635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 635400DTNHVYGZODKQ93 2024-12-31 635400DTNHVYGZODKQ93 2025-12-31 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 635400DTNHVYGZODKQ93 2023-12-31 635400DTNHVYGZODKQ93 2024-12-31 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:IssuedCapitalMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:SharePremiumMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:RevaluationSurplusMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ptsb:FairValueReserveMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:CapitalReserveMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:RetainedEarningsMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:OtherEquityInterestMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:IssuedCapitalMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:SharePremiumMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:RevaluationSurplusMember 635400DTNHVYGZODKQ93 2024-12-31 ptsb:FairValueReserveMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:CapitalReserveMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:RetainedEarningsMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:OtherEquityInterestMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:IssuedCapitalMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:SharePremiumMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:RevaluationSurplusMember 635400DTNHVYGZODKQ93 2025-12-31 ptsb:FairValueReserveMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:CapitalReserveMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:RetainedEarningsMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:OtherEquityInterestMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:IssuedCapitalMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:SharePremiumMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:RevaluationSurplusMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ptsb:FairValueReserveMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:CapitalReserveMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:RetainedEarningsMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:OtherEquityInterestMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:IssuedCapitalMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:SharePremiumMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:RevaluationSurplusMember 635400DTNHVYGZODKQ93 2023-12-31 ptsb:FairValueReserveMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:CapitalReserveMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:RetainedEarningsMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:OtherEquityInterestMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:IssuedCapitalMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:SharePremiumMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:RevaluationSurplusMember 635400DTNHVYGZODKQ93 2024-12-31 ptsb:FairValueReserveMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:CapitalReserveMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:RetainedEarningsMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:EquityAttributableToOwnersOfParentMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:OtherEquityInterestMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:OtherContingentLiabilitiesMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:LeaseLiabilitiesMember 635400DTNHVYGZODKQ93 2025-01-01 2025-12-31 ifrs-full:DerivativesMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:OtherContingentLiabilitiesMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:LeaseLiabilitiesMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:DerivativesMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:OtherContingentLiabilitiesMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:LeaseLiabilitiesMember 635400DTNHVYGZODKQ93 2025-12-31 ifrs-full:DerivativesMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:OtherContingentLiabilitiesMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:LeaseLiabilitiesMember 635400DTNHVYGZODKQ93 2024-01-01 2024-12-31 ifrs-full:DerivativesMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:OtherContingentLiabilitiesMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:LeaseLiabilitiesMember 635400DTNHVYGZODKQ93 2023-12-31 ifrs-full:DerivativesMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:OtherContingentLiabilitiesMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:LeaseLiabilitiesMember 635400DTNHVYGZODKQ93 2024-12-31 ifrs-full:DerivativesMember iso4217:EUR iso4217:EUR xbrli:shares
25
Annual Report 2025















































 
 
 

 
 
 
 

 
 
 
 
 

 
 
 

 
 

 
 
Contents
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 1
CET Ratio (Transitional basis)
(f)
15.9%
14.7%
14.0%
2025
2024
2023
NPL Ratio
(g)
1.4%
1.8%
3.3%
2025
2024
2023
Risk weighted assets (R.W.A)
(h)
€10,936m
€11,494m
€11,546m
2025
2024
2023
Adjusted Cost to Income Ratio
(d)
74%
66%
75%
2025
2024
2023
Customer deposits €m
(e)
€25.6bn
€24.1bn
€23.0bn
2025
2024
2023
Underlying (loss)/profit €m
(a)
€175m
2025
€180m
€166m
2024
2023
Net Interest Margin %
(b)
2.03%
2.20%
2.32%
2025
2024
2023
Profit / (loss) before taxation
€128m
2025
€159m
€79m
2024
2023
Return on Tangible Equity %
(c)
7.3%
7.5%
6.5%
2025
2024
2023

Financial Highlights

2025:175m

2025: 75%

2025: 15.9%

2025: 2.03%

2025: €25.6bn

2025: 1.4%

2025: 7.3%

2025: €10,936m

2025: €128m






 

 
 
 
 
 
 
 
PTSB Group Holdings plc - Annual Report 20252
Non-Financial Highlights
Environmental
€1.26bn in Green Mortgage Lending
during 2025 (+44% YoY, accounting
for 44% of New Mortgage Lending)
Validation of the Bank’s Science-
Based Targets (SBTs) by the Science
Based Target initiative (SBTi)*
Targets include:
Scope 1: Reduce absolute scope 1
GHG emissions 42% by 2030 from a
2023 base year
Scope 2: Continue active annual
sourcing of 100% renewable
electricity from 2023 through 2030
Scope 3: Reduce all in-use
operational GHG emissions from the
Bank’s Mortgage Loan Portfolio**
51.5% per square meter by 2030
from a 2023 base year
Issuance of a €300m Green Tier
2 instrument through the Bank’s
Green Bond Framework (11.5 times
oversubscribed)
Social
c.56m in Impact Lending during
2025 (+16% YoY), channelling
finance into key SME green and
social sectors
76% Culture Index Score, +6% above
our target of 70%
A multi-year partnership with
AsIAm, Ireland’s Autism Charity,
and PTSB’s full branch network
accredited as Autism Friendly
Governance
Launch of the Bank’s Sustainability
Strategy 2025-2027 aligned to
the UN Sustainable Development
Goals***
MSCI ESG Rating of ‘A, recognising
that the Bank has strong
management measures relative to
its ESG risks and opportunities and
a CDP rating of ‘B’, acknowledging
that PTSB is actively managing
our environmental impacts in
relation to climate change and are
demonstrating a commitment to
sustainability
55:45 Board Gender Ratio (female to
male) and 38% of Senior Leadership
positions are filled by Women
Our Commitment to Building a
Sustainable Business
Our purpose is to work together to
build trust with our customers and
communities. Our Sustainability
Strategy gives us an opportunity
to put our purpose into action by
channelling investment and directing
our impact towards areas that
enhance societal wellbeing
Ambitions For 2026
Deliver on the commitments set out within PTSB’s Sustainability Strategy
2025-2027 across each of its areas of focus – Investing for Impact, Protecting
our Planet and Shaping an Inclusive Future:
Investing for Impact
Continue to support customers in making their homes more energy
efficient through delivery of the Bank’s green products and propositions
Drive growth across our Business Banking Portfolio through a focus on
Impact Lending, supporting businesses that are delivering positive social
or environmental outcomes
Protecting our Planet
Increase our focus on ESG Risk management through delivery of the Bank’s
ESG Risk Action Plan
Reduce the Bank’s carbon emissions in line with our validated SBTs
through delivery of PTSB’s Carbon Reduction Plan
Shaping an Inclusive Future
Improve the financial literacy of our customers through financial
education, inclusion supports and the delivery of digital tools that ensure
that they have the confidence to make informed financial decisions and
the knowledge to plan for their future
Elevate our social impact through partnerships and continue to support
local communities through our PTSB Community
programming






 

 






Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 3
Chairs Statement























































































PTSB delivered a strong performance throughout 2025.
As a purpose-driven organisation, we are committed to
working together to build trust with our customers and
communities. We are meeting personal and business
customer needs through our competitive and innovative
propositions, and we are well placed to continue to drive
sustainable business growth and deliver for the Bank
and its shareholders in 2026 and beyond.





































PTSB Group Holdings plc - Annual Report 20254
Chief Executive Review
















































































PTSB’s 2025 Annual Results reflect another year of strong
business and financial performance for the Bank.
With our strong capital and liquidity positions, we are
in prime position to continue to provide much needed
competition in the Irish market and achieve our Ambition
to become Ireland’s best personal and business bank
through exceptional customer experiences.



































Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 5



























































































































































Chief Executive Review
(continued)
 

PTSB Group Holdings plc - Annual Report 20256
















































































































































Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 7
Market Context






























































































































































PTSB Group Holdings plc - Annual Report 20258
Our Strategy, Business Model and Culture

Over the past year, we have strengthened our position as
Ireland’s third largest full-service retail bank by executing on
our strategic priorities. Guided by deep customer insight, we
are delivering new products, enhancing our processes, and
embedding operational excellence to deliver exceptional customer
experiences while continuing to grow and diversify our business.


















































































PTSB has a proud
and rich heritage,
operating as a
bank in Ireland
for over 200 years
and supporting
customers to
meet their various
financial needs.
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 9
Business Strategy 2025-27
Our Purpose
Our Ambition
Working together to build trust with our customers and communities
To become Ireland’s best personal and business bank through exceptional customer experiences
Who we serve
Our value
proposition
How we will deliver
Personal Banking Business Banking
Focused on Micro, Small and Medium-
Sized Enterprises, and Business and
Personal Asset Finance customers
Focused on meeting more of the
needs of our existing 1.3m
customer base
Digital First
Physical
presence and
reg ul ation i n
Ireland
Innovative
propositions,
supported by
loyalty rewards
Competitively
priced
Modern and
contemporary
Altogether More
Human brand
D
D
e
e
e
e
p
p
e
e
n
n
i
i
n
n
g
g
C
C
u
u
s
s
t
t
o
o
m
m
e
e
r
r
R
R
e
e
l
l
a
a
t
t
i
i
o
o
n
n
s
s
h
h
i
i
p
p
s
s
,
,
D
D
i
i
v
v
e
e
r
r
s
s
i
i
f
f
y
y
i
i
n
n
g
g
I
I
n
n
c
c
o
o
m
m
e
e
,
,
D
D
i
i
f
f
f
f
e
e
r
r
e
e
n
n
t
t
i
i
a
a
t
t
i
i
n
n
g
g
T
T
h
h
r
r
o
o
u
u
g
g
h
h
C
C
u
u
s
s
t
t
o
o
m
m
e
e
r
r
E
E
x
x
p
p
e
e
r
r
i
i
e
e
n
n
c
c
e
e
W
W
h
h
i
i
l
l
e
e
D
D
r
r
i
i
v
v
i
i
n
n
g
g
C
C
o
o
n
n
t
t
i
i
n
n
u
u
o
o
u
u
s
s
O
O
p
p
e
e
r
r
a
a
t
t
i
i
o
o
n
n
a
a
l
l
E
E
f
f
f
f
i
i
c
c
i
i
e
e
n
n
c
c
i
i
e
e
s
s
a
a
n
n
d
d
P
P
r
r
u
u
d
d
e
e
n
n
t
t
C
C
o
o
s
s
t
t
M
M
a
a
n
n
a
a
g
g
e
e
m
m
e
e
n
n
t
t
Own my Home
Manage my
Money (incl.
payme nts)
Grow & Run my
Business
Transform the
Bank
Strengthen the
Foundations













 






 





 






 







The Bank has a clear and long-term strategic direction aimed at delivering
sustainable growth, enhancing customer experiences, and transforming the
organisation for the future. Our strategy is structured around three distinct
phases, each building the capabilities and momentum required to realise our
ambition:
Phase 1: Optimise our operating model and refine our customer
propositions to become fit for future growth;
Phase 2: Evolve and develop offers to deepen customer relationships and
grow income; and
Phase 3: Drive diversification and accelerate sustainable growth.
Our Strategy, Business Model and Culture
(continued)
PTSB Group Holdings plc - Annual Report 202510

The Bank has a three year
Integrated Plan in place to
ensure our resources and
investment are prioritised to
deliver against our strategy.
To ensure we can achieve our
objectives, our strategy is being
delivered through five Value
Streams:
 




 



 


 




 












 




Delivery Through Five Value Streams
Deepening Customer Relationships, Diversifying Income, Differentiating Through Customer Experience
While Driving Continuous Operational Efficiencies and Prudent Cost Management
Own My Home
Manage My Money
(Incl. Payments)
Grow & Run My
Business
Transform the Bank
Strengthen the
Foundations
New Digital Mortgage
Servicing with Self-Serve
Capability
Optimise Digital, Voice and
in-person Channels to Drive
Acquisition
Introduce new Customer
Offerings, including Retrofit
Maximise Customer
Engagement to increase
Average Product Holding
Expand App and Payment
Capabilities and Drive
Digital Adoption
Develop Innovative
Customer Propositions that
Reward Loyalty
Evolve SME and Asset
Finance Capabilities and
Propositions
Develop Digital Credit
Proposition for Micro-SMEs
Compete through
Enhanced Customer
Service
Drive Efficiencies Through
Strategic Business
Transformation Programme
Elevate Sustainability with
Strategic Focus on the
Social Agenda
Ongoing Transformation
and Investment in People,
Data, Technology, AI and
Innovation
Prepare for Transition to
SSM and Deliver IRB Model
Review
Protect Customer Interests
Through Robust Risk
Management
Mature Cyber, Technology &
Operational Resilience
 







 




 











Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 11

At PTSB, we describe our
culture as the way we do
things: We are open. We are
inclusive. We build trust. We are
One PTSB.




















































































































Our Strategy, Business Model and Culture
(continued)
PTSB Group Holdings plc - Annual Report 202512



















































































































































 
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 13
We have 12 cultural enablers
which help shape and guide
our cultural journey, and
include:
































































































































































Our Strategy, Business Model and Culture
(continued)
PTSB Group Holdings plc - Annual Report 202514































Financial Review










Basis of preparation
























 
 

 




 
 

























The Group has delivered a strong financial performance in
2025, with continued focus on strengthening the foundations of
the Bank for future success. The balance sheet has grown over
€1.5bn year-on-year, with continued excellent asset quality and
an NPL ratio of 1.4%. Gross loans and advances to customers
increased by 4% driven by strong growth in the mortgage book.
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 15




 





 
  
  

  

  
  

 
  
  
Exceptional items comprise: 

  
Other non-recurring items comprise:  
 
  
 
  
 
  
 

 
- 

- 

- 
 



 


 

 

Financial Review
(continued)
PTSB Group Holdings plc - Annual Report 202516
Net interest income Net interest margin
590m 2.03%

 




 
  
  
  
  



 
 
 


 

 



 


   

      
      
      
      
  
    

      
      
    
    
     
      
  
    

  
  
  
 
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 17





 

 

 


 


 

 
 


 




 

  
  
  
  

 
  
  

 

  
  
 
  

 

 


 

 
 
 
 
 

 
 
Financial Review
(continued)
PTSB Group Holdings plc - Annual Report 202518

















Impairment
€39m write-back

 




 
  





Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 19
Exceptional and other
non-recurring items
47m

 




 

 
 




  
 
 










Financial Review
(continued)
PTSB Group Holdings plc - Annual Report 202520






 

  
  
  
  
  
  
  
  
  

  
  
  
  
  
  
  
  
  

 

 

 

 
 
 
 
 

 

 




 

 

 
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 21





 
  

 
  
  

 
  
 
 





 

  
  
  

 
  
  
  
  
  
  
  
 
Total loans and advances
to customers (net)
22,249m










Financial Review
(continued)
PTSB Group Holdings plc - Annual Report 202522
NPLs NPLs as a %
of gross loans
€308m 1.4%





 
  
  

 
  

  
  


 
  
 
 

 



Customer accounts
€25,599m





 
  
  
  
  
  

 
 





Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 23















































Capital Management






















 


 













































































PTSB Group Holdings plc - Annual Report 202524








 

  

 
  
  
  
  

  
  
  

 
 

 






 
  
  
  

  
  
  
  
 
 
  
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025 25



















 

  

 

  

 
  
 
 



Capital Management
(continued)
PTSB Group Holdings plc - Annual Report 202526

Risk Management

The information in Section 3.1, 3.2 and 3.3 on pages 46 to 59 in Risk Management identified as audited (with the exception of the boxed parts of these sections clearly identified as unaudited), forms an integral part of the audited financial statements as described in the basis of preparation on page 295. All other information in Risk Management is additional information and does not form part of the audited financial statements.

1. Risk Management and Governance

The nature of risk taking is fundamental to a financial institution’s business profile. It follows that prudent risk management forms an integral part of the Bank’s governance structure.

Within the boundaries of the Board-approved Risk Appetite Statement (RAS), the Bank follows an integrated approach to Risk Management, to ensure that all key risks faced by the Group are appropriately identified, assessed and managed. This approach ensures that robust mechanisms are in place to protect and direct the Bank in recognising the economic substance of its risk exposure.

The Bank implements a Risk Management process, which consists of the following key aspects:

  • Risk Identification;
  • Risk Assessment and Measurement;
  • Risk Mitigation and Control;
  • Risk Monitoring and Testing; and
  • Risk Reporting and Escalation.

Enterprise Risk Management Framework

Within the Internal Control Framework (‘ICF’), the Enterprise Risk Management Framework (‘ERMF’) is the Group’s overarching risk management framework articulating the management process governing risks within the following key risk categories: Capital Adequacy Risk; Liquidity and Funding Risk; Market Risk; Credit Risk; Business Risk; Operational Risk; Information and Communication Technology (‘ICT’) Risk; Model Risk; Compliance Risk (including ‘AML’); Conduct & Reputational Risk, Climate-Related and Environmental Risk (‘CRE’).

The ERMF outlines the Group-wide approach to the identification; assessment and measurement; mitigation and control; monitoring and testing; and, reporting and escalation of breaches across the outlined risk categories. The Group manages, mitigates, monitors and reports its risk exposure through a set of risk management processes, activities and tools.

The Board Risk and Compliance Committee (‘BRCC’) provides oversight and advice to the Board on risk governance and supports the Board in carrying out its responsibilities for ensuring that risks are properly identified, assessed, mitigated, monitored and reported and that the Group’s strategy is consistent with the Group’s Risk Appetite.

Risk Appetite and Strategy

The Bank’s Risk Appetite Statement (‘RAS’) documents are owned by the Board, supported by the Chief Risk Officer (‘CRO’), and describe the Bank’s risk appetite at the enterprise level. The RAS serves as a boundary to business, support, and control function leaders; enables a consistent approach to risk management; endorses risk discipline; and integrates risk management into decision-making at all levels of the organisation. The RAS further ensures the Bank’s risk is communicated clearly and well understood by both Senior Management and Bank employees so that risk management is continually embedded into the Bank’s culture.

The structure of the RAS enables the Bank to maintain robust discussions of risk taking and risk management and provides a commonly understood baseline against which management recommendations and decisions can be debated and effectively and credibly challenged.

The RAS is an articulation of how the Bank’s appetite for and tolerance of risk will be expressed. This comes in the form of qualitative statements about the nature and type of risk that the Bank will take on, and quantitative limits and thresholds that define the range of acceptable risk.

The RAS includes component risk appetite statements for each of the distinct key risk categories defined, including qualitative expressions of risk appetite as well as quantitative measures i.e., key risk indicators (‘KRIs’) supporting qualitative expression. KRIs are monitored and reported to ensure prompt and proactive assessment of their impact on adherence with the Board-approved risk appetite.

The Bank has a straight-forward business model, to deliver a full-service Retail and SME Bank with a medium risk appetite exclusively focused on the Republic of Ireland.

Risk Governance

The Bank’s risk governance structure establishes the authority, responsibility, and accountability for risk management across the Bank and enables effective and efficient monitoring, escalation, decision-making, and oversight with respect to risks by appropriate Board and management-level governing bodies.

The responsibilities set out below relate to risk management activities. Further roles and responsibilities are documented in the Internal Control Framework (“ICF”), the Board Manual and the Group Risk committees’ Terms of Reference.

The design of the Bank’s risk governance structure is informed by a set of risk governance principles that are based on relevant regulatory guidelines. These principles include:

Risk Management

(continued)

  • Committee Structure: The number of committees at Board and Management levels reflects the nature and types of risk faced by the Bank. Criteria for establishing risk sub-committees give due consideration to the: purpose of the committee; duration of the committee; proposed membership; committee reporting line; and flight path for outputs from the committee.
  • Board Committees: Made up of Executive and Non-Executive Directors whose role is to support the Board in overseeing risk management and overseeing and challenging Senior Management’s decisions.
  • Management Committee: Bring together senior managers in the Bank who individually and collectively possess the requisite skills, expertise, qualifications, knowledge and experience to exercise sound, objective judgement, commensurate with the risk profile of the Bank.
  • Independence Safeguards: The risk governance structure features safeguards to protect the independence of key relationships between Senior Executives and the Board. In this respect, the ExCo may not override or modify decisions of the Assets and Liabilities Committee (ALCo), Group Risk Committee (‘GRC’) or Group Credit Committee (‘GCC’), but may appeal decisions to the Board (or relevant Board committee). Additionally, the CRO is assigned the right to refer/appeal planned management action agreed by ExCo risk sub-committees, where the CRO considers such action to be inconsistent with adherence to the Board-approved risk appetite.
  • Flow of Risk Information: The risk governance structure establishes independent reporting lines which facilitate effective risk oversight by the Board via the Board Risk and Compliance Committee (‘BRCC’).
  • Communication of Risk Information: Risk information is prioritised and presented in a concise, fully contextualised manner to enable robust challenge and informed decision-making throughout the risk governance structure.
  • Appropriateness: The number of overall governance committees/fora in the Bank, the length of time per meeting, the number of meetings per year, and the number of meetings each Director/Executive attends are appropriate to the Bank’s resources and business model. This should be reviewed on a regular basis and the feedback of the committee members should be sought.

The diagram below depicts the Bank’s risk governance structure.

Risk Governance Structure

Risk Management Framework

Key Risk Governance Roles and Responsibilities

Committee/Role

Key Responsibilities

Board

Responsible for the Bank’s business model and strategy, financial soundness, key personnel decisions, internal organisation, governance structure and practices, risk management and compliance obligations.

A key role of the Board is to ensure that risk and compliance are properly managed in the business. Key risk responsibilities of the Board include, but are not limited to:

  • Understanding the risks to which the Bank is exposed and establishing a documented Risk Appetite for the Bank;
  • Defining the strategy for the ongoing management of material risks; and
  • Ensuring that there is a robust and effective ICF that includes well-functioning independent internal risk management, compliance and internal audit functions as well as an appropriate financial reporting and accounting framework.

The Board is collectively responsible for the governance of the Bank. A number of Committees assist the Board and Executive Committee in managing and monitoring the risks and opportunities that sustainability (including CR&E Risk) present. Within the Bank, sustainability is coordinated at an enterprise-level, with the functions and business segments sharing responsibility for addressing risks and opportunities.

Board Risk and Compliance Committee (BRCC)

Oversees and provides guidance to the Board on risk governance and strategy. This guidance includes recommendations to the Board on current and future risk exposure, tolerance and appetite. The committee oversees Management’s implementation of risk strategy including capital and liquidity strategy, the setting of risk and compliance policies and the embedding and maintenance throughout the Bank of a supportive culture in relation to the management of risk and compliance.

The Committee supports the Board in carrying out its responsibilities of ensuring that risks are properly identified, assessed, mitigated, monitored and reported, and that the Bank is operating in line with its approved Risk Appetite. Key activities of the BRCC include, but are not limited to:

  • Reviewing and making recommendations to the Board on the Bank’s risk profile, both current and emerging, encompassing all relevant risks categories as described in the Enterprise Risk Management Framework (ERMF);
  • Reviewing and making recommendations to the Board in relation to the Group’s ERMF, RAS and the Group Recovery and Resolution Plan;
  • Support the Board in ensuring that strategic decisions take into account resolution-related interconnections impacting resolvability;
  • Oversee the achievement of the resolution objectives and the operationalisation of the bank’s resolution strategy;
  • Monitoring and escalating positions outside Risk Appetite to the Board, within agreed timeframes and approving and overseeing proposed Remediation Plans aimed at restoring the Bank’s risk profile to within the approved Risk Appetite;
  • Reviewing and approving the key components of the Bank’s Risk Management Architecture and relevant supporting documents;
  • Communicating all issues of material Bank reputational and operational risk directly to the Board;
  • Reviewing and approving Credit Policy, Credit related strategy and any material amendments to Credit Policy;
  • Oversight of credit and provision models, including approving all material aspects of credit risk, capital and impairment model rating and estimation processes, reviewing and approving the annual Model Risk Plan, monitoring its implementation, and reviewing the outputs of internal ratings, default and loss estimates (including Expected Credit Loss outcomes under IFRS 9);
  • Reviewing and making recommendations to the Board on the adequacy of capital and liquidity in the context of the Bank’s current and planned activities (via reviewing relevant outputs from Internal Capital Adequacy Assessment Process (ICAAP) and Internal Liquidity Adequacy Assessment Process (ILAAP), including in relation to proposed mergers, acquisitions or disposals;
  • To oversee the Bank’s approach to complying effectively with its legal/regulatory obligations on Anti-Money Laundering (AML) and Countering the Financing of Terrorism & Financial Sanctions (CFT/FS);
  • In conjunction with the Board Audit Committee, assess the introduction and management of regulatory developments and horizon risks in relation to Operational Resilience, Digital Operational Resilience and Third Party resilience. Communicate material resilience issues to the Board as appropriate;
  • Review any changes to the risk strategy resulting from, changes in the business model, market developments or recommendations made by the risk management function;
  • Assess the impact of Climate-Related and Environmental Risk (including financial and credit risks) on the Bank’s overall Risk Profile;
  • Review and monitor the performance, effectiveness and independence of the Risk Function and the Chief Risk Officer, to whom there shall be solid reporting lines from all Risk and Regulatory Compliance Functions across the Bank;
  • Review and monitor the performance, effectiveness and independence of the Compliance function and the Head of Regulatory Compliance and Conduct Risk; and
  • Promoting a sound Risk Culture across the Bank.

The BRCC has delegated responsibility from the Board to assess the impact of CR&E risk on the Bank’s overall Risk Profile. The BRCC consists of 5 Non-Executive Directors, one of whom chairs the Committee.

Risk Management

(continued)

Committee/Role

Key Responsibilities

Executive Committee (ExCo)

ExCo is the Senior Management Executive Committee for the Group, and is the custodian of the Group’s collective Strategic Portfolio, Medium Term Plan and Risk Management Architecture as developed through the annual Strategic Planning Process (SPP).

ExCo is the accountable body for the Group’s operations, compliance and performance; defining the Group’s organisational structure; ensuring the adoption, application and maintenance of all standards set by the Board; and a forum for Group-wide colleagues and other functional issues and ensuring that a robust and resilient operating framework exists within which the Group’s activities are undertaken.

The committee is chaired by the Chief Executive Officer (CEO) who is accountable to the Board.

In the context of Risk Management, ExCo is primarily responsible for:

  • The oversight of strategic risk associated with the development and execution of the Group’s Strategic Plan and Financial Plans. The Group Risk Committee (GRC) is a Committee of ExCo with delegated responsibility for Group-wide risk management issues. The ExCo is the ultimate point of escalation for Group-wide specific issues save for those matters reserved for the Board or its Committees;
  • Ensuring that the operations, compliance and performance (through delivery of the Strategic Plan and Medium Term Plan, as well as policies, practices and decisions of the Group) are carried out appropriately, are correctly aligned to the Bank’s Purpose / Ambition and to the interests of its key stakeholders (customers, colleagues, and shareholders) while operating within applicable regulatory and legal requirements; and
  • The Executive Committee (ExCo) is the ultimate management committee responsible for the development and implementation of the Bank’s Sustainability Strategy and CR&E risk implementation. This will include consideration of the Bank’s sustainability-related IROs.

Committee/Role

Key Responsibilities

Assets and Liabilities Committee (ALCo)

On delegated authority from the Board Risk and Compliance Committee (BRCC), ALCo reviews, and is responsible for the oversight of all activities relating to Asset & Liability Management (ALM), Liquidity & Funding Risk and Market Risks (including Interest Rate Risk, Treasury Counterparty risk and Foreign Exchange Risk), and Capital Management.

The Committee discharges this responsibility by providing governance over policies, methodologies and framework documents deployed to manage the above risks; and via the oversight of the activities and assumptions related to the coordination of the Bank’s ICAAP, ILAAP, Recovery Plan and Resolution Planning.

ALCo is the body accountable for the evaluation of other potential drivers of earnings volatility, including, but not limited to, competitive and external market pressures, and for approving optimisation and hedging strategies against those risks.

In addition, ALCo is responsible for approving the pricing of new product offerings or applying material changes to the pricing of existing products. ALCo is an ExCo Sub‐Committee and is accountable to ExCo.

The committee is chaired by the Chief Financial Officer (CFO).

Key activities of the ALCo include, but are not limited to:

  • Provision of information to, and production of, the macro-economic assumptions; stress scenario development; and capital, liquidity & funding elements within the Bank’s Medium-Term Planning Process (‘MTP’).
  • Initial governing body responsible for developing and maintaining the Bank’s recovery plan, ensuring the accurate and timely reporting of all information required for recovery and resolution purposes; the implementation of measures necessary to achieve the operationalisation of recovery and resolution planning strategies, and for overseeing the co-ordination of the Bank’s compliance in those respects.
  • Responsible for overseeing Resolution Planning activity which involves delivering the prescribed templates/annual submissions and responding to ad hoc information requests, as well as addressing the priorities identified by the SRB/CBI in their letters to the Bank.
  • Provision of information to, and production of, the Internal Capital Adequacy Assessment Process (ICAAP) and Internal Liquidity Assessment Process (ILAAP); and review, challenge, provide oversight and submission onward for approval by the Board.
  • Monitor the minimum capital requirements set by the Bank’s Regulators and the Basel III minimum Solvency rules, as implemented by the CRD IV Directive and Regulation, detailing the Pillar 1 minimum capital ratios that the Bank needs to hold.
  • Review the Bank’s capital position, including an assessment of trends in Pillar 1 and Pillar 2 capital requirements and the Pillar 1 Plus position.
  • Maintain oversight and management of the on-going execution of capital-impacting stress testing exercises. While the Board maintains overall responsibility for the stress testing programme, it delegates detailed execution responsibilities to ALCo, which scrutinizes practical aspects including methodologies, translation of macro-economic variables to internal risk parameters, and assessment of risk correlations/concentrations.
  • Consider both the quality and quantity of capital held by the Bank, including the composition of the Bank’s total capital resources (i.e., the preferred split of CET 1, Tier 1, and Tier 2 capital) while remaining within the parameters of the Risk Appetite Framework, and recommend any remedial actions to ExCo/Board accordingly.
  • Maintain, monitor, and enforce adherence to the Bank’s Risk Management Frameworks and Policies for all Liquidity, Market, and Capital related risks.
  • Oversee and monitor the ALM, Treasury, and Market and Capital risks to which the Bank is exposed, and consider and approve strategies to mitigate such risks.
  • Maintain and assess the ALM, Treasury, and Market, and Capital Risk profiles against set limits and propose remediation plans to restore Risk Appetite where required.
  • Approve the pricing for new products or material changes to the pricing for existing products which have interest rate or capital implications, as recommended, including overseeing the inputs for the Bank’s pricing models.
  • Approve Funds Transfer Pricing (FTP) methodology, ensuring the process is economically fair, transparent, and incentivizes appropriate behaviour in accordance with FTP Policy.

Risk Management

(continued)

Committee/Role

Key Responsibilities

Group Risk Committee (GRC)

GRC is an ExCo sub-committee chaired by the CRO, who has unfettered access to the BRCC. It serves as a forum for Group-wide risk management issues and maintains oversight across all of the Bank’s key risk categories, excluding those which fall under the remit of the ALCo.

The GRC monitors and enforces adherence to the Group’s Risk Frameworks, Risk Policies and Risk Limits. It is the guardian of the Group’s Risk Register and Risk Appetite and is responsible for monitoring the total risk position of the Group.

Key activities of GRC include, but are not limited to:

  • Measuring and monitoring the total risk position of the Group and maintaining a Risk Register of Top and Emerging risks facing the Group, together with an assessment of the probability and severity of those risks;
  • Monitoring and reporting on regulatory developments and upstream/horizon risks in relation to all relevant risk categories and communicating all material issues to the BRCC or the Board as appropriate;
  • Monitoring and assessing the Group’s risk profile and action trackers against risk appetite and recommending remediation plans to restore risk appetite where required;
  • Reporting any breaches of approved thresholds in accordance with agreed protocol;
  • Recommending proposed changes to the Group’s risk appetite for Board approval; and
  • Maintaining, monitoring and enforcing adherence to the ERMF, for all key risk categories excluding those which fall directly under the remit of the ALCo.

Customer Committee (CustCo)

Customer Committee is a sub-committee of ExCo and is chaired by the Chief Retail Banking Officer. The purpose of the Committee is to support commercial growth while securing customer interests remain at the forefront of decision making, in the context of building customer trust and executing a purpose-led, customer growth strategy.

To ensure that consideration of the customer is a key part of its decision making process, the Committee allocates sufficient time to facilitate meaningful discussions of the customer, with the aim of improving customer experience, delivering better outcomes and enabling relationship growth.

It has a number of key remits, namely to:

  • Prioritise opportunities, resources and capabilities in order to deliver sustainable commercial growth;
  • Provide guidance to Executive Management (including ExCo and ExCo sub-committees) on business and commercial proposals which may have a material impact on customers and on the endorsement of such proposals;
  • Review and action, where required, customer performance indicators aligned to the Bank’s strategy;
  • Review relevant significant customer events, issues and complaints, when escalated by relevant sub-committees and forums, in order to provide guidance on significant issues/events, and in order to delegate appropriate action by relevant sub-committees;
  • Review and action, where required, Conduct Risk indicators that exist within the Bank against the Board-approved Conduct Risk Appetite and Principles; and
  • Serve as the central oversight body for all significant customer matters ensuring fair treatment of customers.

Committee/Role

Key Responsibilities

Sustainability Committee (SusCo)

The SusCo is a sub-committee of the Executive Committee (ExCo) and is in place to provide oversight of all activity relating to the environmental, social and governance (ESG) factors that are core to operating our business in a responsible and sustainable way.

The SusCo is chaired by the Chief Sustainability and Corporate Affairs Officer and includes representation from Executive Committee members and Senior Leaders representing business units across the organisation.

The SusCo is responsible for the delivery of PTSB’s Sustainability Strategy 2025-2027 by ensuring that there is sufficient governance, oversight, alignment and challenge of activity across each of its key areas of focus.

Key activities of the SusCo include, but are not limited to:

  • Leading the implementation of the Bank’s Sustainability Strategy, ensuring that all activity is embedded into the Bank’s Business Strategy and Integrated Strategic Plan;
  • Ensuring that Sustainability-related Impacts (identified through the Bank’s Double Materiality Assessment) are appropriately considered;
  • Identifying key stakeholder groups that will be required to deliver on Sustainability Strategy objectives;
    • Assigning business owners to manage and deliver sustainability programming across the key areas of focus set out within the Sustainability Strategy;
    • Overseeing delivery of the Bank’s Science-based Targets (SBTs), including Carbon Reduction Plan activity and associated policies;
    • Developing sustainability Key Performance Indicators (KPIs) and processes that enable the Bank to effectively measure and manage them; and,
    • Monitoring and reporting progress to the Board and Executive Committee at regular intervals throughout the year

Group Credit Committee (GCC)

GCC oversees and is accountable for the execution and delivery of portfolio credit risk management, encompassing the identification, measurement, monitoring and reporting of Portfolio Credit Risks. GCC ensures that the appropriate operating frameworks governing the portfolio credit risk management activities of the Bank are approved and are enforced. It operates as the forum for Bank-wide portfolio credit risk management issues across the full Credit Risk Management Lifecycle. GCC is a sub-committee of GRC.

The GCC is responsible for developing and implementing portfolio credit policy within the Group. The policy addresses all material aspects of the full credit lifecycle, including Credit Risk assessment and mitigation, collateral requirements, collections and forbearance and the risk grading of individual credit exposures. Key activities of the GCC include, but are not limited to:

  • Recommending the relevant portfolio credit risk elements of the Bank’s RAS for approval by the Board;
  • Recommending approval following challenge of the proposed impairment charge and approach, including changes to the Bank’s IFRS 9 provision models under the Provision Model Program, to higher authorities (BRCC/BAC) for reporting periods;
  • Monitoring adherence to the Group’s Credit Policy, including discretion limits and structure for underwriting, scoring, collections, recoveries and provisioning within the boundaries of the Group’s RAS (as approved by the Board);
  • Monitoring the portfolio credit risks to which the Group is exposed;
  • Maintaining and assessing the portfolio credit risk profile against set limits and proposing remediation plans to restore risk appetite/limits where required;
  • Reporting any breaches of approved limits in accordance with agreed protocol; and
  • Acting as the gateway through which decisions required from higher authorities are reviewed prior to submission (e.g. BRCC/Board) and they are the forum review of Group-wide credit risk management issues.

Risk Management

(continued)

Committee/Role

Key Responsibilities

Operational Risk Management Committee (ORMC)

ORMC is a sub-committee of the Group Risk Committee (GRC), established with delegated authority to operate and make decisions in accordance with the Terms of Reference approved by GRC. GRC retains overall responsibility for the oversight of Operational and Information Communication Technology (ICT) risks.

ORMC is responsible for supporting GRC in monitoring the Operational and ICT risks to which the Bank is exposed and for overseeing risk mitigation performance and prioritisation related to the management and control of these risks. It supports the activities of the GRC in its monitoring and enforcing adherence to the Bank’s Risk Frameworks, Policies and Limits. In fulfilling this role, the ORMC reviews and discusses the outputs and results of the Risk and Control Self-Assessment (RCSA) Process, Operational Risk Event Reporting and various other assessments (including New Product Approval (NPAP) and Third Party Risk Management (TPRM) assessments), monitoring and testing activities to create awareness of commonly experienced Operational and ICT risk matters, to share learnings and to enhance the control environment across the Bank. The key responsibilities of the ORMC include, but are not limited to:

  • Oversee the implementation of the Bank’s Operational and ICT Risk Management Frameworks, including compliance with relevant Operational and ICT risk policies and procedures;
  • Monitor the implementation of policies and ensure ongoing adherence through operational controls;
  • Review and approve Operational and ICT Risk policies, as agreed with the Chair of GRC, (via delegated authority from GRC) and recommend approval of Operational and ICT Risk Frameworks to the GRC (and subsequently BRCC);
  • Review and recommend approval of qualitative and quantitative Operational and ICT Risk appetite metrics and limits/thresholds to GRC, report any breaches in accordance with the agreed process and discuss remediation plans relating to any relevant Risk Appetite breaches;
  • Appraise Material Operational and ICT risk events, identify and report on the underlying root causes of these events, share lessons learned;
  • Develop, review and recommend approval of scenarios relating to potential Operational and ICT risk events in order to inform the Bank’s capital assessment processes (e.g. ICAAP and Stress Testing) and submit these to the GRC for their review and approval; and
  • Consider Operational and ICT risk developments including peer, regulatory, and industry developments, and external incidents that may impact the Bank directly, or relate to potential risks.

Role of the Chief Risk Officer (CRO)

The CRO has independent oversight of the Bank’s risk management activities across all key risk categories. The CRO is responsible for independently assessing, monitoring and reporting all material risks to which the Bank is, or may become, exposed. The CRO is a member of the ExCo and directly manages the Bank’s Risk (and Compliance) function.

The CRO has a direct reporting line to the Board and the Board Risk and Compliance Committee. In line with this reporting mandate, the Chief Risk Officer has a right of escalation and can refer any decision of ExCo or the ExCo Committees/Sub-Committees to the Board Risk and Compliance Committee (or Board) for review.

The CRO has overall responsibility for overseeing the development and implementation of the Bank’s Risk function (incl. Compliance function), including overseeing development of the Enterprise Risk Management Framework, supporting risk frameworks, policies, processes, models and reports and ensuring these are sufficiently robust to support delivery of the Bank’s strategic objectives and all of its risk-taking activities.

The CRO is accountable for developing and maintaining the Group’s RAS Framework, which the CRO submits to GRC for recommendation to BRCC, who in turn recommend approval to the Board. The CRO is responsible for translating the approved risk appetite into risk limits which cascade throughout the Group. Together with Management, the CRO is actively engaged in monitoring the Group’s performance relative to risk limit adherence and reporting this to the Board. The CRO’s responsibilities also encompass independent review and participation in the Group’s Strategic Planning Process (SPP), capital and liquidity planning and the development and approval of new products. Specifically, the CRO is tasked with:

  • Providing Second Line of Defence assurance to the Board across all key risk categories;
  • Providing independent advice to the Board on all key risk issues, including the risk appetite and risk profile of the Group;
  • Monitoring and enforcing Group-wide adherence to frameworks, policies, and procedures, with the aim of ensuring that risk-taking is in line with Board approved risk appetite;
  • Monitoring material risks to which the Group is, or may become, exposed, and overseeing development of risk mitigating responses as appropriate;
  • Developing and submitting the ICAAP, ILAAP, Recovery Planning and Resolution Planning for Board approval; and
  • Developing and maintaining the Group’s risk management structure.
  • In connection with these responsibilities, the CRO is assigned the right of appeal over planned management action agreed by ExCo Risk Sub-Committees (such as ALCo and the GCC) when the CRO considers such action to be inconsistent with adherence to the Board approved risk appetite.

Three Lines of Defence

A ‘Three Lines of Defence’ model has been adopted by the Group as defined in the ICF for the effective oversight and management of risks across the Group.

Line Of Defence

High-Level Roles And Responsibilities

First Line of Defence

First line functions and teams incur risks as they undertake frontline commercial and operational activities. They are responsible for identifying, owning, managing, monitoring and mitigating these risks through the effective design and operation of mitigating controls to ensure compliance with internal and external requirements.

Critically, the First Line of Defence executes its business and operational activities in a manner consistent with the enterprise-wide risk appetite and managers take risks appropriately.

First Line – Business Units

  • Embedding the ICF and its supporting frameworks (e.g. Enterprise Risk Management Framework) and sound risk management practices into standard operating practices, including by creating clear links between maintaining and delivering robust governance and risk and control processes to performance management;
  • Establishing appropriate governance structures to support the implementation of the ICF and achieve the Bank’s strategic, business, operational, risk, and assurance objectives;
  • Complying in full and within the spirit and letter of relevant regulations and legal obligations applicable to business and operational activities;
  • Identifying, assessing, measuring, monitoring, mitigating, reporting and owning all risks associated with business and operational activities across the Bank’s risk categories in a manner consistent with the Bank’s Enterprise Risk Management Framework;
  • Cultivating a strong risk culture that encourages prompt identification and escalation of issues and fostering an environment of continuous improvement and open engagement;
  • Providing assurance to relevant governance bodies on the management of risk in their functions and the effective operation and reporting of relevant controls; and
  • Ensuring fair customer outcomes in all aspects of the Bank’s operation and decision-making.

Second Line of Defence

The Group Risk Function is an independent Risk Management function, under the direction of the CRO, and is the key component of the Group’s Second Line of Defence. The Group Risk Function is responsible for ensuring that all risks to which the Bank is, or may become, exposed to are identified, assessed, measured, monitored, mitigated, and reported on by the relevant units in the institution.

Second Line – Group Risk Function

  • Developing and monitoring the implementation of the Enterprise Risk Management Framework, enterprise-wide Risk Appetite Statement and risk policies, systems, processes and procedures;
  • Assessing First Line Of Defence adherence to the enterprise risk management framework, risk appetite, and risk limits to determine whether first line of defence units meet the standards for their risk management roles and responsibilities;
  • Reviewing, assisting, and, as appropriate, challenging the first line of defence risk management activities, and escalating issues if risk management concerns are not adequately addressed by first line of defence;
  • Establishing, maintaining, and delivering a program of monitoring, testing, and selected validation;
  • Cultivating a strong risk culture that encourages prompt identification and escalation of issues and fostering an environment of continuous improvement and open engagement; and
  • Providing comprehensive and understandable information, independent of the First Line of Defence, to relevant governance bodies – through ongoing risk management committee updates – on the state of the Bank’s overall risk and control environment and the effectiveness of risk management, including risk issues and risk management deficiencies, and adherence to the Bank’s risk appetite, limits, and enterprise risk management framework.

Risk Management

(continued)

Line Of Defence

High-Level Roles And Responsibilities

Third Line of Defence

Group Internal Audit (GIA) comprises the Third Line of Defence. It plays a critical role by providing independent assurance to the Board over the adequacy, effectiveness and sustainability of the Group’s internal control, risk management and governance systems and processes, thereby supporting both the Board and Senior Management in promoting effective and sound risk management and governance across the Group. All activities undertaken within, and on behalf of, the Group are within the scope of GIA. This includes the activities of risk and control functions established by the Group. The Head of GIA reports directly to the Chair of the Board Audit committee (BAC), thus establishing and maintaining independence of the function.

Third Line – Group Internal Audit

  • Developing a risk-based annual audit plan: developed in the final quarter of each year this plan sets out the program of audit reviews to be undertaken in the following year and is based upon a GIA’s own risk assessment. This plan is cognisant of the bank’s strategy and the risks both to this, and within this, strategy, and aims to provide meaningful input to assist in its controlled and well-governed execution. Accordingly, risk-based evaluation of the bank’s risk identification, assessment and evaluation and risk management and mitigation approaches fall within this remit, as do assessments of adherence to policies and procedures (including methodologies and standards), along with the controls in place to ensure regulatory compliance;
  • Reporting on identified risk management, governance and control weaknesses: GIA reports on all identified issues to both business owners and Senior Management, and to the Board of Directors (via the Board Audit Committee);
  • Monitoring and reporting on the disposition of agreed remediating actions: As required under professional standards, GIA also monitors the status of all issues and actions previously raised, and reports on the progress being made by business units in implementing agreed action plans; and
  • Providing insights into risk, governance and control measures which may strengthen the bank’s system of internal control in a carefully structured manner such that GIA’s independence is preserved.

2. Principal Risks and Uncertainties

Risk registers from across the Group’s First Line and Risk functions, developed through both top down and bottom-up Risk Identification and RCSA processes, form the foundation of the Group’s Top and Emerging Risks report. This report is presented to the Risk Committees for review to ensure comprehensive identification, measurement, management, and monitoring of all material risks.

The following outlines the principal risk factors that could materially impact the Group’s business, financial condition, operational resilience, and strategic delivery over the next 12 months and medium term. This list is not exhaustive and reflects a dynamic risk environment influenced by both internal transformation and external volatility. The risk factors discussed below should not be regarded as a complete and comprehensive statement of all potential risks and uncertainties. The precise nature of all risks and uncertainties that the Group faces cannot be predicted as several of these are outside of the Group’s control. As at 31 December 2025, the following are the top three emerging risks considered by the Bank:

Emerging Risks

The Group’s emerging risk profile reflects a dynamic and increasingly complex operating environment shaped by macroeconomic uncertainty, accelerated AI adoption, and regulatory divergence with policy volatility across major jurisdictions. The following three themes represent the most strategically significant emerging risks for the Group over the next 12 months and into the medium term.

1. Prolonged low growth macroeconomic environment

Macroeconomic conditions remain uncertain, and the economy is at risk of entering a period of low or volatile growth, characterised by weaker demand, reduced investment and elevated volatility. This would depress lending demand, reduce fee income, increase credit stress in segments that become more vulnerable, weaken investor confidence, increase funding costs and increase cost reduction impacting operations. Strategic plans would require recalibration and poorly timed efficiency programs could heighten operational risk.

Underlying drivers include persistent trade tensions and tariff exposure, tightening credit conditions, geopolitical conflict, regulatory and fiscal unpredictability and cautious consumer and business sentiment. The Group continues to monitor macro indicators as early warning signals, stress test findings, and preserve delivery flexibility so that portfolio, change and cost actions can be adjusted as conditions evolve.

2. Autonomous (“agentic”) AI and information integrity

Rapid adoption of AI, particularly systems capable of initiating actions with limited human intervention raise the risk that processes operate outside intended parameters. Without strong safeguards, explainability and oversight, agentic AI can scale errors quickly, modify workflows in unintended ways, and create accountability gaps, with potential for operational disruption, customer detriment and regulatory exposure.

In parallel, broader technological change (including AI-enabled personalisation and automation across digital channels) is reducing friction in the financial system, compressing customer decision cycles, accelerating switching behaviour, and enabling near-real-time movement of funds. As payment journeys and digital propositions become more seamless, the pace of deposit outflows can increase under stress. This increases the need for Bank to be on strong operational readiness, ensure clear customer communications, and monitoring of early-warning indicators that link digital channel behaviour to funding and liquidity risk management.

A related area of concern is information integrity. With the growing availability AI generated content and reliance on unverified public datasets, there is an increased risk of inaccurate information being embed into analysis, reporting and decision making, resulting in misinformed strategies, compliance breaches, and reputational harm if disclosures or outcomes are later found to be flawed.

Clear detection and classification of AI use cases, strengthened governance across the model lifecycle, targeted controls for higher risk decisions, and proportionate assurance of third-party providers are integral to maintaining traceability, identify control failures, protecting customer outcomes, and meeting evolving supervisory expectations.

3. Policy-driven uncertainty (including relevant international policy signals)

Policy settings in major economies remain fluid, with increasingly divergent cross border requirements emerging across data, AI, privacy, cloud, and payments (including digital currency developments such as the Digital Euro). This regulatory divergence combined with policy volatility such as shifts in U.S. fiscal and trade posture, can translate into duplicated systems, region specific processes and extended delivery timelines. Abrupt rule changes risk stranding investments, driving up compliance and change costs, and contributing to delivery fatigue where programmes must be re-sequenced at pace.

Digital currency initiatives, particularly the Digital Euro, could further reshape the payments landscape and customer expectations, driving changes in bank operating models, customer journeys, and the competitive set. These shifts could have potential implications for funding mix, product design, and compliance and implementation costs as requirements evolve. Key channels also include uncertainty around U.S. policy that may slow or redirect investment and weaken multilateral coordination, as well as the expansion of trade barriers to digital services, which complicates cross border operating models and supplier arrangements.

Economist Update

Introduction

Tariffs clouded the economic outlook for 2025. Not only was trade with the US expected to be hit, but investment decisions were expected to be paused as businesses waited for the picture to become clearer. Initial expectations were that the Irish economy would take a heavy hit. In the end, the impact was relatively modest: the EU and US agreed on a 15% tariff deal, and pharmaceuticals were exempt from tariffs for three years. Nevertheless, as the Central Bank notes, “although recent developments have contributed to a somewhat improved global growth outlook, risks facing the financial system remain elevated,” and “downside risks to domestic economic growth remain significant, given Ireland’s structural openness and reliance on US foreign direct investment.”

Economic Outlook / Growth

In its January 2026 World Economic Outlook, the IMF expects global growth of “3.3% for 2026 and 3.2% for 2027”, compared with 3.3% in 2025. It forecasts growth of 1.8% for advanced economies and 4.2% for emerging markets in 2026.

The ECB is upbeat about the euro area’s near-term outlook: “The euro area economy is proving to be more resilient than expected. As household incomes rise, government spending increases, financing conditions improve, and foreign demand rebounds, growth should average 1.2% in 2026, 1.4% in 2027, and 1.4% in 2028.”

The ESRI expects Irish consumption expenditure to grow by 2.5% in 2026, slightly below the 2.9% in 2025. It forecasts that modified domestic demand (MDD) will increase by 2.1% in 2026, down from 4.0% in 2025.

Inflation Rates and Interest Rates

The IMF expects global headline inflation “to decline from an estimated 4.1% in 2025 to 3.8% in 2026 and further to 3.4% in 2027.” The ECB reported Eurozone inflation of 2.1% in 2025 and expects headline inflation of “1.9% in 2026, 1.8% in 2027 and 2.0% in 2028.” It adds that “core inflation should decline as wage pressures and services inflation moderate.” The Central Statistics Office (CSO) reported that the Irish “Consumer Price Index (CPI) rose by 2.8% between December 2024 and December 2025” while the ESRI forecasts consumer price inflation of 2.1% in 2026.

The ECB reduced its deposit rate from 3% to 2% over the first six months of 2025 and has kept it at that level since. It continues to state that “it will follow a data-dependent and meeting-by-meeting approach to determining the appropriate monetary policy stance” and that “its interest rate decisions will be based on its assessment of the inflation outlook and the risks surrounding it.” The market expects the ECB to keep the deposit rate at 2% throughout 2026.

Government Finances

Government debt has risen significantly worldwide in recent years, and many countries have debt-to-GDP ratios above 100% while running current budget deficits. There is growing concern that the situation is unsustainable. The Department of Finance cautions that “there is mounting evidence that the scale of borrowing by advanced economies – both now and expected borrowing in the coming years – is putting global sovereign debt markets under pressure.”

Ireland’s debt-to-GNI* ratio is 62%. It has modest funding requirements in the coming years, and interest accounts for only 2.2% of Government revenue. It holds an AA rating from all credit rating agencies. The weighted-average maturity of its debt is 10.6 years, and it pays a weighted-average interest rate of 1.5%. The Government reported an underlying budget surplus of €3.8bn in 2025, with corporate tax receipts rising by €4.8bn to €32.9bn.

Nevertheless, as the Irish Fiscal Advisory Council notes, the budget surplus is “driven by extraordinary corporation tax receipts”, without which “there would be a significant and growing deficit.” It highlights the “large budgetary challenges in the decades ahead”, including the “costs from an ageing population and climate change.” The Department of Finance cautions: “On a per capita basis, public debt in Ireland amounts to €40,500 per person, a figure which is high relative to other advanced economies.”

Employment

Unemployment ticked upwards in 2025. “On an annual basis, the unemployment rate increased from 4.5% in January 2025 to 4.7% in January 2026,” according to the CSO. “The seasonally adjusted number of people unemployed was 138,400 in January 2026,” 8,600 higher than in January 2025. Meanwhile, the employment rate fell by 0.6% to 74.7%, and the participation rate fell by 0.1% to 66.5%.

Risk Management

(continued)

Despite the uncertain economic backdrop, IDA Ireland reported a “record number of investments approved” of 323, a 38% increase on 2024, and said it expected this to “create over 15,300 new jobs, 14% up on last year.” It noted that “employment in IDA client companies increased by 1.5% year-on-year in 2025 to 312,400.” The CSO reports that 57% of the workforce are third-level educated.

The ESRI is forecasting employment growth of 1.1% in 2026, down from 2.0% in 2025, bringing the total employment level to 2.844m. It expects the unemployment rate to increase to 5.2%.

Average weekly earnings topped €1,000 for the first time in Q3 2025, up 4.9% year on year, according to the CSO.

Banking

The Central Bank comments that while “domestic bank profitability has moderated since the interest rate cycle peak,” it “remains above its pre-2022 level.” It notes that “the structure of domestic bank business models means that net interest income is the driving factor behind profitability, particularly in periods where loan impairments are low.” It added: “The share of domestic bank loan balances classified as IFRS9 stage 2 or stage 3 has continued to trend downwards since 2022 … This is despite the rise in interest rates experienced by borrowers, cost-of-living pressures faced by households, and input cost pressures faced by business borrowers.” It reported that the stage 2 and stage 3 shares stood at 8.9% and 1.9%, respectively, in 2025 Q2. It further noted that “the results of the EBA 2025 stress test indicate that domestic banks are resilient even under a severe but plausible macroeconomic shock.”

The Central Bank is sanguine about mortgage credit risk: “Credit growth has picked up, driven by mortgage lending and supported by easing interest rates, but overall growth remains consistent with increased nominal income. … Mortgage credit growth has accelerated, but at a pace consistent with growth in disposable incomes, and new lending standards remain prudent.”

The Central Bank estimates that “household borrowers and businesses are in a relatively strong financial position and appear resilient even in the event of an escalation of geopolitical risks.” It notes that “profit margins for domestic firms continue to be robust and measures of distress” remain low, and it assesses “the domestic commercial real estate (CRE) market” as continuing to stabilise, “though structural market changes since the pandemic are likely to persist.”

The Central Bank reported that mortgage rates fell by 0.30% to 3.50% over the year to December 2025, while overnight deposit rates held steady at 0.13%. It noted that “92% of the volume of new mortgage agreements had a fixed rate, compared to 75% in December 2024.” It also reported that household deposits increased by 6.8% (€10.9bn) to €172bn in the year ending December 2025. Of these, 85% were overnight deposits.

BPFI reported that over 46,000 mortgages, valued at €14.5bn, were drawn down in 2025, representing increases of 7.7% and 15.2% on the previous year’s figures, and noted that these were the “highest annual drawdown values since 2008.” It also reported that over 27,000 first-time buyer mortgages, valued at €8.8bn, were drawn down in 2025, adding that this was “the highest value since the drawdowns data series began in 2003.”

Housing

“Over 36,000 new dwellings were completed in 2025”, according to the CSO, representing “an increase of 20.4% from 2024 and the highest number of completions since the series began in 2011.” However, the ESRI expects only 35,000 houses to be completed in 2026, noting that “if realised, this will mean another year when housing output will lag estimates of need.” BPFI suggests that skills shortages will continue to hamper the sector’s ability to increase output, noting that “employment in the sector remains around 50,000 lower than its peak in 2007.” It expresses concern that the decline in commencements will make it challenging for the sector to increase output beyond 2026.

The Central Bank is also downbeat: “The fall in institutional residential real estate investment activity in recent years poses risks to future supply. A complex and protracted planning process, infrastructural capacity constraints, and an insufficient supply of zoned land could impede future investment in housing and have been the focus of government policies to increase housing supply.”

The Government hopes that the VAT reduction on apartments will make apartment construction viable once more. Its Accelerating Infrastructure action plan aims to address barriers to infrastructure development that are impeding housing development. The Central Bank emphasises that “investment is needed to alleviate capacity constraints which are evident in the supply of housing, critical energy and physical infrastructure” but cautions that “balancing sustainable growth in spending while addressing investment gaps is crucial in mitigating already present overheating risks.”

According to Daft, the “number of second-hand homes for sale on 1 December 2025 was just over 11,500 – up 7% on a year ago but less than half pre-covid levels”. It noted that the “volume of second-hand homes put up for sale over the course of 2025 was just over 53,000 … down about 10% compared to the pre-covid level.” It reported that there were 58,000 housing market transactions in the year to September 2025, comprising 13,000 newly built homes, and 45,000 second-hand homes.

Daft reported that “inflation in open-market rents stood at 4.3% in the year to September 2025” and that “market rents are now one third above pre-Covid levels and two thirds higher than the Celtic Tiger peak.” It also reported that “the average monthly rent nationwide for a two-bedroom apartment was €2,080”, with the figure for Dublin at €2,444.

House Prices

The CSO reported that the national Residential Property Price Index (RPPI) rose by 6.6% over the 12 months to November 2025, down from 9.6% a year earlier. This left the index 24% above its pre-crisis peak in April 2007. Daft noted that “in 2025Q4, the average price nationwide for a three-bedroom semi-detached home was €423,000 – or €3,795 per square metre.” It added that “in late 2025, housing market participants expected prices nationally to increase by 3.8% during 2026.”

The Central Bank notes that “house price inflation remains elevated, due to the continued imbalance between the demand and supply for housing.” It comments that “despite rising household income, growth in property prices has resulted in a higher increase in the house price-to-income ratio in Ireland relative to other countries.”

Overall Position

2026 is likely to be another volatile year, as geopolitical concerns continue to reverberate across markets. As the IMF notes: “Risks are tilted to the downside. Prolonged uncertainty, more protectionism, and labour supply shocks could reduce growth. Fiscal vulnerabilities, potential financial market corrections, and erosion of institutions could threaten stability.” It adds that “headwinds from shifting trade policies are offset by tailwinds from surging investment related to technology, including artificial intelligence.”

The Central Bank notes the “clear disconnect between economic uncertainty and the pricing of risk in financial markets” as “equity markets reach record highs, and corporate bond spreads are compressed.” It emphasises the risks, noting that “fiscal deficits persist in many advanced economies, leading to growing sovereign debt burdens.”

The Irish economy emerged largely unscathed from the economic turmoil in 2025. While specific export-oriented industries, such as the whiskey industry, suffered, much of the rest of the economy withstood the challenges. Many businesses managed to front-load production to get ahead of the tariffs in 2025, but no such strategy can be implemented this year. The Central Bank cautions that while “growth in the domestic economy has remained strong … risks from geopolitical and trade uncertainty are significant given Ireland’s structural openness and reliance on US FDI.”

Business Risk

Business Risk is defined as the risk that volumes may decline, margins may shrink, or management costs may increase, arising from an underperforming Business model and/or failure in the Group’s strategic ambitions.

From the Group’s perspective, Business Risk is further divided into two sub-risk categories, as follows:

  • Business Model Risk, which is defined as the risk that the Group does not generate a short-term financial return to meet resolution tests (‘viability’) and/or is unable to deliver minimum acceptable returns to its shareholders (‘sustainability’).
  • Strategic Risk, which is defined as the risk that results from a failure to prepare for, or respond to, changes in the external environment or market (usually linked to factors such as the activities of competitors, changing customer preferences, product obsolescence, technology developments and regulatory changes).

Business Model risk is typically assessed over a one-year horizon, while strategic risk generally relates to a longer timeframe and pertains to volatilities in earnings arising from a failure to develop and execute an appropriate strategy. Business Units are responsible for the delivery of their business plans and management of such factors as pricing, sales/lending volumes, operating expenses and other variables that may impact earnings volatility. Pricing decisions, and changes thereto, are reviewed and approved by the Bank’s Assets and Liabilities Committee. The development of new markets, products and services and significant changes to existing ones is addressed under the Group’s New Product Approval process.

Business Unit strategy is developed within the boundaries of the Group’s Strategy as well as the Group’s Risk Appetite.

Climate-Related & Environmental Risk

PTSB is committed to the management of Climate-Related & Environmental (CR&E) Risk, aided by regulatory guidance, to play our part as corporate citizens. Understanding of how best to respond to climate and other environmental change is continually evolving and with this our knowledge of associated risks continues to develop.

In 2025, the Bank was pleased to launch our refreshed Sustainability Strategy 2025-2027 in response to evolving market conditions and to reinforce its commitment to long-term sustainable growth. Through this new Strategy, CR&E Risks and opportunities remain a focus under both the ‘Protecting our Planet’ and ‘Investing for Impact’ pillars. The Bank is working to manage and mitigate against CR&E Risk, while also finding new and innovative ways to help our stakeholders to navigate the transition to a low carbon economy. This is complemented by “Sustainable Business Growth” as one of the refreshed Strategic Priorities outlining the Bank’s commitment to building a sustainable organisation that is fit for the future.

PTSB has formally defined CR&E Risk, categorising into two Sub-Risk Categories as follows:

1. Physical Risks - The risk of economic cost and financial losses resulting from the increasing severity and frequency of:

  • Acute Physical Risk – arises from extreme weather events such as floods, storms, droughts and heatwaves.
  • Chronic Physical Risk – arises from longer-term gradual shifts in the climate patterns, such as increasing temperatures, sea-level rises, water stress, biodiversity loss, land use change, habitat destruction and resource scarcity.

2. Transition Risk - The risk of economic cost, financial loss or an adverse outcome related to the process of adjustment towards a low-carbon economy and more environmentally sustainable economy. Transitioning to a low-carbon economy may require substantial policy, legal, technology and market changes. These changes may result in financial loss and reputational risk to organisations, with the severity of this depending on the scope and speed of change required. Transition Risk may include:

  • Policy Risks that come with the evolution of policies and regulations that promote the adaptation to a less carbon intensive and more sustainable economy, and those that constrain actions that lead to climate change and harm the environment.
  • Legal Risk that relates to litigation claims against institutions and their representatives who fail to mitigate and adapt to climate change, and who fail to disclose material climate and environmental information.
  • Market Risks that arise through changing demand and supply for commodities, products and services.
  • Reputation Risk that relates to the changing stakeholder perception of institutions’ contribution to or detraction from the transition to a lower-carbon economy.

Risk Management

(continued)

The management of CR&E risk is aligned to key processes and components set out in the Bank’s Enterprise Risk Management Framework (ERMF), which identifies core risk management stages which collectively ensure that the Bank appropriately identifies and manages current and emerging risk the Bank is exposed to.

Consideration of the impact of CR&E Risk on each of the Key Risk Categories has been considered as part of the Bank’s CR&E Risk Materiality Assessment, this included a qualitative review of Nature-related risk. This assessment contains a detailed review of the potential impacts of CR&E risk upon the Gross Risk Profile of the Bank across all Key Risk Categories defined in the ERMF, with a blend of quantitative and qualitative elements. The assessment includes a granular review and identification of CR&E risk drivers (across Physical and Transition sub-risks) and corresponding transmission channels that could manifest for PTSB across all conventional Key Risk Categories as defined in the ERMF.

The Bank has established strong governance structures surrounding CR&E Risk with the establishment of the Sustainability Programme which includes three underlying workstreams, one of which is focused primarily on CR&E Risk Management. The Sustainability Programme is led by the Sustainability Committee (SusCo). The SusCo acts on delegated authority from the ExCo, to provide oversight in line with supervisory expectations on the execution of the Bank’s refreshed Sustainability Strategy 2025-2027, including a focus on CR&E risk integration under the ‘Protecting our Planet’ pillar. This is achieved by ensuring that there is sufficient oversight, alignment, governance and challenge of activity across key areas of focus for the Bank. Supporting the SusCo, a Sustainability Programme Steering Group is in place, consisting of members from the Bank’s Senior Leadership Team with enterprise-wide representation to ensure a holistic and integrated approach to support execution.

Over the last number of years, the Bank has made progress integrating CR&E Risk considerations into operational processes and strategic decision-making. PTSB deployed resources to ensure the delivery of the ESG Risk Strategy and is proactive in and committed to maturing this integration into 2026 and beyond. This work enables the organisation to make progress across a number of areas.

A summary of progress includes:

  • Establishing effective governance for the management of CR&E Risk across the Bank;
  • Introducing the first enterprise-wide CR&E Risk Management Framework (CR&E RMF);
  • Enhancing the CR&E Risk Materiality Assessment, which assesses CR&E Risk as an impact and driver of other Key Risk Categories;
  • Delivering the first Qualitative Review of nature-related risk across all Key Risk Categories as part of the work to mature the CR&E Materiality Assessment;
  • Developing CR&E Key Risk Indicators;
  • Enhancing the Risk Appetite Statement (RAS) with quantitative elements that encompasses the cross-cutting nature of CR&E risk;
  • Sourcing and integrating CR&E Risk data for Bank use to inform CR&E Risk analysis;
  • Implementing a CR&E Risk Stress Test aligned closely with the ECB Stress Test Methodology;
  • Integrating CR&E Risk considerations into the Bank’s ICAAP and ILAAP processes;
  • Ensuring CR&E Risk is considered in the Bank’s product development through the establishment of Green Product and Proposition Design Principles;
  • Establishing a Carbon Reduction Plan and,
  • Establishing a Science Based Targets for emissions reductions Programme.

The Bank has mobilised investment toward positive CR&E Risk activity by supporting customers and counterparties in navigating their transition to a low carbon economy. CR&E Risk is considered in the Bank’s product development process through establishment of Green Product and Proposition Design Principles.

The Bank has made progress, including:

  • c.€1.26bn in Green Mortgage Lending in 2025 accounting for 44% of New Mortgage Lending;
  • Participation in the SBCI Growth and Sustainability Loan Scheme, offering €70 million in low-cost loans to SMEs;
  • €100 million in funding allocated as part of SBCI Home Energy Upgrade Loan Scheme – the first lender to launch the Scheme; and,
  • €500m Green Senior HoldCo, the first Green Bond issuance under the Bank’s Green Bond Framework. The Bond issued on 10 April 2024 with maturity date 10 July 2030 (first call 10 July 2029).

These developments make up the first steps towards an envisioned suite of Sustainable Finance Product offerings, with proposition development continuing on future products.

As CR&E risk continues to evolve, the potential effect of Physical (Acute & Chronic) and Transition Risk on the Bank will be continually reviewed. The assessment of effects as set out in the CR&E Risk Materiality Assessment will develop over time as the Bank sources critical data to incorporate further quantitative analysis. This is supported by ongoing data remediation, with dedicated resources in place to support and further develop CR&E Risk data availability and granularity.

Furthermore, with the launch of the refreshed Sustainability Strategy 2025-2027 delivery of the objectives set out within the strategy support our goal to further integrate sustainability into all areas of our business by channelling investment and directing our impact toward areas that enhance societal wellbeing. This includes consideration for ESG risk, incorporating a focus on Climate-Related and Environmental (CR&E) risk and opportunities.

Credit Risk

Credit Risk is defined as the risk of financial loss due to the failure of a customer, guarantor or counterparty, to meet their financial obligations to the Bank as they fall due.

The Group’s customer exposures are originated and managed in Ireland. The Group’s principal exposure is to residential mortgages secured firstly by a first legal charge on the property. Economic uncertainty, as well as the socio-political environment and inflation adversely impact or cause further deterioration in the credit quality of the Group’s loan portfolios. This may give rise to increased difficulties in relation to the recoverability of loans or other amounts due from borrowers, resulting in further increases in the Group’s impaired loans and impairment provisions.

As losses from customer credit risk are the principal financial risk to which the Group is exposed more detailed analysis of the risks, risk management policies and current portfolio segmentation is provided in section 3.1 of the Risk Management Report.

Capital Adequacy Risk

Capital Adequacy Risk is the risk that the Group does not have sufficient capital to cover the risk exposures of its business, support its strategy, and comply with regulatory capital requirements at all times.

The Group’s business and financial condition could be negatively affected if the amount of its capital is insufficient due to:

  • Materially worse than expected financial performance;
  • Increases in risk-weighted assets;
  • Excessive growth in asset volumes;
  • Changes in the prescribed regulatory framework; or
  • The sales of assets.

The core objective of the Group’s capital management framework is to ensure it complies with regulatory capital requirements (Capital Requirements Regulation (CRR and CRR2), Capital Requirements Directive IV (CRD IV) and the Banking Recovery and Resolution Directive (BRRD)) and that it maintains sufficient capital to cover its business risks and strategy.

As outlined in the Group’s RAS, the Group undertakes an Internal Capital Adequacy Assessment Process (ICAAP) to ensure that it is adequately capitalised against the inherent risks to which its business operations are exposed and to maintain an appropriate level of capital to meet the minimum regulatory and Supervisory Review and Evaluation Process (capital requirements). The ICAAP is subject to review and evaluation by the CBI as part of its Supervisory Review and Evaluation Process.

The management of capital within the Group is monitored by the BRCC, ExCo and ALCo in accordance with the Board-approved capital adequacy risk management framework.

Government Control and Intervention

In 2011, the Minister for Finance of Ireland became the owner of 99% of the issued ordinary shares of the Group which reduced to c.75% following the successful capital raise in 2015. The completion of the first phase the Ulster Bank transaction, combined with the recent disposal of an additional 5% tranche in 2023, has further reduced the Minister for Finance’s stake to c.57%.

The risk is that the Irish Government, through its direct majority shareholding of the Group, uses its voting rights or intervenes in the conduct and management of the business in a way that may not be in the best interests of the Group’s other stakeholders.

The Minister for Finance and the Group entered into a Relationship Framework Agreement dated 23 April 2015. The Framework Agreement provides that the Minister will ensure that the investment in the Group is managed on a commercial basis and will engage with the Group, including in respect of the manner in which he exercises his voting rights, in accordance with best institutional shareholder practice in a manner proportionate to the shareholding interest of the State in the Group.

Current and future budgetary policy, taxation, the insolvency regime and other measures adopted by the State to deal with the economic situation in Ireland may have an adverse impact on the Group’s customers’ ability to repay their loans, the Group’s ability to repossess collateral and its overall pricing policy.

Liquidity and Funding Risks

Liquidity Risk is the risk that the Group has insufficient funds to meet its financial obligations and regulatory requirements as and when they arise either through inability to access funding sources or monetise liquid assets.

Funding Risk is the risk that the Group is not able to achieve its target funding mix, is too dependent on particular funding instruments, funding sources (retail/wholesale) or funding tenors, fails to meet regulatory requirements and, in extremis, is not able to access funding markets or can only do so at excessive cost and/or Liquidity Risk.

These risks are inherent in banking operations and can be heightened by other factors and changes in credit ratings or market dislocation. The level of Liquidity Risk further depends on the size and quality of the Group’s liquid asset buffer, the maturity profile of funding, as well as broader market factors such as depositor and investor sentiment/behaviour.

It is likely that risks would be further exacerbated in times of stress. Given the nature of the Group’s retail focus which stems from its business model; liquidity and funding risk will arise naturally due to the maturity transformation of primarily short term deposits into longer term loans.

The Group’s Risk Appetite Statement and the associated Liquidity & Funding Risk Management Framework set out the Group’s approach to the management of Liquidity & Funding Risk, including the Group’s approach to risk identification, assessment, measurement, monitoring, mitigation and reporting. The Liquidity & Funding Risk Framework is approved by the BRCC on the recommendation of the ALCo and GRC.

Risk Management

(continued)

The management of the Group’s liquidity and funding risks are subject to strict internal controls and reporting procedures and are monitored by the ALCo, GRC and the BRCC on a regular basis. Group Treasury is responsible for the management of liquidity and funding risk. Group Risk and GIA provide further oversight and challenge and ensure compliance to the Group’s Liquidity and Funding Risk Management Framework.

For further details on Funding and Liquidity Risk, see section 3.2.

Market Risk

Market Risk is defined as ‘the risk of losses in on and off-balance sheet positions arising from adverse movements in market prices. Often market risk cannot be fully eliminated through diversification, though it can be mitigated via hedging’.

From the Group’s perspective, Market Risk consists of three components being Interest Rate Risk, Credit Spread Risk and Foreign Exchange Risk. These risks are covered in detail in section 3.3.

The Group’s Risk Appetite Statement and the associated Market Risk Framework set out the Group’s approach to the management of Market Risk, including the Group’s approach to Market Risk identification, assessment, measurement, monitoring, mitigation and reporting. The Market Risk Framework is approved by the BRCC on the recommendation of the ALCo and GRC.

All market risks arising within the Group are subject to strict internal controls and reporting procedures and are monitored by the ALCo, GRC and BRCC on a regular basis. Group Treasury is responsible for the management of market risk exposures on the balance sheet. Group Risk and Group Internal Audit provide further oversight and challenge of Group Treasury’s compliance with the Market Risk Framework and associated Policies.

Model Risk

Model risk is defined by the Group as an adverse outcome (incorrect or unintended decision) that occurs as a direct result of weaknesses or failures in the design, implementation or use of a model. The adverse consequences include financial loss, poor business or strategic decision-making, or damage to the Group’s reputation.

In terms of risk appetite, the Group expects that all material models function as intended. The key factors which influence model risk within PTSB include:

  • Macroeconomic risk – the Group’s suite of models is built on data that spans the period immediately prior to the Global Financial crisis through the recent recovery. The degree to which the impacts of a new economic downturn will mirror the last is uncertain. The degree of risk increases with the speed and volatility of economic change;
  • Regulatory change – the pace of evolution of regulation and guidance increases the burden of maintaining the Group’s regulatory models;
  • Competition for skills – significant competition exists within the Irish market for those with the experience and expertise to build, implement and interpret models; and
  • Data – encouraging customers to share their data, particularly in the area of environment and sustainability is a strategic area of focus for the Group in enhancing model risk management.

Model risk is managed in accordance with the Group’s Model Risk Framework. This framework provides the foundation for managing and mitigating model risk within the Group. Accountability is cascaded from the Board and senior management via the Group RMF. This provides the basis for the Group Model Risk Policy, which defines the mandatory requirements for models across the Group, including:

  • the scope of models covered by the policy, including model materiality;
  • roles and responsibilities, including ownership, independent oversight and approval;
  • key principles and controls regarding data integrity, development, validation, implementation, ongoing maintenance and revalidation, monitoring, and the process for non-compliance; and
  • The model owner taking responsibility for ensuring the fitness for purpose of the models and rating systems, supported and challenged by an independent specialist function within Risk that reports directly to the CRO.

The above ensures all models in scope of policy, including those involved in IFRS 9 and regulatory capital calculation, are developed consistently and are of sufficient quality to support business decisions and meet regulatory requirements.

The Group Model Governance Committee (MGC), a sub-committee of the GRC (Group Risk Committee), is the primary body for overseeing model risk. The Group RAS (Risk Appetite Statement) requires that key performance indicators are monitored for every model to ensure they remain fit-for-purpose or appropriate mitigation is in place. Material model issues are reported monthly to Group and Board Risk Committees with more detailed papers as necessary to focus on key issues.

Operational Risk and ICT Risk

Operational Risk is defined as the risk of loss or unplanned gains resulting from inadequate or failed processes or systems, human error or from external events. This includes: operational resilience & continuity; third party and outsourcing including sub-outsourcing; transaction and account processing; fraud; financial reporting; health, safety & physical security; people; property; change and data management risk.

Information Communication Technology (ICT) Risk is defined as the risk of loss due to a breach of confidentiality, failure of integrity of systems and data, inappropriateness or unavailability of systems and data. ICT Risk includes risks associated with poor ICT governance, oversight and risk management as well as security risks resulting from inadequate or failed internal processes or external events including cyber-attacks or inadequate physical security.

Risks from both these risk categories are inherently present in the Group’s business. Any significant disruption to the Group’s ICT systems, including breaches of data security or cyber security could harm the Group’s reputation and adversely affect the Group’s operations or financial condition materially.

The Group aims to minimise the level of serious disruption or loss caused by Operational or IT issues to its customers, employees, brand and reputation.

The Group’s Operational Risk and ICT Risk Management Framework outlines the Group’s approach to managing Operational and ICT risks and associated risk exposures and is applicable Group-wide. The Framework outlines the specific governance structures and processes that enable the management of the Bank’s Operational & ICT Risks, it defines the roles and responsibilities for the oversight of Operational and ICT risks, along with the ownership and processes in place for the identification, assessment, mitigation, monitoring, testing and reporting of Operational and ICT risks in the Group.

In support of the above, the Group utilises a Risk and Control Self-Assessment methodology to:

  • Identify, measure and control Operational Risk, ICT Risk, Compliance Risk, Conduct and Reputational Risks across the Group which aids the consistent approach to risk management and aids the business in their decision making process.
  • Support the ability to track any control design or operational effectiveness deficiencies that are identified through the process. This ensures that comprehensive remediation plans are created, monitored and tracked through to closure.

The ORMC monitors the Operational and ICT Risks to which the Group is exposed to and oversees risk mitigation including performance and prioritisation related to the management and control of these risks. In fulfilling this role, The ORMC reviews and discusses the outputs and results of the Risk and Control Self-Assessment (RCSA) Process, control testing and Operational Risk Event Reporting and various other assessment, monitoring and testing activities to create awareness of commonly experienced Operational and ICT risk matters, to share learnings and to enhance the control environment across the Group. Furthermore, the ORMC reviews and monitors Operational and ICT risk RAS, the Operational and IT KRIs, emerging risks and other relevant Operational and ICT risk metrics on an ongoing basis.

ORMC also monitors the oversight of new or amended Third Party/Outsourcing relationships, new products, and/or significant changes to existing products and Strategic Change that is implemented across the bank and highlight any risks where required.

External Fraud remains at a high threat level with many customers targeted/responding to fraudulent SMS and phone calls in circulation, divulging their credentials to fake websites. There has been a significant increase in this activity since 2020 and PTSB have been recognised as being to the fore in seeking ways to protect our customers and the bank. We continue to work on our own initiative but also collectively with many external stakeholders i.e. other FI’s, BPFI, CBI, UCD Cyber Centre, Gardaí, ComReg, Telco’s and Fintech to reduce impact. The creation and launch of “PTSB Protect” to our customer base and added to our app as an opt-in solution informs customers using the service of known fake SMS being received to their Smart phone. PTSB Protect is the first of such technology to be deployed by any bank. We have also enhanced our fraud monitoring capabilities in the card transactions space with the ‘Foresight’ fraud scoring tool being added to our strategies, this is currently proving beneficial from both a fraud prevention and customer impacting perspective. By continuing to innovate and react to the ever changing environment, we can continue to maintain best in class status, whilst maintaining a balance between providing a frictionless customer journey but also managing the risk.

The external cyber threat environment continues to evolve and remains a focus for the Banking industry globally. Continuous improvement in our cyber defences is a strategic priority with investment accordingly to enhance the control environment. The Cyber and Information Security Strategy 2025-2027, was approved at Board Audit Committee in May 2025. This focusses on continuous improvement in our cyber defences in light of an increasingly hostile cyber threat environment, as well as further maturing and embedding of our alignment with DORA. It includes a special measures workstream to accelerate key network resilience enhancements identified following recent DDoS incidents.

Scenario testing is performed on an annual basis, as outlined in the Enterprise Risk Management Framework (ERMF), for critical processes including but not limited to: Payments Systems Failure, Information Security, Cyber Security, Internal Fraud, Business Disruption and ICT Resilience to ensure existing processes support timely recovery. Monitoring and incident management processes are in place to detect and recover from both cyber-attacks and ICT issues which may affect the availability of critical IT systems. Regular disaster recovery testing of critical systems is conducted in order to test IT resilience. Any changes made to the Group’s IT systems or applications are governed by a change management process.

Internal controls are tested on a continual basis to provide assurance on the design effectiveness and operating effectiveness of controls captured in the RCSA process. This system of internal control is designed to provide reasonable, but not absolute, assurance against the risk of material errors, fraud or losses occurring. Effective controls will work to reduce the likelihood of a risk occurring and/or the impact should the risk materialise.

Independent risk based control assurance reviews are also undertaken mainly in relation to key processes to provide an assessment of how effective associated risks are controlled and managed.

Weakness in the Group’s internal control system or breaches/alleged breaches of laws or regulations could result in increased regulatory supervision, enforcement actions and other disciplinary action, and could have a material adverse impact on the Group’s results, financial condition and prospects. To quantify the potential impact of weaknesses in this regard, and to strengthen the Group’s system of internal controls through the consideration of unexpected events, scenario analysis and stress testing are conducted on a regular basis.

Risk culture is a component of the Bank’s culture. A sound risk culture drives and supports risk awareness, desired behaviours and judgements about risk-taking. It bolsters effective risk management, promotes prudent risk-taking, and ensures that any emerging risks or risk-taking activities beyond the Bank’s risk appetite are identified, assessed, escalated and managed in a timely manner. A key objective of the Group’s Risk Management approach is to create a culture of risk awareness where all staff have an understanding of Operational and ICT risk and the role they each play in ensuring that any impacts/losses are minimised.

Risk Management

(continued)

The Group may engage the services of third parties to support delivery of its objectives or to complement its existing processes. The risk associated with these activities is categorised as ‘Third Party and Outsourcing Risk’ and is defined as the risk of loss or reputational damage connected with the engagement and management of Third Parties and outsourced service providers (including sub-outsourcing) contracted internally or externally (for example, for the purposes of customer engagement, data processing, systems development, Cloud services or IT systems), including lack of third party diversification, inadequate third party business continuity plans or insufficient monitoring and oversight of the engagement.

The Group’s Third Party Risk Management Policy sets out the minimum requirements and roles and responsibilities necessary to ensure consistent identification management and mitigation of Third Party and Outsourcing risks across the Group, as defined in the Group’s ERMF, and Operational and IT Risk Management Framework. The policy outlines the processes and controls required for identifying, assessing, mitigating and managing these risks.

Conduct and Reputational Risk

Conduct Risk is the risk that the conduct of the Group towards customers or the market leads to poor customer outcomes, a failure to meet customers’ or regulators’ expectations, or breaches of regulatory rules or laws.

Conduct Risk can occur in every aspect of the Group’s activities, including through:

  • The strategy of the Group and how it is executed;
  • The way the Group is run and managed;
  • The existence of group think or localised cultures;
  • The lack of psychological safety for staff in facilitating a robust speak freely process;
  • The design type and pricing of products/services offered, the customers to whom they are offered and the distribution channels used;
  • The way sales are made or transactions are executed;
  • The post-sales fulfilment process throughout the life of the product;
  • The management of different customer cohorts recognising that some customers may require additional assistance at a point in time or on a permanent basis; and
  • Interactions with customers throughout the lifetime of the relationship, including when customers make complaints either directly or through the Financial Services and Pensions Ombudsman or where customer-impacting errors occur. See note 30 and note 41 to the financial statements for further information on legacy legal cases.

The Group recognises that the management and mitigation of Conduct Risk is fundamental and intrinsically linked to the achievement of our purpose ‘Working together to build trust with our customers and communities’. It recognises that Conduct Risk can occur in every aspect of the Group’s activities and is committed to continuing to achieve best practice in this area.

The Group’s Senior Management are responsible for the identification and management of Conduct Risk in their business areas and for ensuring fair customer outcomes, and the Regulatory Compliance function is responsible for second line Conduct Risk oversight. The Group is guided by a Conduct Risk Management Framework, including a Board-approved Risk Appetite and Conduct Risk Principles. Its purpose is to help ensure that the Group achieves its strategic objectives by acting honestly, fairly and professionally in the best interests of its customers and the integrity of the market, and acts with due skill, care and diligence. In doing so, the Group is placing the achievement of fair outcomes for its customers at the heart of its strategy, governance and operations.

Board and Senior Management have ensured that there is regular reporting of metrics and Key Risk Indicators against the Conduct Risk Appetite as well as events that could affect or have already impacted on customers. The primary governance body responsible for Conduct issues is the Customer Committee (a sub-committee of ExCo).

Reputational Risk is the risk of brand damage and/or financial loss arising from a failure to meet stakeholders’ expectations of the Group or the failure of organisational structure and governance arrangements within the Group to embed desired behaviours and culture. The reputation of PTSB is founded on trust from its employees, customers, shareholders, regulators and from the public in general. Isolated events can undermine that trust and negatively impact the Group’s reputation. Negative public opinion can result from the actual or perceived manner in which the Group conducts its business activities, from the Group’s financial performance, the level of direct and indirect Government support or actual or perceived practices in the banking and financial industry. It is often observed that reputational risk is in fact a consequence of other risks. Negative public opinion may adversely affect the Group’s ability to keep and attract customers which in turn may adversely affect the Group’s financial condition and operations. The Group cannot be sure that it will be successful in avoiding damage to its business from reputational risk.

Compliance Risk

Compliance risk is the risk of material financial loss or liability, legal or regulatory sanctions, or brand damage arising from the failure to comply with, or adequately plan for, changes to official sector policy, laws, regulations, major industry standards, compliance policies and procedures, or expectations of customers and other stakeholders.

As a financial services firm, the Group is subject to extensive and comprehensive legislation and regulation by a number of regulatory authorities. The Group is an Other Systemically Important Institution (OSII) since November 2023 and is directly supervised by the Central Bank of Ireland, as the National Competent Authority. The Board is responsible for overseeing the management of compliance risk, with senior management having a primary responsibility to effectively manage compliance with applicable laws and regulations and for ensuring that the Group has and effectively employs the resources, procedures, systems and controls, including monitoring, necessary to ensure compliance with all existing and forthcoming legislation.

First Line Assurance teams are in place with the Regulatory Compliance function responsible for second line oversight, including the updating of the Regulatory Compliance Framework. This Framework supports the Group to achieve its strategic priorities while managing regulatory compliance risks within the Board-approved Regulatory Compliance risk appetite. In addition, it sets out how the Group manages current and emerging regulatory compliance risk, details the key principles, objectives, and primary components of the Group’s approach to regulatory compliance risk management, and sets out regulatory compliance risk management responsibilities across the three lines of defence model.

The Group is exposed to many forms of risk in connection with compliance with such laws and regulations, including, but not limited to:

  • The risk that changes to the laws and regulations under which the Group operates will materially impact on the Group’s liquidity, capital, profitability, product range, distribution channels or markets;
  • The risk that the Group is unable to respond to the scale of regulatory change and implement all required changes in full or on time, or the challenge of meeting regulatory changes will impact the Group’s abilities to undertake other strategic initiatives;
  • The level of costs associated with the regulatory overhead including, but not limited to, the industry funding levy, funding the resolution fund established under the Single Resolution Mechanism or levies in respect of applicable compensation schemes (including the Investor Compensation Scheme and the Deposit Guarantee Scheme (DGS));
  • Non-compliance with organisational requirements, such as the requirement to have robust governance arrangements, effective processes to identify, manage, monitor and report the risks the Group is or might be exposed to, and internal control mechanisms, including sound administrative and accounting procedures and effective control and safeguard arrangements for information processing systems;
  • The possibility of mis-selling financial products or the mishandling of complaints related to the sale of such products by or attributed to an employee of the Group, including as a result of having sales practices, complaints procedures and/or reward structures in place that are determined to have been inappropriate or the risk that previous practices are deemed inappropriate when assessed against current standards;
  • Breaching laws and requirements relating to data protection, the detection and prevention of money laundering, terrorist financing, sanctions, bribery, corruption and other financial crime; and
  • Non-compliance with legislation relating to unfair or required contractual terms or disclosures.

Regulatory Developments

The level of regulatory change remains high at both a European and national level. The level and complexity of change continues to be an area of focus for the Bank while Regulators continue to emphasise the importance of culture, conduct risk, consumer protection risk, data protection, diversity practices, financial literacy, operational and IT resilience, cyber security, financial crime, digitalisation and climate related and environmental risk.

From a European perspective, economic competitiveness continues to be a focus, with regulatory simplification remaining high on the agenda, along with progressing legislative changes including the implementation of Basel III reforms; progressing the EU Payments and Anti-Money Laundering packages along with the implementation of the Digital Euro. The key European Regulatory Developments are:

  • Legislative progress continues on the implementation of the Basel III reforms. The amendments to the Capital Requirements Directive 6 (CRD 6) become applicable in January 2026 and the European co-legislators have entrusted the European Supervisory Authorities (ESA’s), and in particular the European Banking Authority (EBA), to develop a series of technical standards and guidelines that are essential to fully bring into operation and clarify the primary legislation. The standards will cover a broad scope of areas including ESG; Governance; Market Risk and Benchmarking;
  • The EU Payments package, which includes the updated Payment Services Directive (PSD 3); the new Payment Services Regulation and the Financial Data Access Regulation (FIDA), is designed to modernise and harmonise payment services across the EU and the relevant regulations continue to progress through the EU Legislative process with implementation expected from 2027;
  • The legislation to introduce the Digital Euro, which is the proposed central bank digital currency for the Euro area and is seen as a strategic move to strengthen Europe’s monetary sovereignty and reduce reliance on external payment systems, is expected to be published in 2026 with a full launch anticipated by 2029;
  • The revised Consumer Credit Directive and the revised Distance Marketing Directive have both been published and they come into effect in 2026 and the new EU Artificial Intelligence Act, which was published in June 2024, comes into effect on various dates from 2024 through to mid-2027; and
  • As part of the AML package, the European Anti-Money Laundering Authority (AMLA) commenced operations in mid-2025 and the new AML Regulation (AMLR) will be effective from July 2027. The AMLR introduces significant reforms aimed at strengthening the EU’s framework against money laundering and terrorist financing.  The AMLA are expected to publish guidelines on the implementation of the AMLR in 2026.  From a Sanctions perspective, with the continued conflict in Ukraine, Middle East, amongst other geo-political developments, it is anticipated that the EU sanctions regime will be kept under regular review.  Additionally, the EBA issued two sets of sanctions guidelines which are applicable from 30th December 2025.

At a National level, the key regulatory development relates to the Central Bank of Ireland’s revised Consumer Protection Code (CPC). The revised CPC, which comprises two regulations and three guidance documents, is effective from March 2026.

The revised CPC has been modernised to:

  • Align requirements with an increasingly digital financial services environment.
  • Incorporate a consumer perspective in the design and delivery of financial products.
  • Safeguard customers’ interests by considering consumers in the development of a firm’s strategy, business model, and commercial decision-making process.
  • Protect consumers against fraud and scams, and support customers in vulnerable circumstances.
  • Extend the requirements to other financial products.

Risk Management

(continued)

3. Group Risks

The Board has overall responsibility for the establishment and oversight of the ERMF. The Board has established the BRCC, which is responsible for oversight and advice on risk governance, the current risk exposures of the Group and future risk strategy, including strategy for capital and liquidity management and the embedding and maintenance of a supportive culture in relation to the management of risk throughout the Group. The BRCC, in turn, delegates responsibility for the monitoring and management of specific risks to committees accountable to it such as the GRC, GCC and the ALCo.

The BAC, consisting of members of the Board, oversees how Management monitors compliance with the Group’s risk management policies and procedures and reviews the adequacy of the Risk Management Framework in relation to the risks faced by the Group in consultation with the BRCC. The BAC is assisted in its oversight role by GIA. GIA undertakes both routine and ad hoc reviews of risk management controls and procedures, the results of which are reported to the BAC.

In line with IFRS 7, the following risks to which the Group is exposed are discussed in detail below:

  • Credit Risk;
  • Liquidity Risk; and
  • Market Risk (including foreign currency exchange risk, credit spread risk and interest rate risk).

The key financial risks arise in the underlying subsidiary companies of Permanent TSB Group Holdings plc (PTSBGH). All of the Directors of PTSBGH are also Directors of the Board of Permanent TSB plc (PTSB).

3.1 Customer Credit Risk

Definition of Customer Credit Risk

Customer credit risk is defined as the risk of financial loss due to the failure of a customer, guarantor or counterparty, to meet their financial obligations to the Bank as they fall due. A Credit Risk can be one of the following types including default risk, concentration risk, migration risk, collateral risk, country/sovereign risk and climate related and environmental risk.

Default Risk

Credit Default Risk is the risk that a customer will not be able to meet the required payments on their debt obligation to the Bank when they become due. An increase in the risk of default may be as a result of one or a number of factors including, but not limited to:

  • Deterioration observed in an individual borrower’s capacity to meet payments as they become due;
  • Deterioration observed or expected in macroeconomic or general market conditions;
  • Regulatory change; and
  • Environmental factors that impact on the credit quality of the counterparty.

Concentration Risk

Concentration Risk is the risk of excessive credit concentration to an individual, counterparty, group of connected counterparties, industry sector, geographic area, type of collateral or product type leading to above normal losses.

Migration Risk

Migration Risk is the risk of loss due to a ratings (internal/external) downgrade which indicates a change in the credit quality of an exposure.

Collateral Risk

Collateral Risk is the potential risk of loss arising from a change in security value or enforceability due to errors in nature, quantity or pricing of the collateral.

Country/Sovereign Risk

The risk of having exposure to a foreign country, arising from possible changes in the business environment that may adversely affect operating profits or the value of assets related to the country.

Climate Related and Environmental Risk

Credit related Climate and Environmental Risk manifests through both physical and transition channels. This risk can lead to declines in the value of the Bank’s collateral on customer loans, or elevated risk of customer default. This risk may be elevated if the Bank’s borrowers do not adapt to the evolving Stakeholder, Regulatory and Legislative expectations to contribute to the transition to a low carbon economy.

Climate related risk modelling capability is still evolving and the Bank is heavily focused on improving its data to support future development. However, the Bank’s portfolio is heavily weighted towards retail mortgages meaning the risks are well understood. The Bank currently has low exposure to SME lending where the direct manifestation of climate risk may be more diverse. Management deem the Bank’s ECL stock at 31 December 2025 appropriately captures the current level of climate risk within the portfolio.

Lending officers consider Climate and Sustainability Risks for each SME lending application, and assessment criteria for new Residential property lending incorporate an evaluation of potential physical risks including flood, subsidence, coastal and environmental risks as part of the valuation process. Retail mortgage lending should not proceed unless the customer has obtained home insurance which covers the impacts of climate related physical risks.

Governance

Credit Risk Appetite defines the Group’s tolerance for risk and its willingness to grant credit based on product type, customer type, collateral concerns and various other risk factors. The Board is ultimately responsible for the governance of credit risk across the Group, setting the Risk Appetite and ensuring that there are appropriate processes, systems and reporting lines in place to monitor and manage risks against the appetite.

The BRCC, a sub-committee of the Board provides oversight to the Board on the setting and monitoring of the Risk Appetite and risk governance. The Group Credit Risk Management Framework specifies those Credit policies that require approval by the BRCC. Under the Group Credit Risk Management Framework, the BRCC may also delegate to the GRC, who in turn delegates to the GCC, the authority to approve certain Credit policies, subject to these policies remaining within specified policy boundaries. Any amendment to policy which results in a policy breaching these boundaries requires the BRCC’s approval.

The GCC is responsible for the execution and delivery of the Group’s system of Portfolio Credit Risk Management. The Board has granted authority to the BRCC to approve a delegated framework of lending authority within which the GCC and Credit function operate.

Credit Risk Management

The Group’s credit risk management approach is focused on detailed credit assessment at initial underwriting stage together with early borrower engagement where there are signs of pre-arrears or delinquency with a view to taking remedial action to prevent the loan defaulting. Where a borrower is in pre-arrears, arrears or default the Group will consider offering treatments/options which apply to the borrower’s circumstance cognisant of appropriateness, affordability and sustainability.

The Group’s system of Portfolio Credit Risk Management incorporates the following key components:

  • Credit policy;
  • Lending authorisation;
  • Credit risk mitigation;
  • Credit risk monitoring;
  • Arrears management and forbearance; and
  • Credit risk measurement.

Credit Policy

To aid in the management of credit risk, the Group has put in place credit policies which set out the core values and principles governing the provision and management of credit. These policies take account of the Group’s Risk Appetite Statement, applicable sectorial credit limits, the Group’s historical experience and resultant loan losses, the markets in which the business units operate and the products which the Group provides. Each staff member involved in assessing or managing credit has a responsibility to ensure compliance with these policies and effective procedures are in place to manage the control and monitoring of exceptions to policy.

Lending Authorisation

The Group’s credit risk management systems operate through a hierarchy of lending authorities. Exposures above certain predetermined levels require approval by the Transactional Credit Committee (TCC), a subcommittee of the GCC or the GCC. Below the TCC level, a tiered level of discretion applies with individual discretion levels set to reflect the relevant staff members’ level of seniority, expertise and experience and the Group’s operational needs. All mortgage lending is currently approved by experienced credit risk professionals assisted by scoring models. For Group unsecured personal lending portfolios and certain hire purchase receivable portfolios, scoring models and automated processes are utilised to support the credit decision process for those segments that present a lower credit risk. Exposures that present a higher credit risk but remain within Risk Appetite are manually reviewed prior to approval.

Credit Risk Mitigation

The granting of a loan in the first instance is always assessed based on the borrower’s repayment capacity and proven ability. Credit risk mitigation forms a key supplementary element of the credit granting process. Credit risk mitigation includes the requirement to obtain collateral, depending on the nature of the product, as set out in the Group’s policies and procedures. The Group takes collateral as a secondary source, which can be called upon if the borrower is unable or unwilling to service and repay the debt as originally assessed. At portfolio level, credit risk is assessed in relation to name, sector and geographic concentration.

Collateral

The nature and level of collateral required depends on several factors including, but not limited to, the amount of the exposure, the type of facility made available, the term of the facility, the amount of the borrower’s own cash input and an evaluation of the level of risk or probability of default (PD).

Various types of collateral are accepted, including property, securities, cash and guarantees etc., grouped broadly as follows:

  • real estate;
  • collateral financed under Asset Finance agreements;
  • financial collateral (lien over deposits, shares, etc.); and
  • other collateral (guarantees, etc.).

Valuation Methodologies

The valuation methodologies for the Group’s key mortgage portfolios of collateral held are adjusted for costs to sell, as appropriate:

Residential property valuations are based on the CSO Residential Property Price Index (RPPI) or on a recent valuation from a professional valuer. In respect of residential property securing performing loan exposures of greater than €0.5m, the Group policy is to ensure an independent valuation is updated within the last 3 years. For residential property securing NPL exposures of greater than €0.3m, the Group policy is to ensure an independent valuation is updated within the last year.

Commercial property valuations are based on opinions from professional valuers, the Investment Property Database Index, local knowledge of the properties, benchmarking similar properties and other industry-wide available information, including estimated yields discount rates. In respect of commercial property securing performing loan exposures of greater than €0.5m, the Group policy is to ensure an independent valuation is updated within the last 3 years. For commercial property securing NPL exposures of greater than €0.3m, the Group policy is to ensure an independent valuation is updated within the last year.

The valuation methodologies outlined above are determined as close to the statement of financial position date as is feasible and are therefore considered by the Group to reflect its best estimate of current values of collateral held.

The Group’s requirements in respect of collateral in relation to (i) completion; (ii) taking of security; (iii) valuation; and (iv) ongoing management are set out in credit policies.

The following table details the loan balance distribution by indexed Loan to Value (LTV) band for the Group’s residential mortgage portfolio (home loan and buy-to-let).

Risk Management

(continued)

Residential Mortgage Exposures by Indexed LTV

Home loans

Buy-to-let

Total

31 December 2025

€m

€m

€m

Less than 70%

17,679

320

17,999

71% to 90%

2,500

31

2,531

91% to 100%

46

9

55

Subtotal

20,225

360

20,585

Greater than 100%

24

16

40

Total Residential Mortgages

20,249

376

20,625

Commercial*

557

Consumer finance

607

Finance leases and hire purchase receivables

472

Gross Loans and advances to customers

22,261

Deferred fees, discounts and business combination related fair value adjustment

308

Gross Loans and advances to customers and deferred fees

22,569

Less provision for impairment (note 21)

(320)

Net Loans and advances to customers

22,249

* The Bank’s SME mortgage lending is captured within the Commercial line above.

Home loans

Buy-to-let

Total

31 December 2024

€m

€m

€m

Less than 70%

16,978

357

17,335

71% to 90%

2,446

50

2,496

91% to 100%

77

20

97

Subtotal

19,501

427

19,928

Greater than 100%

38

37

75

Total Residential Mortgages

19,539

464

20,003

Commercial*

493

Consumer finance

553

Finance leases and hire purchase receivables

466

Gross Loans and advances to customers

21,515

Deferred fees, discounts and business combination related fair value adjustment

300

Gross Loans and advances to customers and deferred fees

21,815

Less provision for impairment (note 21)

(392)

Net Loans and advances to customers

21,423

* The Bank’s SME mortgage lending is captured within the Commercial line above.

Credit Risk Monitoring

Credit Risk Appetite Metrics and Limits are designed to align with the strategic objectives of the Group to maintain stable earnings growth, stakeholder confidence and capital adequacy. This is achieved through setting concentration limits for higher risk product and business segments, ensuring new business meets pricing hurdle rates and through monitoring default rates and losses. Limits are also set in the context of the peer group and regulatory and economic landscape, to ensure the Group does not become an outlier in the market. Regular updates are presented to the GCC and the GRC and BRCC which include an overview, trends, limit categories and detail of mitigation plans proposed where a particular parameter is close or at its limit.

Credit Risk Appetite is considered an integral part of the Integrated Strategic Planning Process and reviewed at various checkpoints in the year to ensure the appetite is being met and is not expected to be breached during the budget time frame.

Arrears Management and Forbearance

Forbearance occurs when a borrower is granted a temporary or permanent concession or agreed change to a loan (“forbearance measure”) for reasons relating to the actual or apparent financial stress or distress of that borrower. Forbearance has not occurred where the concession or agreed change to a loan does not arise from actual or apparent financial distress. Forbearance is offered on secured and unsecured portfolios.

The Group is committed to supporting customers that are experiencing financial difficulty and seeks to work with those customers to find a sustainable solution through proactive arrears management and forbearance. Group credit policy and procedures are designed to comply with the requirements of the CBI Code of Conduct on Mortgage Arrears (CCMA), which sets out the framework that must be used when dealing with borrowers in mortgage arrears or in pre-arrears.

The Group’s forbearance strategy is built on appropriateness, affordability and sustainability. The main objectives of this strategy are to ensure that arrears solutions are considered appropriate for the borrower, are sustainable in the long-term, that they comply with all regulatory requirements and where possible keep residential mortgage borrowers in their home.

Types of forbearance treatment currently offered by the Group include short term temporary arrangements (such as a payment moratorium) and term appropriate treatments (such as reduced payment, arrears capitalisation and term extension). Requests for concessions in recent years are arising as a result of temporary cash flow problems and an inability to repay at contractual maturity, whereas during the 2008 financial crisis such requests reflected more in-depth long-term affordability issues. This is further reflected in the change in the volume and nature of forbearance measures availed.

A request for forbearance is a trigger event for the Group to undertake an assessment of the customer’s financial circumstances prior to any decision to grant a forbearance treatment. Where a borrower has been granted a forbearance treatment, the loan is considered to have experienced a significant increase in credit risk (SICR) and is classified as Stage 2 for Expected Credit Loss (ECL) assessment purposes under IFRS 9. The customer assessment may also result in the customer being classified as Stage 3, credit impaired as a result of the requirement for a specific impairment provision.

Further deterioration in the individual circumstances of the borrower or where expected improvement in the borrower’s circumstances fails to materialise may result in non-compliance with the revised terms and conditions of the forbearance measure. In such circumstances the Group may consider a further forbearance request to secure some level of repayment on the loan.

The effectiveness of forbearance measures over the lifetime of the arrangements are subject to ongoing management and review. A forbearance measure is considered to be effective if the borrower meets the modified terms and conditions over a sustained period of time resulting in an improved outcome for the borrower and the Group.

Credit Risk Measurement

Applications for credit are rated for credit quality as part of the origination and loan approval process. The risk, and consequently the credit grade, is reassessed monthly as part of a continuous assessment of account performance and other customer related factors.

Credit scoring plays a central role in the ratings process. Credit scoring combined with appropriate portfolio risk segmentation is the method used to assign grades, and in turn the PDs to individual exposures under each framework.

The Group, as approved by the Central Bank of Ireland, has adopted the standardised approach for calculation of Risk Weighted exposure amounts for the Buy-to-let mortgage, Commercial, SME, Consumer and Finance leases and hire purchase receivables portfolios. The standardised approach has been applied to the acquired Ulster Bank residential mortgage portfolios.

The following information has not been subject to audit by the Group’s independent auditor.

The table below illustrates the relationship between the credit risk rating grades and PD percentages.

Credit Risk Rating Grade

PD %

Excellent

0% ≤ PD <1.44%

Satisfactory

1.44% ≤ PD < 4.62%

Fair

4.62% ≤ PD < 100%

Non-performing

100%

IFRS 9 Stage 1 and Stage 2 classification is not dependent solely on the absolute probability of default. The IFRS 9 Stage 1 and Stage 2 classification is also dependant on the perceived significant increase in credit risk (SICR) which is the relative movement in the IFRS 9 probability of default since initial recognition. Therefore, there is no direct relationship between the credit risk rating grades and the IFRS 9 stage classification. However, the following relationship between the credit risk rating grades and the IFRS 9 stage classification can primarily be expected to exist:

  • Satisfactory and Excellent risk profiles can primarily be expected to be classified as IFRS 9 Stage 1;
  • Fair risk profile can primarily be expected to be classified as IFRS 9 Stage 2; and
  • Non-performing will align to IFRS 9 Stage 3 or defaulted accounts.

Risk Management

(continued)

Credit Exposure

Maximum exposure to credit risk before collateral held or other credit enhancements

The table below outlines the maximum exposure to credit risk before collateral held or other credit enhancements in respect of the Group’s financial assets as at the statement of financial position date.

Year ended

Year ended

Notes

31 December 2025

31 December 2024

€m

€m

Cash at bank

12

75

72

Items in course of collection

12

25

23

Loans and advances to banks

13

1,719

2,202

Derivative financial instruments

14

24

59

Other assets

15

51

7

Debt securities

17

5,360

4,327

Loans and advances to customers

20

22,249

21,423

Credit commitments

41

1,554

1,618

31,057

29,731

Further detail on loans and advances to customers is provided in note 36, Financial Risk Management.

The following tables outline the Group’s exposure to credit risk by asset class

Debt securities

The Group is exposed to the credit risk on third parties where the Group holds debt securities (including sovereign debt). These exposures are subject to the limitations contained within the Board approved policies, with sovereign debt restricted to those countries that have an External Credit Assessment Institution (ECAI) rating of investment-grade.

The following table gives an indication of the level of creditworthiness of the Group’s debt securities and is based on the ratings prescribed by Moody’s Investor Services Limited and Standard and Poor’s for the EU. There are no impaired debt securities as at 31 December 2025 or at 31 December 2024.

Debt securities neither past due nor impaired

31 December 2025

31 December 2024

€m

€m

Rating

Aaa

1,213

726

Aa1

340

292

Aa3

2,429

2,116

A3

1,137

439

Baa1

-

599

Baa2

241

-

Baa3

-

155

Total

5,360

4,327

The following table discloses, by country, the Group’s exposure to sovereign and corporate debt as at:

31 December 2025

31 December 2024

€m

€m

Country

Ireland

1,604

1,524

EU

1,012

658

Spain

842

599

France

721

578

Austria

340

292

Portugal

295

439

Italy

241

155

Belgium

220

82

Netherlands

85

-

Total

5,360

4,327

Loans and advances to banks

The Group has a policy to ensure that loans and advances to banks are held with investment grade counterparties, with any exceptions subject to prior approval by the BRCC. The following table gives an indication of the level of creditworthiness of the Group’s loans and advances to banks and is based on credit ratings aligned to recognised External Credit Assessment Institutions, including Moody’s and S&P.

31 December 2025

31 December 2024

€m

€m

Rating

Aaa

1,399

1,887

Aa1

-

23

Aa2

38

6

Aa3

157

125

A1

66

90

A2

59

71

Total

1,719

2,202

Risk Management

(continued)

Asset Quality

The following tables provide detail of asset quality by Product and IFRS 9 stage. The asset quality risk profiles are linked to IFRS 9 PDs which is one of several measures used to assess SICR in the portfolio.

31 December 2025

Home loans

Buy-to-let

Total residential mortgages

Commercial**

Consumer finance

Finance leases and hire purchase receivables

Total

Asset quality*

€m

€m

€m

€m

€m

€m

€m

Stage 1

Excellent

18,080

165

18,245

51

145

136

18,577

Satisfactory

87

7

94

10

308

307

719

Fair

-

-

-

-

-

-

-

18,167

172

18,339

61

453

443

19,296

Stage 2

Excellent

746

18

764

3

3

-

770

Satisfactory

669

14

683

219

38

-

940

Fair

452

129

581

253

92

21

947

1,867

161

2,028

475

133

21

2,657

Stage 3

Defaulted

215

43

258

21

21

8

308

Total measured at amortised cost

20,249

376

20,625

557

607

472

22,261

* The information in the shaded box has not been subject to audit by the Group’s Independent Auditor.

** The Bank’s SME mortgage lending is captured within the Commercial line above

31 December 2024

Home loans

Buy-to-let

Total residential mortgages

Commercial**

Consumer finance

Finance leases and hire purchase receivables

Total

Asset quality*

€m

€m

€m

€m

€m

€m

€m

Stage 1

Excellent

17,604

185

17,789

62

146

-

17,997

Satisfactory

332

10

342

64

271

414

1,091

Fair

-

-

-

-

12

-

12

17,936

195

18,131

126

429

414

19,100

Stage 2

Excellent

504

68

572

4

1

4

581

Satisfactory

609

110

719

333

26

13

1,091

Fair

231

20

251

6

77

27

361

1,344

198

1,542

343

104

44

2,033

Stage 3

Defaulted

259

71

330

24

20

8

382

Total measured at amortised cost

19,539

464

20,003

493

553

466

21,515

* The information in the shaded box has not been subject to audit by the Group’s Independent Auditor.

** The Bank’s SME mortgage lending is captured within the Commercial line above

The tables below set out the asset quality of loans for which the Group has entered formal temporary and permanent forbearance arrangements with home loan, buy-to-let and commercial mortgage customers for the years ended 31 December 2025 and 2024.

Where a borrower has been granted a forbearance treatment, the loan is considered to have experienced a significant increase in credit risk and is classified as Stage 2 for Expected Credit Loss assessment purposes under IFRS 9.

31 December 2025

Home loans

Buy-to-let

Total residential mortgages

Commercial**

Total

€m

€m

€m

€m

€m

*Stage 2

Excellent

13

-

13

-

13

Satisfactory

25

1

26

-

26

Fair

39

2

41

-

41

77

3

80

-

80

Stage 3

Defaulted

114

12

126

4

130

Total measured at amortised costs

191

15

206

4

210

* The information in the shaded box has not been subject to audit by the Group’s Independent Auditor.

** The Bank’s SME mortgage lending is captured within the Commercial line above

31 December 2024

Home loans

Buy-to-let

Total residential mortgages

Commercial**

Total

€m

€m

€m

€m

€m

*Stage2

Excellent

33

1

34

-

34

Satisfactory

34

4

38

-

38

Fair

30

3

33

-

33

97

8

105

-

105

Stage 3

Defaulted

145

26

171

4

175

Total measured at amortised costs

242

34

276

4

280

* The information in the shaded box has not been subject to audit by the Group’s Independent Auditor.

** The Bank’s SME mortgage lending is captured within the Commercial line above

Loan Impairment

Under IFRS 9 an entity is required to track and assess changes in credit risk on financial instruments since origination and determine whether the credit risk on those financial instruments has increased significantly since initial recognition. The change in credit risk should be based on the change in the risk of default and not changes in the amount of ECL which may be expected on a financial instrument.

The standard is a 3-stage model for impairment, based on changes in credit risk quality since initial recognition:

Stage 1

Financial assets that have not had a SICR since initial recognition are classified as Stage 1. For these assets, 12-month ECL is recognised. 12-month ECL is the expected credit losses that result from default events among the Stage 1 population within 12 months of the reporting date. It is not the expected cash shortfalls over the 12 month period but the entire credit loss on an asset weighted by the probability that the loss will occur in the next 12 months. Therefore, all financial assets in scope will have an impairment provision equal to at least 12-month ECL.

Stage 2

Financial assets that have had a SICR since initial recognition but that do not have objective evidence of impairment are classified as Stage 2. For these assets, lifetime ECL is recognised, being the expected credit losses that result from default events among the Stage 2 population over the expected life of the financial instrument.

IFRS 9 does not define SICR but incorporates a rebuttable presumption that SICR has occurred when an exposure is greater than 30 days past due. The Group did not rebut this presumption for any portfolio.

Risk Management

(continued)

At each reporting date, the Group has relied on the following measures to identify a SICR in relation to an exposure since origination, and classification as Stage 2 within the IFRS 9 ECL framework:

  • Delinquency – greater than 30 days past due;
  • Forbearance – reported as currently forborne in accordance with European Banking Authority (EBA) NPL guidelines;
  • Watchlist – accounts included on the Bank’s Watchlist;
  • Risk Grade – accounts that migrate to a risk grade which the Bank has specified as being outside its Risk Appetite for origination;
  • Change in remaining lifetime PD – accounts that have a remaining lifetime PD that is in excess of the risk at which the Bank seeks to originate risk. This includes residential mortgage accounts where the remaining lifetime PD is more than double and more than 50 basis points higher than the remaining lifetime PD at initial recognition. For the purposes of this assessment, credit risk is based on an instrument’s lifetime PD, not the losses expected to be incurred;
  • Absolute level of 12 month PD – accounts that have a 12 month PD that is in excess of 20% at the reporting date;
  • PD at maturity - non-standard mortgage exposures (i.e. interest only or part capital and interest accounts) have been identified as presenting an increased risk of default at maturity and are consequently classified as Stage 2; and
  • Other risk indicators identified by management as giving rise to a significant increase in credit risk at the balance sheet date.

The assessment of SICR is performed on a relative basis and is symmetrical in nature, allowing credit risk of financial assets to move back to Stage 1 if the increase in credit risk since origination has reduced and is no longer deemed to be significant.

Transition from Stage 3 to Stage 2

Movements between Stage 2 and Stage 3 are based on whether financial assets meet the definition of default as at the reporting date.

Certain long-term forbearance treatments may transition from Stage 3 to Stage 2 in line with the definition of default but would not be expected to transition from Stage 2 to Stage 1 without an unwind of the forbearance treatment e.g. part capital and interest treatments.

Transition from Stage 2 to Stage 1

Exposures that are no longer 30 days past due do not transition automatically to Stage 1 (i.e. without probation) and other criteria needs to be met.

Forborne exposures where certain criteria are met transition from Stage 2 to Stage 1 (e.g. no longer classified as EBA forborne).

Stage 3

Financial assets that have objective evidence of impairment at the reporting date are classified as Stage 3, i.e. are credit impaired. For these assets, lifetime ECL is recognised.

The definition of default used in the measurement of ECL for IFRS 9 purposes is aligned to the regulatory definition of default used by the Group for credit risk management purposes, and which has been approved for use for capital management. For the Group’s main Mortgage Portfolio, the definition of default approved for use under the Targeted Review of Internal Models (TRIM) from 31 December 2018 is also applied under IFRS 9. This definition of default has been designed to comply with the Regulatory requirements and guidelines on default, NPLs and forbearance.

IFRS 9 does not define default but incorporates a rebuttable presumption that default has occurred when an exposure is greater than 90 days past due. The Group did not rebut this presumption for any portfolio.

Under the Group’s definition of default, an exposure is considered defaulted and is classified as Stage 3 credit-impaired where an account is greater than 90 days past due on any material credit obligation or is otherwise assessed as unlikely to pay. Where a material amount of principal or interest remains outstanding at the reporting date, the counting of days past due commences from the first date that a payment, or part thereof, met materiality thresholds and became overdue.

Key indicators of unlikely to pay include:

  • Accounts that have, as a result of financial distress, received a concession from the Group with respect to terms or conditions. Such exposures will remain in Stage 3 until certain exit conditions are met and for a minimum probationary period of 12 months before moving to a performing classification;
  • Accounts that have, as a result of financial distress, received a concession from the Group with respect to terms or conditions which result in a significant terminal payment. Such exposures must fulfil additional conditions in relation to that terminal payment before moving to a performing classification; and
  • Accounts where the customer is assessed as otherwise unlikely to pay, including bankruptcy, personal insolvency, assisted voluntary sale, disposal, etc.

Exception to the general three stage impairment model

Purchased or Originated Credit Impaired (POCI) are excluded from the general 3 stage impairment model in IFRS 9. POCI assets are financial assets that are credit impaired on initial recognition. POCI assets are recorded at fair value at original recognition and interest income is subsequently recognised on a credit-adjusted effective interest rate (EIR) basis. ECLs are only recognised or released to the extent that there is a subsequent change in expected credit losses.

Low credit risk exemption

A low risk exemption can be availed of for financial instruments under IFRS 9 for which the Group can demonstrate objective evidence that these financial instruments are not subject to a SICR.

The Group considers credit risk on a financial instrument low if it meets the following conditions:

  • Strong capacity by the borrower to meet their contractual cash flow obligations in the near term;
  • Adverse changes in economic business conditions in the longer term may, but will not necessarily, reduce the ability of the borrower to fulfil their contractual cash flow obligations; and
  • External rating of investment grade or an internal credit rating equivalent.

Modified financial assets

Where a financial asset is modified or an existing financial asset is replaced with a new one, an assessment is made to determine if the financial asset should be derecognised. If the terms are substantially different, the Group derecognises the original financial asset and recognises a new asset at fair value and recalculates a new EIR for the asset. The date of renegotiation is consequently considered to be the date of initial recognition for impairment calculation purposes, including for the purpose of determining whether a SICR has occurred. However, the Group also assesses whether the new financial asset recognised is deemed to be credit impaired at initial recognition, especially in circumstances where the renegotiation was driven by the debtor being unable to make the originally agreed payments. Differences in the carrying amount are also recognised in profit or loss as a gain or loss on derecognition. If the terms are not substantially different, the modification does not result in derecognition and the date of origination continues to be used to determine SICR.

ECL Framework

The Group’s IFRS 9 models leverage, where possible, the systems and data that are used to calculate risk weighted assets for regulatory capital (IRB) purposes. In particular, key concepts such as the definition of default and measurement of credit risk (i.e. ranking of exposures for risk) have been aligned across the impairment (accounting) and IRB frameworks. IFRS 9 models, however, differ from IRB models in a number of conceptual ways (e.g. the use of ‘through the cycle’ (TTC) for IRB versus ‘point in time’ for IFRS 9 inputs, 12 month ECL time horizon for IRB versus lifetime for IFRS 9 Stages 2 & 3) and, as a result, the Group did not leverage the outputs of its IRB models, but instead developed statistical models, which are based on the IRB scorecards but otherwise tailored to the requirements of IFRS 9.

Measurement

For all material portfolios, the Group has adopted an ECL framework that is cognisant of industry best practice, and reflects a component approach using Probability of Default (PD), Loss Given Default (LGD) and Exposure at Default (EAD) components calibrated for IFRS 9 purposes. To adequately capture life-time expected loss, the Group also models early redemptions as a separate component in the ECL calculation.

IFRS 9 PD

For estimating 12 month and lifetime default, the Group applies a statistical model methodology that allows the Group to estimate the risk that a loan will default at a given point in time by grouping exposures with similar risk characteristics and measuring the historic rate of default for exposures of this type. This technique effectively provides a TTC measure of likelihood of default. The Group then applies an economic response model to reflect current and future expected macroeconomic conditions.

Behavioural scorecards with key loan performance indicators for each customer are used for the purpose of grouping exposures with similar risk characteristics as described above. A PD is calculated for each group (referred to as risk grades) which drives the PD for the ECL process. All components of PD, risk grade, Observed Default Rates (ODR) and the economic response model are independently monitored by the Group’s Model Risk Team to confirm ongoing fitness for purpose.

IFRS 9 LGD

For the Group’s key mortgage portfolios, the LGD model assumes that the Group will have recourse to collateral in the event that an exposure fails to return to a performing state. The IFRS 9 LGD model incorporates the probability of each defaulted account returning to performing together with the estimated loss rate should they return to performing and the estimated loss rate should they fail to return to performing. The Group has the same approach for LGD estimation for both 12 month and lifetime. As part of the Group’s redevelopment of the IFRS 9 Mortgage LGD model during 2025, it was determined that the chosen modelling approach, which is aligned more closely with the Group’s forward looking NPL strategy, did not appropriately capture the risk of elevated loss outcomes for a legacy cohort of aged Stage 3 exposures. The ECL on this cohort is determined through a non-modelled approach by the application of a Discounted Cash Flow (DCF) measurement method which takes into account current and expected payment patterns and assumptions with respect to collateral recoverability.

IFRS 9 EAD

For performing loans, the EAD is calculated for each future period based on the projected loan balance (after expected capital and interest payments) at that future period. A Credit Conversion Factor (CCF) is then applied to calculate the percentage increase in balance from the point of observation to the point of default including accrued missed interest payments and any related charges. The CCF is segmented by the accounts’ repayment type.

Expected life

When measuring ECL, the Group must consider the maximum contractual period over which the Group is exposed to credit risk. All contractual terms should be considered when determining the expected life, including prepayment options, extension and rollover options. For most instruments, the expected life is limited to the remaining contractual life, adjusted as applicable for expected prepayments.

For certain revolving credit facilities that do not have a fixed maturity (e.g. credit cards and overdrafts), the expected life is estimated based on the period over which the Group is exposed to credit risk and where the credit losses would not be mitigated by management actions. For instruments in Stage 2 or Stage 3, loss allowances will cover expected credit losses over the expected remaining life of the instrument.

Risk Management

(continued)

Effective Interest Rate

The discount rate used by the Group in measuring ECL is the EIR (or ‘credit-adjusted effective interest rate’ for POCI financial assets) or an approximation thereof. For undrawn commitments, the EIR, or an approximation thereof, is applied when recognising the financial assets resulting from the loan commitment.

Write-off policy

The Group writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery or on foot of a negotiated settlement. Indicators that there is no prospect of recovery include the borrower being deemed unable to pay due their financial circumstances or the cost to be incurred in seeking recovery is likely to exceed the amount of the write-off. In circumstances where the net realisable value of any collateral has been determined and there is no reasonable expectation of further recovery, write-off may be earlier than collateral realisation. Write-off of financial assets subject to enforcement activity will take place on conclusion of the enforcement process.

In subsequent periods, any recoveries of amounts previously written off are credited to the provision for credit losses in the income statement.

Governance

The Group has a detailed framework of policies governing development, monitoring and validation of Models. Model Governance Committee (MGC) oversees the execution of this framework and approves model developments and notes model validation reports prior to their consideration by the GRC and/or the ALCo and the BRCC, where appropriate.

The GCC is responsible for oversight of changes to credit policies, data or management judgement in impairment model parameters and overlay adjustments to modelled ECL outcomes. The Impairment Reporting Review Forum (IRRF), a sub-committee of the GCC, is accountable for the review and recommendation for approval of the monthly and cumulative year-to-date actual impairment charge for the Group.

IFRS 9 ECL methodologies are subject to formal review by IRRF and approval by the GCC on a monthly basis and by the BRCC on a half-yearly basis. The adequacy of ECL allowance is reviewed by the BAC on a half-yearly basis.

Forward Looking Information (FLI)

IFRS 9 requires an unbiased and probability weighted estimate of credit losses by evaluating a range of possible outcomes that incorporates forecasts of future economic conditions. Macroeconomic factors and FLI are required to be incorporated into the measurement of ECL as well as the determination of whether there has been a SICR since origination.

Measurement of ECLs at each reporting period should reflect reasonable and supportable information.

The requirement to incorporate a range of unbiased future economic scenarios, including macroeconomic factors, is a distinctive feature of the ECL accounting framework, which increases both the level of complexity and judgement in the measurement of allowance for IFRS 9 credit losses.

The Group incorporates a number of macroeconomic impacts and scenarios into the ECL models.

The process to determine the FLI applied in the ECL models leverages existing ICAAP processes while recognising that IFRS 9 scenarios are not stress scenarios. The methodology to incorporate multiple economic scenarios into the ECL models considers, amongst other things, the Group’s strategic planning process, the views of policy makers on longer term economic prospects and key macroeconomic risks. The Group has referenced publicly available information for key macroeconomic indicators including the Residential Property Price Index (RPPI), unemployment, interest rates, GDP and publicly available external macroeconomic forecasts including from the Department of Finance (DoF), the Central Bank of Ireland, the ESRI, the European Commission and the IMF. The Group employs the services of an independent economist to determine forecast macroeconomic scenarios. The governance and oversight process includes the review and challenge by ALCo of FLI and its onward recommendation to the BRCC for approval.

In general, a review and update of macroeconomic variables takes place at least bi-annually. Macroeconomic scenarios were most recently updated in December 2025. The Group adopts a minimum of three macroeconomic scenarios for ECL purposes, a four scenario approach is applied for residential mortgages and a three scenario approach is maintained for non-residential mortgage portfolios (see note 2, Critical accounting estimates and judgements for further detail).

IRRF reviews the scenario probabilities and recommends their use ahead of ALCo’s subsequent recommendation to the BRCC for approval. Applying statistical techniques combined with expert credit judgement, the Group then formulates an unbiased probability weighted estimate of ECL at the reporting date (see note 2, Critical accounting estimates and judgements for further detail).

Expert Credit Judgement

In line with the requirements of the standard, the Group’s ECL accounting framework methodology requires the Group to apply its experienced credit judgement in estimating ECL. At 31 December 2025, the impairment provision includes management adjustment in respect of impairment model parameters, adjustments to modelled outcomes and ECL non-modelled measurement for a cohort of aged defaults in Stage 3 (see note 2, Critical accounting estimates and judgements for further detail).

3.2 Funding and Liquidity Risk - audited

Funding Risk is the risk that the Group is not able to achieve its target funding mix, is too dependent on particular funding instruments, funding sources (retail/wholesale) or funding tenors, fails to meet regulatory requirements and, in extremis, is not able to access funding markets or can only do so at excessive cost and/or Liquidity Risk.

Liquidity Risk is the risk that the Group has insufficient funds to meet its financial obligations and regulatory requirements as and when they arise either through inability to access funding sources or monetise liquid assets.

These risks are inherent in banking operations and can be heightened by a number of factors, including over-reliance on a particular funding source or product type, changes in credit ratings or market dislocation.

The level of risk is dependent on the composition of the balance sheet, the maturity profile and the quantum and quality of the liquidity buffer. It is likely that these risks would be further exacerbated in times of stress. Given the nature of the Group’s retail focus which stems from its business model, liquidity and funding risk will arise naturally due to the maturity transformation of primarily short-term deposits into longer term loans. With 92% of the balance sheet being deposit funded at the year end, exposure to a deposit run represents the primary liquidity and funding risk.

The following information has not been subject to audit by the Group’s independent auditor.

(i) Regulatory Compliance

The Group is required to comply with the liquidity requirements of the CBI and the full spectrum of European regulatory requirements including CRRIII, CRD VI and associated Delegated Acts such as the Liquidity Coverage Ratio (LCR) Delegated Act.

The primary ratios calculated and reported are the LCR and the Net Stable Funding Ratio (NSFR). In addition, supplementary liquidity and funding metrics are measured and monitored on a regular basis.

Under the Bank Recovery and Resolution Directive (BRRD), the Group is required to adhere to a binding Minimum Requirement for Own Funds and Eligible Liabilities (MREL) as determined by the CBI, which represents a quantification of the eligible liabilities required to act as a buffer in the event of a resolution scenario. The Group has a senior unsecured issuance strategy to ensure ongoing compliance with the MREL requirement.

(ii) Risk Management, Measurement and Monitoring

Group Treasury are responsible for the day-to-day management of the Group’s liquidity position and ensuring compliance with the regulatory requirements. In carrying out this responsibility, the principal objective is to ensure that adequate liquid assets are available at all times to meet the operational and strategic liquidity needs of the Group under both normal and stressed conditions. Liquidity management focuses on the overall balance sheet structure together with the control of risks arising from the mismatch in contracted maturities of assets and liabilities, undrawn commitments and other contingent liabilities.

Liquidity risk is measured on a daily basis using a range of metrics against the internally- as well as regulatory prescribed limit framework. The Group primarily monitors its liquidity position through the LCR. The objective of the LCR is to promote the short-term resilience of the liquidity risk profile of banks. It achieves this by ensuring that banks have an adequate stock of unencumbered high-quality liquid assets (HQLA) that can be converted easily and immediately in private markets into cash in order to meet the liquidity needs for a 30-calendar day liquidity stress scenario.

NSFR and Liquidity Stress Survivability constitute additional core liquidity and funding metrics within the overarching Liquidity and Funding Risk Management Framework that are measured, monitored and reported within the Group.

The Group also actively monitors a comprehensive suite of Risk Appetite metrics consisting of Key Risk Indicators (KRIs) and Early Warning Indicators (EWIs) covering a range of market wide and Group specific events. The purpose of these metrics is to provide forewarning of any potential liquidity trigger events, ensuring the Group has sufficient time to intervene and mitigate any emerging risk.

The Contingency Funding Plan (CFP) outlines the strategy and action plan to address liquidity crisis events. The CFP identifies processes and actions incremental to the existing daily liquidity risk management and reporting framework to assist in making timely, well-informed decisions.

Stress testing forms a key pillar of the overall liquidity and funding risk framework and is conducted from both an economic and normative perspective (as guided by the EBA). Overall, the Group takes a prudent approach in setting the inflow and outflow parameters at a level which is appropriate for each stress scenario with due consideration of the Group’s business model, liquidity and funding risk exposures and the liquidity risk drivers, including those outlined in the EBA SREP Guidelines. The stress testing framework is designed to reflect the liquidity and funding impact under idiosyncratic, systemic and combined stresses.

The full suite of liquidity and funding metrics and stress test results are regularly reported to the ALCo, the BRCC and the Board.

In addition, the Group Internal Liquidity Adequacy Assessment Process (ILAAP) provides a holistic view of the Group’s liquidity adequacy. The ILAAP examines both the short and long term liquidity position relative to the internal and regulatory limits. Through the ILAAP, the Board attests to the adequacy of the Group’s liquidity position and risk management processes on an annual basis.

Risk Management

(continued)

(iii) Liquidity Risk Management Framework

The exposure to liquidity and funding risk is governed by the Group’s Liquidity and Funding Risk Management Framework and underlying policies, RAS and associated limits. The framework and policies are designed to comply with regulatory standards with the objective of ensuring the Group holds sufficient counterbalancing capacity to meet its obligations, including deposit withdrawals and funding commitments, as and when they fall due under both normal and stressed conditions. The process establishes quantitative rules and targets in relation to the measurement and monitoring of liquidity risk. The Liquidity and Funding Risk Management Framework is approved by the BRCC on the recommendation of the ALCo. The effective operation of liquidity policies are delegated to the ALCo, while Group Risk and GIA functions provide further oversight and challenge and ensure compliance with the Framework.

The Liquidity and Funding Risk Management Framework outlines the mechanisms by which liquidity and funding risk is managed within the Board approved Risk Appetite and is in line with the overarching liquidity and funding risk principles as follows:

  • Liquidity: maintain a prudent liquid asset buffer above the internally determined or regulatory mandated (whichever is greater) liquidity requirement such that the Group can withstand a range of severe yet plausible stress events; and
  • Funding: develop a stable, resilient and maturity-appropriate funding structure, with focus on customer deposits augmented by term wholesale funding sources.

(iv) Minimum Liquidity Levels

The Group maintains a sufficient liquidity buffer comprising both unencumbered HQLA and non-HQLA liquidity capacity to meet LCR and stress testing requirements.

The Group measures and monitors the NSFR which is designed to limit over-reliance on short-term funding and promote longer-term stable funding sources.

(v) Liquidity Risk Factors

Over-reliance and concentration on any one particular funding source can lead to a heightened liquidity impact during a period of stress. The Group relies on customer deposits to fund its loan portfolio. The ongoing availability of these deposits may be subject to fluctuations due to factors such as the confidence of depositors in the Group, and other factors outside the Group’s control including, for example, macroeconomic conditions in Ireland, confidence of depositors in the economy in general and the financial services industry, specifically the competition for deposits from other financial institutions.

The availability and extent of deposit guarantees are of particular importance especially for a Retail bank. The Irish Deposit Guarantee Scheme (DGS) protects deposits up to a balance of €100,000. The national DGS together with the establishment of the European Deposit Insurance Fund is designed to maintain depositor confidence and protect against a potential deposit run. A significant change to the operation of the DGS could adversely affect the Group’s ability to retain deposits under a severe stress event.

The Group remains active in capital markets, be it secured or unsecured transactions, and any restrictions on the Group’s access to capital markets could pose a threat to the overall funding position. The inability to adequately diversify the funding base could lead to over concentration on the remaining funding sources.

The Group maintains a significant liquidity buffer split between HQLA (sovereign and covered bonds), deposits placed with the Central Bank and ECB eligible retained securitisations which can be monetised quickly to safeguard against a liquidity event. While the quantum of the buffer is sufficient to provide capacity to withstand a significant liquidity stress event there is a concentration in Irish-based assets which could reduce overall capacity in the event of an idiosyncratic Irish stress event.

A clear and defined strategy has been developed to ensure an encumbrance level consistent with its economic plan is maintained by the Group. Disruption to unsecured funding sources and a requirement to revert to an overreliance on secured funding channels could potentially pose a threat to this ratio and unsecured creditors.

A series of liquidity and funding EWIs are in place in order to alert the Group to any potential liquidity trigger event therefore allowing sufficient time for mitigating actions to be taken.

(vi) Credit Ratings

The Group’s credit ratings have been subject to change and may change in the future, which could affect its cost or access to sources of financing and liquidity. In particular, any future reductions in long-term or short-term credit ratings could: further increase borrowing costs; adversely affect access to liquidity; require the Group to replace funding losses arising from a downgrade, which may include a loss of customer deposits; limit access to capital and money markets; and trigger additional collateral requirements in secured funding arrangements and derivatives contracts. These issues are factored into the Group’s liquidity stress testing.

In May 2025, Fitch upgraded PTSB Group Holdings to ‘BBB’; and upgraded PTSB Plc to ‘BBB+’, assigning a ‘Stable’ outlook to both entities. The upgrades reflect Fitch’s positive assessment of the Group’s strong asset quality and risk profile, alongside stable deposit funding, capitalisation and profitability.

In September 2025, Moody’s reaffirmed the existing ratings of ‘Baa1’ for PTSB Group Holdings and ‘A1’ for PTSB plc, and maintained a ‘Stable outlook for both. Moody’s updated credit analysis highlighted the Group’s low asset risk, significantly improving profitability, strong capitalisation and liquidity profile.

Together, this reinforces PTSB Group Holdings’ and PTSB plc’s firmly established investment grade status with both rating agencies. This is expected to have a continued benefit to the Bank’s access to potential investor base and support the Bank in reducing the relative cost of future issuances.

The table below set out the Long-Term Credit Ratings for PTSB Group Holdings and PTSB plc.

Agency

PTSB Group Holdings

PTSB plc

Outlook

Moody’s

‘Baa1’

‘A1’

Stable

Fitch

‘BBB’

‘BBB+’

Stable

3.3 Market Risk - audited

Market Risk can be defined as the risk of losses in on- and off-balance sheet positions arising from adverse movements in market prices. From the Group’s perspective, market risk consists of three components being Interest Rate Risk, FX Risk, and Credit Spread Risk. Often market risk cannot be fully eliminated through diversification, though it can be mitigated via hedging.

The Group’s RAS and the associated Market Risk Framework set out the Group’s approach to management of market risk. The Framework is approved annually by the BRCC on the recommendation of the ALCo.

All market risks arising within the Group are subject to strict internal controls and reporting procedures and are monitored by the ALCo and the BRCC on a regular basis. Group Treasury is responsible for the management of the Group’s market risk exposures. Group Risk and GIA provide further oversight and challenge of Group Treasury’s compliance with the Market Risk framework and associated Policies.

(i) Interest rate risk

Interest rate risk is the risk to earnings or capital arising from a movement in the absolute level of interest rates, the spread between rates, the shape of the yield curve or in any other interest rate relationship. The risk may be subdivided into gap, option and basis risk. In line with regulatory standards, the approved Interest Rate Risk in the Banking Book (IRRBB) methodology determined that the Group’s interest rate risk exposure must be derived from both an earnings (accrual) (Earnings at Risk (EaR)) and economic value of equity perspective (EVE).

The Group separately calculates the contractual Basis Risk exposure which is factored into the Pillar II ICAAP process. The Basis Risk position is added to the most severe of EVE or EaR risk levels in order to ensure all material sources of Interest Rate Risk are capitalised for.

The following information has not been subject to audit by the Group’s independent auditor.

In defining the level of interest rate risk the Group applies the most severe of the six scenarios prescribed by the EBA Guidelines on the Management of IRRBB, for EVE and applies the most negative of a 200bps upwards or downwards shock for EAR models, with both calculations subject to interest rate flooring assumptions. The results are measured and reported against the Board approved risk limits.

The Group also monitors PV01 (impact of 0.01% movement in interest rates), duration mismatches and NII sensitivity when assessing interest rate risk.

The aim of modelling several types of interest rate shock scenarios is to measure the Group’s vulnerability to loss under multiple stressed market conditions.

The 31 December 2025 interest rate risk level, based on the EBA’s Supervisory Outlier Test (SOT) EVE calculation in the Parallel Up scenario (rates increase by 200bps across all tenors), was calculated as €105m (31 December 2024: €51m in the Short Up scenario).

The Bank’s exposure to upward interest rate shocks increased during 2025 primarily due to the acquisition of €1.3bn in nominal terms of ECB-eligible bonds for the HQLA portfolio. The Bank reduced its interest rate swap positions by a net €0.7bn in 2025 as part of its ongoing interest rate risk management.

The following interest rate floors are applied in calculating EAR: 0% for the ECB Refinance Rate and Retail Deposits; -50bps for the ECB Deposit Rate.

(ii) Foreign Exchange Risk

Foreign currency exchange risk is the volatility in earnings resulting from the retranslation of foreign currency denominated assets and liabilities. Consistent with its business model as a domestically focused Retail bank, the Group is predominantly exposed to GBP and USD positions arising from customer deposits denominated in these currencies or branch bureau activities.

Derivatives (FX swaps and forwards) are executed to minimise the FX exposure. Overnight FX positions are monitored against approved notional limits. It is the responsibility of both Group Treasury and Group Risk to measure and monitor exchange rate risk and maintain the exposure within approved limits. The aggregate euro denominated 31 December 2025 FX position was €0.6m (31 December 2024 €3.0m).

(iii) Credit Spread Risk

Credit Spread Risk in the Banking Book (CSRBB) is the risk from market-wide changes to credit and liquidity spreads for a given credit quality on an institution’s banking book. It excludes idiosyncratic credit spread risks.

In line with revised regulatory standards, the CSRBB methodology the Group’s credit spread risk exposure is derived on both an earnings (Earnings at Risk (EaR)) and economic value of equity perspective (EVE). This risk is measured on the Group’s bond portfolio and own debt issuances. The Group’s CS01 (impact of 0.01% movement in credit spreads) as at 31 December 2025 was €1.9m.

For further details on market risk see note 36.

Corporate
Governance
 
 
 
 
The Directors present their
Annual Report and audited
Group and Company Financial
Statements to the shareholders
for the year ended 31 December
2025.
















































Directors’ Report


































































 


 









































PTSB Group Holdings plc - Annual Report 2025 61
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information















































































































































































Directors’ Report
(continued)
PTSB Group Holdings plc - Annual Report 202562




















































































 







 





 





 


 




























































PTSB Group Holdings plc - Annual Report 2025 63
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
































































































































  




















 








Directors’ Report
(continued)
PTSB Group Holdings plc - Annual Report 202564
















































































































 




















 













































PTSB Group Holdings plc - Annual Report 2025 65
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information







































 

















 
























Directors’ Report
(continued)
PTSB Group Holdings plc - Annual Report 202566




















































Corporate Governance Statement
Chairs Introduction
A Transformative Year: Strengthening Performance,
Resilience and Value as the Bank Positions for New
Ownership and Future Growth






































































































PTSB Group Holdings plc - Annual Report 2025 67
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

































































































































































Corporate Governance Statement
Chairs Introduction (continued)
PTSB Group Holdings plc - Annual Report 202568
















































































































PTSB Group Holdings plc - Annual Report 2025 69
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information


















































































































Corporate Governance Statement
Stakeholder Engagement
“How the Board ensures effective engagement with, and
encourages participation from the Company’s Stakeholders”








 
 

PTSB Group Holdings plc - Annual Report 202570
 







 






 


 




 



































































PTSB Group Holdings plc - Annual Report 2025 71
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information































































































Corporate Governance Statement
Stakeholder Engagement (continued)





















































PTSB Group Holdings plc - Annual Report 202572










































 
 
 



































 
 

 
 

Corporate Governance Statement
Board of Directors
PTSB Group Holdings plc - Annual Report 2025 73
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
























 
 
 





























 
 
 
 
 






































 

 
 
 
 
 
Corporate Governance Statement
Board of Directors (continued)
PTSB Group Holdings plc - Annual Report 202574



































 
 
 
 





































 
 
 
PTSB Group Holdings plc - Annual Report 2025 75
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information





































 
 
 




































 
 
 
 
Corporate Governance Statement
Board of Directors (continued)
PTSB Group Holdings plc - Annual Report 202576
































 
 
 





























 
 
 
 








PTSB Group Holdings plc - Annual Report 2025 77
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

  



 

    
    
    
    
    
    
    


   
    
    
    

     










Corporate Governance Statement
Board of Directors (continued)
PTSB Group Holdings plc - Annual Report 202578































Corporate Governance Statement
Leadership and Effectiveness
PTSB Group Holdings plc - Annual Report 2025 79
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

















































Corporate Governance Statement
Leadership and Effectiveness (continued)
PTSB Group Holdings plc - Annual Report 202580


































































PTSB Group Holdings plc - Annual Report 2025 81
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Corporate Governance Statement
Governance Structure, Roles and Responsibilities
Board
CEO
Risk
Committee
Executive Committee
Customer
Committee
Resilience
Committee
Sustainability
Committee
Assets and Liabilities
Committee
OP Risk
Committee
Credit
Committee
Nomination, Culture & Ethics Committee
Audit Committee
Risk & Compliance Committee
Remuneration Committee















 
 

 

 

 

































































































PTSB Group Holdings plc - Annual Report 202582












 
 
 
 
 
 
 
























































































































































































































































PTSB Group Holdings plc - Annual Report 2025 83
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
“The Board has overall governance responsibility for the operations of the Group”







 




 


 




 

 
 











 


 







 


 



Corporate Governance Statement
Board Leadership and Effectiveness
PTSB Group Holdings plc - Annual Report 202584































































































































































PTSB Group Holdings plc - Annual Report 2025 85
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information










































































































































Corporate Governance Statement
Board Leadership and Effectiveness (continued)
PTSB Group Holdings plc - Annual Report 202586








 

 





 


 


 

 


 

 








 










 

 






























PTSB Group Holdings plc - Annual Report 2025 87
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

 
 


 


 


 


 

 


 


 



Corporate Governance Statement
Board Leadership and Effectiveness (continued)




































PTSB Group Holdings plc - Annual Report 202588




























































































 
 
 
 































PTSB Group Holdings plc - Annual Report 2025 89
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information





















































































































 


 






 





 


























 







 


 




Corporate Governance Statement
Risk Management and Internal Control
PTSB Group Holdings plc - Annual Report 202590






 





 



 













 







 





 











































































 




 



 




 












 



 






 







PTSB Group Holdings plc - Annual Report 2025 91
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
  

















Corporate Governance Statement
Board Diversity Report

















































PTSB recognises the value of maintaining a diverse and inclusive
Board that promotes innovation, engagement and collaboration
to effectively oversee implementation of the Bank’s Integrated
Strategic Plan.
























PTSB Group Holdings plc - Annual Report 202592
  

















 

 

 
 

 

 


 
 
 

 

 

 
 

 
 
 

 
 

 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 



































PTSB Group Holdings plc - Annual Report 2025 93
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
  
 




















































































































Corporate Governance Statement
Board Diversity Report (continued)
PTSB Group Holdings plc - Annual Report 202594























































































































At 31 December
2025 the Board
female/male
ratio stood at
55:45 (67:33 for
Non-Executive
Directors) against
a gender diversity
target to maintain
gender balance
(50:50).
PTSB Group Holdings plc - Annual Report 2025 95
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information















  
  






 













   






Nationality
Irish
British
German
US
8
1
1
1
Independence
7
2
2
Independent Non-Executive Directors
Non-Executive Directors
Executive Directors
Age Profile
50-59
60-69
70+
5
4
2
Corporate Governance Statement
Board Diversity Report (continued)
PTSB Group Holdings plc - Annual Report 202596

  
 



 

 












 


 

 
















 


 

 


 




















 



 



 


 

 



 









 



 

 


 

PTSB Group Holdings plc - Annual Report 2025 97
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information




















































































Corporate Governance Statement
Board Audit Committee
The Audit Committee ensures that the financial and internal
control policies, practices and decisions of the Group
are carried out appropriately and are properly aligned to
strategy and the interests of its Shareholders.
















































PTSB Group Holdings plc - Annual Report 202598


























































































  





    
   
   
   
    
   
 
 

















PTSB Group Holdings plc - Annual Report 2025 99
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

 


 

 

 


 

 

 


 



 
 
 


 

 

 

 



 



 

 


 


 

 


 



 


 




































































































Corporate Governance Statement
Board Audit Committee (continued)
PTSB Group Holdings plc - Annual Report 2025100





































































































































































PTSB Group Holdings plc - Annual Report 2025 101
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information













































































































































Corporate Governance Statement
Board Audit Committee (continued)
PTSB Group Holdings plc - Annual Report 2025102






































































PTSB Group Holdings plc - Annual Report 2025 103
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
The Board Nomination, Culture and Ethics Committee is
committed to supporting the Board and Group in achieving
its strategic objectives, maintaining high standards of
governance and fostering a culture of integrity, inclusivity
and accountability through effective leadership.



















































Corporate Governance Statement
Nomination, Culture and Ethics Committee
































































































PTSB Group Holdings plc - Annual Report 2025104








  





   
    
   
   
   
   
 























































































































PTSB Group Holdings plc - Annual Report 2025 105
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Corporate Governance Statement
Nomination, Culture and Ethics Committee (continued)















































































































































PTSB Group Holdings plc - Annual Report 2025106

 


















 

 




 


 




 


 


 

 




 

 

 










 

 

 
 





 





 


 




 





PTSB Group Holdings plc - Annual Report 2025 107
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information


















































The Committee supports the Board in ensuring
risks are properly identified, reported, assessed,
and controlled, and that the Bank’s strategy is
consistent with risk appetite.
Corporate Governance Statement
Risk and Compliance Committee









































































































PTSB Group Holdings plc - Annual Report 2025108








































































  





   
   
   
   
    
   
 
 

























































PTSB Group Holdings plc - Annual Report 2025 109
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information










































 



 


 



 

 

 
 


 

 

 


 

 

 

 

 

 

 

 


 


 

 

 


 

 

 


 





Corporate Governance Statement
Risk and Compliance Committee (continued)







PTSB Group Holdings plc - Annual Report 2025110

















































Corporate Governance Statement
Remuneration Committee





































































































The Board Remuneration Committee ensures that PTSB’s
remuneration policies, practices and decisions serve to align the
interests of its employees with those of its shareholders; operate within
the applicable regulatory and legal requirements; and are free from any
form of bias relating to gender, age or social or ethnic background.
PTSB Group Holdings plc - Annual Report 2025 111
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Corporate Governance Statement
Remuneration Committee (continued)















































































  







   
   
   
    
   













 








 





 









 



 

PTSB Group Holdings plc - Annual Report 2025112


















































 







 




 


























































































PTSB Group Holdings plc - Annual Report 2025 113
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Corporate Governance Statement
Remuneration Committee (continued)


















































































 


































PTSB Group Holdings plc - Annual Report 2025114



















































































 



































PTSB Group Holdings plc - Annual Report 2025 115
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information











































































































Corporate Governance Statement
Remuneration Committee (continued)



































 


 


 




 


 



PTSB Group Holdings plc - Annual Report 2025116





 
 


 
 
 
 
 



 









 







PTSB Group Holdings plc - Annual Report 2025 117
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

 













 

 

 

 
 

 
 


 


 














































 



 


 




Corporate Governance Statement
Remuneration Committee (continued)
PTSB Group Holdings plc - Annual Report 2025118



































































































































































PTSB Group Holdings plc - Annual Report 2025 119
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

























































Corporate Governance Statement
Remuneration Committee (continued)
PTSB Group Holdings plc - Annual Report 2025120

Director’s Report on Remuneration

Executive Directors’ Remuneration and Pension Benefits

2025 remuneration for Executive Directors who held office for any part of the 2025 financial year was entirely fixed in nature, consisting of basic salary, certain benefits and defined contribution pension entitlements as follows:

Name of Executive Director, Position

2025

1.

Fixed Remuneration

2.

Variable Remuneration

3.

Extraordinary items

4.

Pension Expense

5.

Total Remuneration

6.

Proportion of Fixed and Variable Remuneration

Note

Base Salary

Fees

Fringe Benefits

One-year variable

Multi-year variable

Eamonn Crowley, CEO

1

€575,941

€0

€21,806

€0

€0

€0

€115,188

€712,935

100% Fixed

Barry D’Arcy,

CFO

2

€362,957

€0

€16,882

€0

€0

€0

€47,184

€427,023

100% Fixed

Notes:

1. Fringe Benefits consist of Car Allowance Benefit and expenses.

2. Mr D’Arcy was appointed as Chief Financial Officer and as a member of the Board of Directors on 25th February 2025. Fringe Benefits consist of Car Allowance Benefit.

For comparison, 2024 Remuneration for Executive Directors who held office for any part of the 2024 financial year was entirely fixed in nature, consisting of basic salary, certain benefits and defined contribution pension entitlements as follows:

Name of Executive Director, Position

2024

1.

Fixed Remuneration

2.

Variable Remuneration

3.

Extraordinary items

4.

Pension Expense

5.

Total Remuneration

6.

Proportion of Fixed and Variable Remuneration

Note

Base Salary

Fees

Fringe Benefits

Loss of Office Payments

One-year variable

Multi-year variable

Eamonn Crowley, CEO

1

€480,000

€0

€20,000

€0

€0

€0

€96,000

€596,000

100% Fixed

Nicola O’Brien, CFO

2

€275,296

€0

€13,497

€172,365

€0

€0

€0

€44,047

€505,205

100% Fixed

Notes:

1. Fringe Benefits consist of Car Allowance Benefit.

2. Ms. O’Brien stepped down from the Board effective 29th August 2024. The remuneration disclosed above relates only to that period as an Executive Director. Fringe Benefits consist of Car Allowance and Benefit in Kind relating to the payment of professional body subscriptions.

Aggregate Executive Director Compensation stood at €1,139,958 in 2025 compared to €1,101,205 in 2024.

No Executive Director was in receipt of any remuneration from any undertaking within the Group other than PTSB Group Holdings plc.

Director’s Report on Remuneration

Non-Executive Director Remuneration

The basic fee structure in place for the Chairperson and Non-Executive Directors in 2025 remained unchanged versus the prior year and is outlined in the table below.

Aggregate fees paid to Non-Executive Directors decreased from €1,041,523 in 2024 to €1,012,260 in 2025.

2025

Name of Director, Position

Note

1.

Fixed Remuneration

2.

Variable Remuneration

3.

Extraordinary items

4.

Pension Expense

5.

Total Remuneration

6.

Proportion of Fixed and Variable Remuneration

Base Salary

Basic Fees

Fees Paid

Fringe Benefits

One-year variable

Multi-year variable

Julie O’Neill

1

€0

€320,000

€320,000

€451

€0

€0

€0

€0

€320,451

100% Fixed

Ronan O’Neill

2

€0

€60,000

€63,167

€375

€0

€0

€0

€0

€63,542

100% Fixed

Ruth Wandhöfer

3

€0

€60,000

€73,750

€465

€0

€0

€0

€0

€74,215

100% Fixed

Marian Corcoran

4

€0

€60,000

€73,750

€2,125

€0

€0

€0

€0

€75,875

100% Fixed

Paul Doddrell

5

€0

€60,000

€73,750

€465

€0

€0

€0

€0

€74,215

100% Fixed

Celine Fitzgerald

6

€0

€60,000

€76,500

€465

€0

€0

€0

€0

€76,965

100% Fixed

Anne Bradley

7

€0

€60,000

€75,354

€375

€0

€0

€0

€0

€75,729

100% Fixed

Catherine Moroney

8

€0

€60,000

€75,354

€0

€0

€0

€0

€0

€75,354

100% Fixed

Richard Gildea

9

€0

€60,000

€111,792

€110

€0

€0

€0

€0

€111,902

100% Fixed

Hugh O’Donnell

10

€0

€60,000

€64,012

€0

€0

€0

€0

€0

€64,012

100% Fixed

Notes:

1. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions and expenses.

2. Ceased as Non-Executive Director on 31st July 2025. Additional fees paid as Chairperson of the Board Audit Committee, member of the Board Nomination, Culture and Ethics Committee and Senior Independent Director. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions.

3. Additional fees paid as member of the Board Audit Committee and the Remuneration Committee. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions.

4. Additional fees paid as member of the Board Risk and Compliance Committee and the Board Nomination, Culture and Ethics Committee. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions and expenses.

5. Additional fees paid as member of the Board Risk and Compliance Committee and the Board Nomination, Culture and Ethics Committee. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions.

6. Additional fees paid as Chair of the Remuneration Committee and member of the Nomination, Culture and Ethics Committee. Fringe benefits comprise of Benefit in Kind relating to the payment of professional body subscriptions and expenses.

7. Additional fees paid as member of the Board Audit Committee, Board Risk and Compliance Committee, and Nomination, Culture and Ethics Committee. Ceased as a member of the Board Risk and Compliance Committee on 31st July 2025 and was appointed to Nominations, Culture and Ethics Committee on 1st August 2025. Fringe benefits comprise of Benefit in Kind relating to the payment of professional body subscriptions.

8. Additional Fees paid as member of the Board Risk and Compliance Committee, Board Audit Committee and Remuneration Committee. Ceased as a member of the Board Audit Committee on 31st July 2025 and was appointed to Remuneration Committee on 1st August 2025.

9. Additional Fees paid as Chair of the Board Risk and Compliance Committee, member of the Board Remuneration and Board Audit Committees. Was appointed Senior Independent Director on 1st June 2025 and ceased as a member of the Remuneration Committee on 31st July 2025.

10. Appointed as Non-Executive Director on 8th April 2025. Additional Fees paid as Chair of Board Audit Committee, and member of Board Risk and Compliance Committee.

Director’s Report on Remuneration

For comparison, the level of fees paid to the Chairperson and Non-Executive Directors in 2024 is outlined in the table below.

2024

Name of Director, Position

Note

1.

Fixed Remuneration

2.

Variable Remuneration

3.

Extraordinary items

4.

Pension Expense

5.

Total Remuneration

6.

Proportion of Fixed and Variable Remuneration

Base Salary

Basic Fees

Fees Paid

Fringe Benefits

One-year variable

Multi-year variable

Julie O’Neill

1

€0

€320,000

€320,000

€420

€0

€0

€0

€0

€320,420

100% Fixed

Ronan O’Neill

2

€0

€60,000

€115,000

€375

€0

€0

€0

€0

€115,375

100% Fixed

Donal Courtney

3

€0

€60,000

€72,070

€590

€0

€0

€0

€0

€72,660

100% Fixed

Ruth Wandhöfer

4

€0

€60,000

€73,750

€110

€0

€0

€0

€0

€73,860

100% Fixed

Marian Corcoran

5

€0

€60,000

€73,750

€465

€0

€0

€0

€0

€74,215

100% Fixed

Paul Doddrell

6

€0

€60,000

€73,750

€543

€0

€0

€0

€0

€74,293

100% Fixed

Celine Fitzgerald

7

€0

€60,000

€76,500

€465

€0

€0

€0

€0

€76,965

100% Fixed

Anne Bradley

8

€0

€60,000

€76,500

€110

€0

€0

€0

€0

€76,610

100% Fixed

Catherine Moroney

9

€0

€60,000

€76,500

€0

€0

€0

€0

€0

€76,500

100% Fixed

Richard Gildea

10

€0

€60,000

€80,625

€0

€0

€0

€0

€0

€80,625

100% Fixed

Notes:

1. Ms O’Neill was appointed as a member of the Board on 17 January 2023 and on the 1 February 2023 became a member of the Remuneration Committee and Board Nomination, Culture and Ethics Committee. She does not receive additional fees in these roles. Ms O’Neill was appointed as Board Chairperson on 31 March 2023. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions and expenses.

2. Additional fees paid as Chairperson of the Board Audit Committee, member of the Board Nomination, Culture and Ethics Committee and Senior Independent Director. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions.

3. Ceased as Non-Executive Director on 1 October 2024. Additional fees paid as Chairperson of the Board Risk and Compliance Committee, and member of Board Audit Committee. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions.

4. Additional fees paid as member of the Board Audit Committee and the Remuneration Committee. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions.

5. Additional fees paid as member of the Board Risk and Compliance Committee and the Board Nomination, Culture and Ethics Committee. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions.

6. Additional fees paid as member of the Board Risk and Compliance Committee and the Board Nomination, Culture and Ethics Committee. Fringe benefits comprise Benefit in Kind relating to the payment of professional body subscriptions and expenses.

7. Additional fees paid as Chair of the Remuneration Committee and member of the Nomination, Culture and Ethics Committee. Fringe benefits comprise of Benefit in Kind relating to the payment of professional body subscriptions.

8. Additional fees paid as member of the Board Audit Committee and Board Risk and Compliance Committee. Fringe benefits comprise of Benefit in Kind relating to the payment of professional body subscriptions.

9. Additional Fees paid as member of the Board Risk and Compliance Committee and the Board Audit Committee.

10. Additional Fees paid as Chair of the Board Risk and Compliance Committee and member of the Remuneration and Board Audit Committees.

The table below outlines the level of fees paid to the Chairman and Non-Executive Directors, including base fees and further fees for additional Board duties such as chairmanship or membership of a committee. The fee structure remained unchanged in 2025. The 2026 review for Non-Executive Director fees has not yet concluded and further details of any increases granted will be included within next year’s report.

Position:

2024 Fees

2025 Fees

Board Chairperson

€320,000

€320,000

Non-Executive Director (Base Fee)

€60,000

€60,000

Senior Independent Director

€22,000

€22,000

Board Audit Committee and Board Risk & Compliance Committee  

Chairperson

€27,500

€27,500

Member

€8,250

€8,250

Remuneration Committee

Chairperson

€11,000

€11,000

Remuneration Committee and Nomination, Culture & Ethics Committee

Member

€5,500

€5,500

Director’s Report on Remuneration

Comparison of Directors’ and Employees’ pay

The following table provides information regarding the annual change in the total remuneration of members of the Bank’s Board of Directors, as well the average change in remuneration, on a full-time equivalent basis, of our employees as compared with our Company performance between 2020 and 2025.

Changes in Remuneration

Note

Percentage change between 2020 and 2021

Percentage change between 2021 and 2022

Percentage change between 2022 and 2023

Percentage change between 2023 and 2024

Percentage change between 2024 and 2025

Directors’ Remuneration – Executive Directors

Eamonn Crowley, CEO

1

5.10%

0.00%

4.20%

0.00%

19.6%

Barry D’Arcy

2

N/A

N/A

N/A

N/A

N/A

Directors’ Remuneration – Non-Executive Directors (NEDs)

Robert Elliott, Chairperson

3

0.00%

5.20%

0.00%

N/A

N/A

Julie O’Neill, Chairperson

4

N/A

N/A

N/A

22.99%

1.0%

Ken Slattery, Independent NED

5

2.30%

1.70%

4.10%

N/A

N/A

Andrew Power, Independent NED

6

0.00%

4.90%

4.70%

N/A

N/A

Ronan O’Neill, Independent NED

7

21.30%

7.60%

2.90%

-5.09%

N/A

Donal Courtney, Independent NED

8

1.10%

6.60%

2.70%

-5.57%

N/A

Ruth Wandhöfer, Independent NED

9

0.60%

4.20%

4.70%

-0.45%

0.5%

Marian Corcoran, NED

10

7.00%

8.90%

2.00%

-7.67%

2.2%

Paul Doddrell, NED

11

1.80%

14.20%

2.10%

-10.63%

-0.1%

Celine Fitzgerald, Independent NED

12

N/A

4.10%

5.70%

7.30%

0.0%

Anne Bradley, Independent NED

13

N/A

6.50%

2.70%

-7.85%

-1.2%

Catherine Moroney, Independent NED

14

N/A

N/A

N/A

0.00%

-1.5%

Richard Gildea, Independent NED

15

N/A

N/A

N/A

9.32%

28.0%

Hugh O’Donnell, Independent NED

16

N/A

N/A

N/A

N/A

N/A

Average remuneration on a full-time equivalent basis of employees

Employees of the company

17

1.70%

-0.80%

2.80%

3.40%

5.1%

Company performance

Note

2021

2022

2023

2024

2025

Underlying profit/loss

18

€17m

€45m

€166m

€180m

€175m

Adjusted Cost to Income Ratio

19

82%

83%

64%

74%

75%

Notes:

1. Mr Crowley served as CFO up to 1st July 2020 at which point he was appointed as CEO. The year on year increase in 2021 reflects this appointment to CEO. The increase in 2023 results from certain changes to pension arrangements. The increase in 2025 is linked to the Board’s approval of a salary review following the removal of the restriction on an individual’s annual aggregate remuneration Executive Pay to €500,000 per annum (excluding the employer’s pension contribution).

2. Mr Barry D'Arcy was appointed to the Board on 25th February 2025 and therefore no previous data is available for comparative purposes.

3. Mr Elliott resigned from the Board on 31st March 2023. Mr. Elliot’s increase in 2022 is reflective of the increase in board remuneration fees which were approved in July 2022.

4. Ms O'Neill was appointed as member of the Board on 17th January 2023, and as Chairperson to the Board on 31st March 2023 and therefore no data is available for comparative purposes prior to this. The year on year increase reflects her appointment as Chairperson during 2023.

5. Mr. Slattery resigned from the Board on the 14 December 2023. Mr Slattery was appointed as Chair of Remuneration Committee on 8th September 2020. The year on year increase in 2021 reflects this appointment and the payment of fringe benefits during 2021. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022.

6. Mr Power resigned from the Board on 19th May 2023. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022 and which have been annualised for the purposes of the 2023 analysis.

Director’s Report on Remuneration

7. Mr O'Neill resigned from the Board on 31st July 2025. Mr O’Neill was appointed as Senior Independent Director on 6th August 2020. The year on year increase in 2021 reflects this appointment, and other committee membership changes during 2021. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022. The year on year decrease in 2024 is reflective of the windup of the Project Sun Oversight Committee at the end of 2023, of which Mr O’Neill was a member.

8. Mr. Courtney resigned from the Board on 1st October 2024. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022. The year on year decrease in 2024 is reflective of the windup of the Project Sun Oversight Committee at the end of 2023, of which Mr Courtney was a member.

9. Ms Wandhöfer was appointed as a member of the Board on 1st February 2019. Remuneration for 2019 was annualised for the purposes of the above. Her year on year increase in 2021 reflects payment of fringe benefits during 2021. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022. The year on year decrease in 2024 is reflective of committee changes.

10. Ms Corcoran was appointed as a member of the Board on 24th September 2019. Remuneration for 2019 was annualised for the purposes of the above. Her year on year increase in 2021 reflects committee membership changes during 2021. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022. The year on year decrease in 2024 is reflective of the windup of the Project Sun Oversight Committee at the end of 2023, of which Ms Corcoran was a member.

11. Mr Doddrell was appointed as a member of the Board on 26th November 2020 and therefore no pre-2020 data is available for comparative purposes. Remuneration for 2020 was annualised for the purposes of the above. The year on year increase in 2021 reflects committee membership changes during 2021. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022. The year on year decrease in 2024 is reflective of the windup of the Project Sun Oversight Committee at the end of 2023, of which Mr Doddrell was a member.

12. Ms. Fitzgerald was appointed as a member of the Board on 30th March 2021 and therefore no pre-2021 data is available for comparative purposes. Remuneration for 2021 was annualised for the purposes of the above. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022. The year on year increases in 2024 is reflective of committee membership changes during the year.

13. Ms. Bradley was appointed as a member of the Board on 30th March 2021 and therefore no pre-2021 data is available for comparative purposes. Remuneration for 2021 was annualised for the purposes of the above. The year on year increases in 2022 and 2023 respectively are reflective of the increase in board remuneration fees which were approved in July 2022. The year on year decrease in 2024 is reflective of the windup of the Project Sun Oversight Committee at the end of 2023, of which Ms Bradley was a member.

14. Ms Moroney was appointed as a member of the Board on 12th December 2023 and therefore no data is available for comparative purposes.

15. Mr Gildea was appointed as a member of the Board on 12th December 2023 and therefore no data is available for comparative purposes prior to that. The year on year increases in 2024 is reflective of committee membership changes during the year. The year on year increase in 2025 is reflective of committee membership and his appointment as Senior Independent Director on 1st June 2025.

16. Mr O Donnell was appointed as a member of the Board on 08th April 2025 and therefore no data is available for comparative purposes.

17. The change in average remuneration is based on the annual employee costs (excluding social welfare and directors’ remuneration) divided by the average number of employees.

18. Operating profit/loss before exceptional items. See page 405 for a reconciliation of underlying profit to operating profit on an IFRS basis.

19. Defined as total operating expenses (excluding exceptional, other non-recurring items, bank levy, and regulatory charges) divided by total operating income.

Voting Results from the Annual General Meeting

At the 2025 AGM, held on 9 May 2025, shareholder approval on an advisory basis was sought for the 2024 Directors’ Report on Remuneration. At the AGM in 2025, 99.8% of votes cast were in favour of the resolution.

Also, in accordance with the Shareholder Rights Directive, every four years, shareholder approval on an advisory basis is sought on the Directors’ Remuneration Policy. Shareholder approval for the Directors’ Remuneration Policy was last granted at the AGM in 2024 which was approved by 99.7% of shareholders at that time.

The Bank takes the views of shareholders on our approach to remuneration into account on an ongoing basis and welcomed the strong support received for both resolutions.






















 

 

 





 






 

 



 



































 


 





 











 







 
 
 




Statement of Directors’ Responsibilities
PTSB Group Holdings plc - Annual Report 2025126
Sustainability
 
 
 
 
 
PTSB Group Holdings plc - Annual Report 2025 127
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Sustainability

At PTSB, our purpose is to work together to build trust with our
customers and communities. Our Sustainability Strategy 2025-
2027 gives us an opportunity to put that purpose into action by
channelling investment and directing our impact towards areas
that enhance societal wellbeing.
By delivering this strategy, we are committed to fully integrating
sustainability into our business and developing an impact-driven,
long-term approach that reflects stakeholder needs and supports
sustainable business growth.
























































Sustainable
Investment
Investing
for Impact
Shaping an
Inclusive Future
Protecting
Our Planet
H
o
u
s
i
n
g
|
I
m
p
a
c
t
L
e
n
d
i
n
g
|
G
r
e
e
n
P
r
o
d
u
c
t
s
&
P
r
o
p
o
s
i
t
i
o
n
s
H
o
u
s
i
n
g
|
I
m
p
a
c
t
L
e
n
d
i
n
g
|
G
r
e
e
n
P
r
o
d
u
c
t
s
&
P
r
o
p
o
s
i
t
i
o
n
s
01
02
03
Partnerships & Advocacy | Technology & Innovation | Data & Disclosures
Strong Corporate Governance
F
i
n
a
n
c
i
a
l
W
e
l
l
b
e
i
n
g
|
C
o
m
m
u
n
i
t
y
E
n
g
a
g
e
m
e
n
t
|
P
a
r
t
n
e
r
s
h
i
p
s
&
P
a
t
h
w
a
y
s
S
u
p
p
l
y
C
h
a
i
n
M
a
n
a
g
e
m
e
n
t
|
E
m
i
s
s
i
o
n
R
e
d
u
c
t
i
o
n
|
R
i
s
k
M
i
t
i
g
a
t
i
o
n



PTSB Group Holdings plc - Annual Report 2025128


 





 




 


 

 

 

 

 

 



 

 


- 

- 


- 



 


 

 

 

 


 



 



 

 


 


 


 

 


 



 


 

 

 

 
 


 

 

PTSB Group Holdings plc - Annual Report 2025 129
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Awards, Recognition and Pledges

 

 
 

 
 

 
 
 
 

 

































Sustainability
(continued)
Disclosures and ESG Ratings

















































PTSB Group Holdings plc - Annual Report 2025130

   

 
 






 



 
 






























 










 










 














 



 







PTSB Group Holdings plc - Annual Report 2025 131
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information



























































Sustainability
(continued)













 
 
























 


 


 




 






 






















PTSB Group Holdings plc - Annual Report 2025132
Statement of Directors’ Sustainability Responsibilities



























































































 
 
 




PTSB Group Holdings plc - Annual Report 2025 133
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Independent Practitioners Limited Assurance Report
to the Directors of Permanent TSB Group Holdings Plc




















 



 



 



 
























































































































 













PTSB Group Holdings plc - Annual Report 2025134
 



















 






















 









 













- 





- 





- 





 




































 








 









 






 




 


























PTSB Group Holdings plc - Annual Report 2025 135
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Independent Practitioners Limited Assurance Report
to the Directors of Permanent TSB Group Holdings Plc (continued)

















 




 











 





 




 



 





 



 
































PTSB Group Holdings plc - Annual Report 2025136
In accordance with Section 1592 Part 28 of the companies Act 2014, the Group has prepared a
Sustainability Statement for the year ended 31 December 2024. This Sustainability Statement is set
out on pages 137 to 277 and represents a dedicated section of the Directors Report. The following
abbreviations are used throughout the statements to support navigation of the disclosure.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sustainability
Statement
PTSB Group Holdings plc - Annual Report 2025 137
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
  


  
  
  


 
  
  
  
  
  


 


 
  

  


  
  
  
  
  
  
  
  
  
  
  
  
  
  
  
PTSB Group Holdings plc - Annual Report 2025138
Sustainability Statement
  
  
  
  
  


 


 


 
  
  
  
  
  
  


  
  
  



 


 
  
  
  
  
  
  
  
  
  
  
  
  
PTSB Group Holdings plc - Annual Report 2025 139
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
  


  
  


 



 


 
  
  
  
  
  
  
  
  
  
  


  


 
  
  
  
  
  
  
  
  
  
  
  
PTSB Group Holdings plc - Annual Report 2025140
Sustainability Statement
  
  
  
  
  
  
  
  
  
  
  




 
PTSB Group Holdings plc - Annual Report 2025 141
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Basis for preparation
BP-1 General basis for
preparation of Sustainability
Statements





























ESRS 2
General Disclosures










BP-2 Disclosures in relation to
specific circumstances









   


  

  
 
























PTSB Group Holdings plc - Annual Report 2025142
Sustainability Statement
Governance
GOV-1 The role of the administrative, management and supervisory bodies




























   
 










  
 


 

 

 


 



 


 


 


 

 


 

 

PTSB Group Holdings plc - Annual Report 2025 143
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
  




 

 


 

 


 


 


 

 
 

 




 


 

 

 



 

 

 


 

 

 

 


 

 


 

 

 



 

 

 


ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025144
Sustainability Statement






































































































































































PTSB Group Holdings plc - Annual Report 2025 145
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information






























































































ESRS 2 General Disclosures(continued)

PTSB Group Holdings plc - Annual Report 2025146
Sustainability Statement



























































 
 
 


 
 


 

 
 

 














GOV-2 Information provided
to and sustainability matters
addressed by the undertakings
administrative, management
and supervisory bodies




















GOV-3 Integration of
sustainability-related
performance in incentive
schemes






































PTSB Group Holdings plc - Annual Report 2025 147
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
GOV-4 – Statement on due diligence



 
 


 



 

 










 











GOV-5 Risk management
and internal controls over
sustainability reporting








 




 

 







 


 






 


 





3. Strategy
SBM1 Strategy, business
model and value chain


























ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025148
Sustainability Statement




 













































































Our Value Chain
























































































  
 


PTSB Group Holdings plc - Annual Report 2025 149
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
ESRS 2 General Disclosures(continued)
Products and
Propositions
Customer
Management
Funding
Activities Investments






























































Customers
Stakeholders
Products and
Propositions
Suppliers
Our People
Environment
Funding
Activities
Customer
Management

PTSB Group Holdings plc - Annual Report 2025150
Sustainability Statement













SBM-2 Interests and views of
stakeholders






















 
 
 


 
 
 
 
 
 
 
 
 
 










 





 









 




 



 







 



















































PTSB Group Holdings plc - Annual Report 2025 151
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
SBM-3 Material impacts, risks and opportunities and their interaction with strategy and business
model


ESRS 2 General Disclosures(continued)

 

 









 
  





ü ü ü
   


  





ü ü ü
   


  








ü ü ü
   


  










ü ü ü
   


  






ü ü ü
   


E1 S4
S1
S2
E2E3E4
E5S3
G1
Impact Materiality
Materiality Threshold Indicator
European Sustainability Reporting Standards (ESRS)
Material Impacts, Risks and Opportunities
A sustainability topic that is considered important to PTSB but has not been deemed material based on the outputs of the double materiality assessment.
Note: The position of a topical standard does not denote significance of a standard relative to another in the same quadrant.
E1
Climate Change Mitigation
Own Emissions | Own Operations | Regulatory Risk |
Product Financing
S4
Consumers and End Users
Housing | Customer Experience
G1
Business Conduct
Compliance | Managing Suppliers |
Sponsorships and Community Partnerships
S1
Own Workforce
Working conditions including Diversity, Equity and
Inclusion, Collective Bargaining, Adequate Wages, Health
and Safety, Learning and Development, Remuneration and
Human Rights
Pollution
E2
Water and Marine Resources
E3
Biodiversity and Ecosystems
E4
Circular Economy
E5
Workers in the Value Chain
S2
Affected Communities
S3
PTSB Group Holdings plc - Annual Report 2025152
Sustainability Statement

 

 









 
  





ü ü ü
   

  





ü ü ü
   


  








ü ü ü
   


  










ü ü ü
   


  








ü ü ü
   

  












ü ü ü
   


  





ü ü ü
   


  






ü ü ü
   

PTSB Group Holdings plc - Annual Report 2025 15 3
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

 

 









 
  

















ü
   


  








ü
   





  






ü ü
   


  









ü ü
    




  













ü
   

  






















ü
   


ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025154
Sustainability Statement

 

 









 
  
















ü
    





  




























ü
   

  
















ü ü ü
     










PTSB Group Holdings plc - Annual Report 2025 155
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
ESRS 2 General Disclosures(continued)

 

 









 
  
















ü ü
   


  


















ü
    




  










ü ü
   


 








































PTSB Group Holdings plc - Annual Report 2025156
Sustainability Statement
4. Impact, risk and opportunity
management
4.1 Disclosures on the
materiality assessment process
IRO-1 Description of the
process to identify and assess
material impacts, risks and
opportunities






















































 
  
 
 
  
 



 
 
 
 
 
 
 
 
 






































PTSB Group Holdings plc - Annual Report 2025 157
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information




























ESRS 2 General Disclosures(continued)


























































MDR-P Policies adopted to manage material sustainability matters


 

 










































PTSB Group Holdings plc - Annual Report 2025158
Sustainability Statement
 

 















































































 


 

 




 


















PTSB Group Holdings plc - Annual Report 2025 159
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 

 














 







































 
 
 
 











ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025160
Sustainability Statement
 

 























 






































 




 


 

 







PTSB Group Holdings plc - Annual Report 2025 161
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 

 




 

 




 
 

 

 


 


 

 

























 


 

 


 

 

 

 








ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025162
Sustainability Statement
 

 













 




























































PTSB Group Holdings plc - Annual Report 2025 163
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 

 


































 













 




































ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025164
Sustainability Statement
 

 



































PTSB Group Holdings plc - Annual Report 2025 165
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 

 












































































 




















ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025166
Sustainability Statement
 

 

















































































PTSB Group Holdings plc - Annual Report 2025 167
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 

 



























 



















































ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025168
Sustainability Statement
 

 












































































 
















































PTSB Group Holdings plc - Annual Report 2025 169
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 

 























































































 



ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025170
Sustainability Statement
 

 























 















































































PTSB Group Holdings plc - Annual Report 2025 171
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 

 






























































 













 



 







 




















ESRS 2 General Disclosures(continued)
PTSB Group Holdings plc - Annual Report 2025172
Sustainability Statement
 

 








 




































 


















































Minimum Disclosure Requirements


PTSB Group Holdings plc - Annual Report 2025 173
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Disclosures pursuant to
Article 8 of Regulation
(EU) 2020/852 (Taxonomy
Regulation)
Strategy
E1-1 Transition plan for climate
change mitigation











































































 


 



 




ESRS E1
Climate Change
 


 
PTSB Group Holdings plc - Annual Report 2025174
Sustainability Statement































 






 





 



 
























 



 




















   


  
   
 











 
PTSB Group Holdings plc - Annual Report 2025 175
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information









































































Impact, risk and opportunity
management












































ESRS E1 Climate Change (continued)
  
  

 

 



 






PTSB Group Holdings plc - Annual Report 2025176
Sustainability Statement

















































E1-2 Policies related to climate
change mitigation















ü

ü ü ü

ü

ü

ü

ü ü ü

ü ü

ü

ü

ü

ü


E1-3 Actions and resources in relation to climate change policies



PTSB Group Holdings plc - Annual Report 2025 177
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information






























































































































































ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025178
Sustainability Statement

















  
















 

     


      























PTSB Group Holdings plc - Annual Report 2025 179
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information




  
















 

     


      





















 



 



 




 


 


 


ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025180
Sustainability Statement










  







   











 


 



 





   


Metrics and targets
E1-4 Targets related to climate
change mitigation





 


 


 










 









 



 










 






 





 












PTSB Group Holdings plc - Annual Report 2025 181
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information








  







   







 








 



 

 











    





      


     


 
 

    

      
      
ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025182
Sustainability Statement




    





 

    
      
      
 

    
   
      
      
      
 


 

 

 

 
 
 




 

 













PTSB Group Holdings plc - Annual Report 2025 183
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information











































ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025184
Sustainability Statement
E1-5 Energy consumption and mix



 
       
       
       
     
       
      
     
       
 










 



 

 






PTSB Group Holdings plc - Annual Report 2025 185
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
ESRS E1 Climate Change (continued)
E1-6 Gross Scope 1, 2, 3 and Total GHG emissions












  

 
     
     
     
     


E1-7 – GHG removals and GHG mitigation projects financed through carbon credits





E1-8 – Internal carbon pricing


PTSB Group Holdings plc - Annual Report 2025186
Sustainability Statement
E1 Minimum Disclosure Requirements




E1 MDR 1 - Own Emissions

   




  




























 
  


























 
PTSB Group Holdings plc - Annual Report 2025 187
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
E1- MDR1-P Policies adopted to
manage Own Emissions





 
 
 
 
 

 
 
 






 


 

 
 
































 












 








 

 


 
























E1- MDR1-A Actions and
resources in relation to Own
Emissions

















 



 



 



 



ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025188
Sustainability Statement














































E1- MDR1-M Metrics in relation
to Own Emissions



E1-MDR1-T Tracking
effectiveness of policies and
actions through targets




















E1-MDR 2 – Own Operations

   




  












 


 



 
PTSB Group Holdings plc - Annual Report 2025 189
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
E1-MDR2-P Policies adopted to
manage Own Operations




















 

 
 
 
 










 


 

 
 
 
 





 























E1-MDR2-A Actions and
resources in relation to Own
Operations




 



 






 










 









 









E1-MDR2-M Metrics in relation
to Own Operations


E1-MDR2-T Tracking
effectiveness of policies and
actions through targets


ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025190
Sustainability Statement
E1-MDR3 - Regulatory Compliance Risk, Credit Risk, CR&E Risk and Change Management.

   




  


























 
  



























 
  





















 
PTSB Group Holdings plc - Annual Report 2025 191
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
   




  























 
E1-MDR3-P Policies adopted
to manage Regulatory
Compliance Risk, Credit
Risk, CR&E Risk and Change
Management.






 

 
 
 
 
 
 
 
 
 
 
 
 









 


 

 
 
 
 





 
















































ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025192
Sustainability Statement
























E1-MDR3-A Actions and
resources in relation to
Regulatory Compliance Risk,
Credit Risk, CR&E Risk and
Change Management















































 


 


 




 



 

 



 


 












E1-MDR3-M Metrics in relation
to Regulatory Compliance Risk,
Credit Risk, CR&E Risk and
Change Management






 






 









 




 
















 







PTSB Group Holdings plc - Annual Report 2025 193
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information











 




 


 




E1-MDR3-T Tracking
effectiveness of policies and
actions through targets
















E1-MDR4- Product Financing

   




  




















 
  






























 
ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025194
Sustainability Statement
   




  


























 
  


























 
  





























 
PTSB Group Holdings plc - Annual Report 2025 195
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
   




  





















 
E1-MDR4-P Policies adopted to
manage Product Financing



 

 
 
 
 
 

 











 


 

 
 
 
 





 
























































E1-MDR4-A Actions and
resources in relation to Product
Financing



 





 



 


ESRS E1 Climate Change (continued)
PTSB Group Holdings plc - Annual Report 2025196
Sustainability Statement
 



 






 





 


 




 











 





 




 




 


 












 










 























E1-MDR4-M Metrics in relation
to Product Financing

















 











 



 











E1-MDR4-T Tracking
effectiveness of policies and
actions through targets

 


 




PTSB Group Holdings plc - Annual Report 2025 197
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

 




 










 

 

 

 

 
 
ESRS S1
Own workforce
































Impacts, risks and
opportunities management
S1-1 Policies related to own
workforce




























PTSB Group Holdings plc - Annual Report 2025198
Sustainability Statement
























 


 
 
 

 
 
 

 
 
 
 









































































































 











 









PTSB Group Holdings plc - Annual Report 2025 199
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 










 




 


 



 




 


















S1-2 Processes for engaging
with own workforce and
workers’ representatives about
impacts









































 


S1-3 Processes to remediate
negative impacts and channels
for own workforce to raise
concerns






















































ESRS S1 Own workforce (continued)
PTSB Group Holdings plc - Annual Report 2025200
Sustainability Statement





































S1-4 Taking action on material
impacts on own workforce,
and approaches to managing
material risks and pursuing
material opportunities related
to own workforce, and
effectiveness of those actions





























































































Metrics and targets
S1-5 Targets related to
managing material negative
impacts, advancing
positive impacts, and
managing material risks and
opportunities























PTSB Group Holdings plc - Annual Report 2025 201
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
S1-6 Characteristics of the undertaking’s employees

  
  
  
  






  
  
 
  
 

 



    
    
    
    
    
    
   
 














 

 


 



ESRS S1 Own workforce (continued)
PTSB Group Holdings plc - Annual Report 2025202
Sustainability Statement
S1-8 Collective bargaining coverage and social dialogue








S1-9 Diversity metrics


 
 
 
 
 
 

 
  
  
  
 
S1-10 Adequate wages



S1-14 Health and safety metrics



S1-16 Remuneration metrics (pay gap and total remuneration)









PTSB Group Holdings plc - Annual Report 2025 203
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information





 
 







S1-17 Incidents, complaints and severe human rights impacts








S1 Minimum Disclosure Requirements



S1-MDR1 Working Conditions

   




  






















 
ESRS S1 Own workforce (continued)
PTSB Group Holdings plc - Annual Report 2025204
Sustainability Statement
   




  


































 
  































 
S1-MDR1-P Policies adopted to
manage Working Conditions





 

 
 
 
 
 


 
 

 
 
 
 
 
 

 
 
 
 
 
 
 
 

















PTSB Group Holdings plc - Annual Report 2025 205
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information


























 


 










 



 




 





 


 


 



















































S1-MDR1-A Actions and
resources in relation to
Working Conditions






 






 



 



 


 


 


 


 



 
















ESRS S1 Own workforce (continued)
PTSB Group Holdings plc - Annual Report 2025206
Sustainability Statement









































 
 



 


 












 


























































PTSB Group Holdings plc - Annual Report 2025 207
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information


 





 








 





 
















 










 



 




 

 






















































S1-MDR1-M Metrics in relation
to Working Conditions

























 

 

 










ESRS S1 Own workforce (continued)
PTSB Group Holdings plc - Annual Report 2025208
Sustainability Statement
















 


 









S1-MDR1-T Tracking
effectiveness of policies and
actions through targets



























 









 








 






 






 







 











PTSB Group Holdings plc - Annual Report 2025 209
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
ESRS S4
Consumers and End-Users





















































 





 

































PTSB Group Holdings plc - Annual Report 2025210
Sustainability Statement



























S4-1 Policies related to
Consumers and End-Users


















































































S4-2 Processes for engaging
with Consumers and End-
Users about impacts















































PTSB Group Holdings plc - Annual Report 2025 211
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
S4-3 Processes to remediate
negative impacts and channels
for consumers and end-users
to raise concerns





 




 





 









 








































































 

 







 



 



 




































ESRS S4 Consumers and End-Users (continued)
PTSB Group Holdings plc - Annual Report 2025212
Sustainability Statement
S4-4 Taking action on material
impacts on consumers and
end-users, and approaches
to managing material risks
and pursuing material
opportunities related to
consumers and end-users, and
effectiveness of those actions









S4-5 Targets related to
managing material negative
impacts, advancing
positive impacts, and
managing material risks and
opportunities




S4 Minimum Disclosure
Requirements









S4-MDR1-Customer Experience

   




  


















 
  






























 
PTSB Group Holdings plc - Annual Report 2025 213
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

   




  
















 
  













 
  






















 
S4-MDR1-P Policies adopted to
manage Customer Experience










 
 
 
 
 
 
 
 
 





S4-MDR1-A Actions and
resources in relation to
Customer Experience










ESRS S4 Consumers and End-Users (continued)
PTSB Group Holdings plc - Annual Report 2025214
Sustainability Statement






















































 

 
 


 


 



 















 






 





 

 




 

 







 






 








 








 




 


 


 




 









 






 




PTSB Group Holdings plc - Annual Report 2025 215
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information








 

 



 
















 








 



 

 



 










 








 





 











 


 




















































































ESRS S4 Consumers and End-Users (continued)
PTSB Group Holdings plc - Annual Report 2025216
Sustainability Statement












S4-MDR1-M Metrics in relation
to Customer Experience






 


 

















 







S4-MDR2-T Tracking
effectiveness of policies and
actions through targets






 




 










 




 







S4-MDR-2 Housing

   




  




















 
PTSB Group Holdings plc - Annual Report 2025 217
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
S4-MDR2-P Policies adopted to
manage Housing




 
 
 
 





S4-MDR2-A Actions and
resources in relation to
Housing











































































































































ESRS S4 Consumers and End-Users (continued)
PTSB Group Holdings plc - Annual Report 2025218
Sustainability Statement



































































S4-MDR2-M Metrics in relation
to Housing



 



 



S4-MDR2-T Tracking
effectiveness of policies and
actions through targets



 

 


 

 





PTSB Group Holdings plc - Annual Report 2025 219
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
ESRS G1
Business conduct
Governance
GOV-1 The role of the
administrative, supervisory
and management bodies






























 
















 












 





























PTSB Group Holdings plc - Annual Report 2025220
Sustainability Statement




 

 


 


 




































































PTSB Group Holdings plc - Annual Report 2025 221
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information































































  
 


 


   

 


 
 

 
 

 


 



 

 
 
 

ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025222
Sustainability Statement
  
 

 

 

 


 

 


 
 


 
 
 

 
 
 


 
 


 

 
 
 

 


 



 
 

 


 



Impact, risk and opportunity
management
IRO-1 Description of the
processes to identify and
assess material impacts, risks
and opportunities




G1-1 Business Conduct policies
and corporate culture






 
 

 

 
 
 
 
 
 
 

 
 
 
 
PTSB Group Holdings plc - Annual Report 2025 223
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information






































 














 




 



 















 


















 











 

















 








 











 



 





















ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025224
Sustainability Statement



 











 



 


 


 































 
 


 


 


 


 






 







 


 


 


 







 


 


 


 




 












 

 

 


 


 


 








PTSB Group Holdings plc - Annual Report 2025 225
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

  


 


 






 

  




 

  





 

  















G1-2 Management of
relationships with suppliers

























 
 
 
 
 
 
 































































ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025226
Sustainability Statement





G1-3 Prevention and detection
of corruption and bribery






































































Metrics and Targets
G1-4 Incidents of corruption or bribery






G1-5 Political influence and lobbying activities






 




 

 


 







PTSB Group Holdings plc - Annual Report 2025 227
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
















G1-6 – Payment practices



















G1 Minimum Disclosure
Requirements









G1-MDR-1 - Compliance

   




  








 
  














 
  















 
  






















 
ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025228
Sustainability Statement
   




  






























 
  



















 
G1-MDR1-P Policies adopted to
manage Compliance















 
 
 
 

 






 


 

 
 
 





 























PTSB Group Holdings plc - Annual Report 2025 229
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information









 


 

 

 
 
 
 

 

 

 



 
 
 


G1-MDR1-A Actions and
resources in relation to
Compliance













































































G1-MDR1-M Metrics in relation
to Compliance








 




 




















ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025230
Sustainability Statement
G1-MDR1-T Tracking effectiveness of policies and actions through targets


 

 
 
G1-MDR2 Managing Suppliers
   




  












 
  























 
  




















 
PTSB Group Holdings plc - Annual Report 2025 231
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
G1-MDR2-P Policies adopted to
manage Managing Suppliers





 
 
 
 
 
 
 
 






 


 

 
 
 





 











































G1-MDR2-A Actions and
resources in relation to
Managing Suppliers




 



 




 








 































G1-MDR2-M Metrics in relation
to Managing Suppliers







 




 
















ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025232
Sustainability Statement
G1-MDR2-T Tracking effectiveness of policies and actions through targets


G1-MDR 3 Community Partnerships

   




  













 
G1-MDR3-P Policies adopted
to manage Community
Partnerships




 
 
 
 
 
 
 
 
 
 
 
 
 
 
 












 


 

 
 
 




 















































 

 

 

 


PTSB Group Holdings plc - Annual Report 2025 233
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
G1-MDR3-A Actions and
resources in relation to
Community Partnerships








 


 








 








 




 



 




 









 




















G1-MDR3-M Metrics in relation
to Community Partnerships


 



 

 


 
 














G1-MDR3-T Tracking
effectiveness of policies and
actions through targets





 



 



 















ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025234
Sustainability Statement
Appendix A - List of datapoints in cross-cutting and topical standards that derive from other EU
Legislation

 



 






































































 
























PTSB Group Holdings plc - Annual Report 2025 235
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

 



 









 






 




























































ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025236
Sustainability Statement

 



 










































































PTSB Group Holdings plc - Annual Report 2025 237
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

 



 















































































ESRS G1 Business conduct (continued)
PTSB Group Holdings plc - Annual Report 2025238
Sustainability Statement

 



 




































































PTSB Group Holdings plc - Annual Report 2025 239
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
 
 
 
 
 
 
 


















Annex VI - Template
for the KPIs of credit
institutions
PTSB Group Holdings plc - Annual Report 2025240







  










       

  










       













  










       

  










       











PTSB Group Holdings plc - Annual Report 2025 241
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Annex VI - Template for the KPIs of credit institutions
(continued)


















  
   





















 











































    
  
 
 
 
 

 






 
























    
  
 
    
  
 
  
  

  





 

PTSB Group Holdings plc - Annual Report 2025242





  
   





















 











































    
  
 
 
 
 

 






 
























    
  
 
    
  
 
  
  

  





 














PTSB Group Holdings plc - Annual Report 2025 243
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information




  
   





















 






































 


 
 

 
 
 
 

 

 
 

 





 

 
  
 
  
  
  
  
 
 
     
   
 
 
 
 
  
  
  




 






Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025244




  
   





















 






































 


 
 

 
 
 
 

 

 
 

 





 

 
  
 
  
  
  
  
 
 
     
   
 
 
 
 
  
  
  




 






PTSB Group Holdings plc - Annual Report 2025 245
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Annex VI - Template for the KPIs of credit institutions
(continued)






 
  























 















































    
  






 









 


 




 
 


 


 


 
 
 
 
        


       
 
 
 
 
 



 


 
  


 
  



 
 
 
 


PTSB Group Holdings plc - Annual Report 2025246






 
  























 















































    
  






 









 


 




 
 


 


 


 
 
 
 
        


       
 
 
 
 
 



 


 
  


 
  



 
 
 
 


PTSB Group Holdings plc - Annual Report 2025 247
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information





 
  























 











































  
 
  
  
  
  


 
     
  
  


 
  
  
  


  
 
 
 
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025248





 
  























 











































  
 
  
  
  
  


 
     
  
  


 
  
  
  


  
 
 
 
PTSB Group Holdings plc - Annual Report 2025 249
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information






  
   





















 











































    
  
 
 
 
 

 


 
 



 
 
 



 
 
 
 
 
 
 
        


       


     
    
 
 







 
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025250






  
   





















 











































    
  
 
 
 
 

 


 
 



 
 
 



 
 
 
 
 
 
 
        


       


     
    
 
 







 
PTSB Group Holdings plc - Annual Report 2025 251
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information





  
   





















 









































 







 
  









 



 
  
 
  
  
  
  



 
     
   


 


 
  
  
  



  
 
 
 
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025252





  
   





















 









































 







 
  









 



 
  
 
  
  
  
  



 
     
   


 


 
  
  
  



  
 
 
 
PTSB Group Holdings plc - Annual Report 2025 253
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information






  
   






















 











































    
  
 
 
 
 

 































    
  
 
    
  


  








 

 
 

 
 


 

 

 
 



Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025254






  
   






















 











































    
  
 
 
 
 

 































    
  
 
    
  


  








 

 
 

 
 


 

 

 
 



PTSB Group Holdings plc - Annual Report 2025 255
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information





  
   






















 











































 

 

 



 

 

 

 
 
 

    
  
 
 
 
 

 

 

 




 






Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025256





  
   






















 











































 

 

 



 

 

 

 
 
 

    
  
 
 
 
 

 

 

 




 






PTSB Group Holdings plc - Annual Report 2025 257
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information









  
   




























             




 



 



 



 



 



 


 


 



 



 



 



 





 









  
   




























             




 



 



 



 



 



 


 


 



 



 



 



 





 






Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025258









  
   




























             




 



 



 



 



 



 


 


 



 



 



 



 





 









  
   




























             




 



 



 



 



 



 


 


 



 



 



 



 





 






PTSB Group Holdings plc - Annual Report 2025 259
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information










      















































































   
   




































        
 
   
   
        

   
   






 



   
   
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025260










      















































































   
   




































        
 
   
   
        

   
   






 



   
   
PTSB Group Holdings plc - Annual Report 2025 261
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information



      















































































   
   





































   
   
 
   
   










 



   
   
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025262



      















































































   
   





































   
   
 
   
   










 



   
   
PTSB Group Holdings plc - Annual Report 2025 263
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information



      















































































   
   




































        
 
   
   
        

   
   






 



   
   
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025264



      















































































   
   




































        
 
   
   
        

   
   






 



   
   
PTSB Group Holdings plc - Annual Report 2025 265
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information



      















































































   
   





































   
   
 
   
   










 



   
   
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025266



      















































































   
   





































   
   
 
   
   










 



   
   
PTSB Group Holdings plc - Annual Report 2025 267
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information













  
   















































































  

 










 
 
 
 
 
 
 
 
 
 
 
 
 
 
        


   

  
    

  
    

  
 
 
 




        
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025268













  
   















































































  

 










 
 
 
 
 
 
 
 
 
 
 
 
 
 
        


   

  
    

  
    

  
 
 
 




        
PTSB Group Holdings plc - Annual Report 2025 26 9
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information



      















































































   
   





































   
   
 
   
   










 



   
   
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025270



      















































































   
   





































   
   
 
   
   










 



   
   
PTSB Group Holdings plc - Annual Report 2025 271
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information



      















































































   
   








 
 
 
 
 
 
 
 
 
 
 
 
 
 
        


       
        
        
 
 
 



        
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025272



      















































































   
   








 
 
 
 
 
 
 
 
 
 
 
 
 
 
        


       
        
        
 
 
 



        
PTSB Group Holdings plc - Annual Report 2025 273
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information



   

 
















































































   
   














 




 
 
 
 


 






  

  



  

  
 
 
 
 
 




        
Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025274



   

 
















































































   
   














 




 
 
 
 


 






  

  



  

  
 
 
 
 
 




        
PTSB Group Holdings plc - Annual Report 2025 275
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information








      










































































Annex VI - Template for the KPIs of credit institutions
(continued)
PTSB Group Holdings plc - Annual Report 2025276








      










































































PTSB Group Holdings plc - Annual Report 2025 277
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Financial
Statements

 
 
 

 
 
278 PTSB Group Holdings plc - Annual Report 2025
Report on the audit of the
financial statements










































 





Independent Auditors Report to the Members of
Permanent TSB Group Holdings plc
 



 





 
































 















- 


- 


 












































PTSB Group Holdings plc - Annual Report 2025 279
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Independent Auditors Report to the Members of
Permanent TSB Group Holdings plc
(continued)












 








 









 




 

 


 


 


 




















































 





 










 

 



 

 





















































PTSB Group Holdings plc - Annual Report 2025280





 


























































 

 

 


 

















PTSB Group Holdings plc - Annual Report 2025 281
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Independent Auditors Report to the Members of
Permanent TSB Group Holdings plc
(continued)
 

























































Significant audit judgement






















PTSB Group Holdings plc - Annual Report 2025282
 













































PTSB Group Holdings plc - Annual Report 2025 283
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
Independent Auditors Report to the Members of
Permanent TSB Group Holdings plc
(continued)




 























































Significant audit judgement










PTSB Group Holdings plc - Annual Report 2025284





















































 


 












































































 

 


 






PTSB Group Holdings plc - Annual Report 2025 285
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
















 




 




 



 





 








 




 








 












 





 


























 



 



 





 






Independent Auditors Report to the Members of
Permanent TSB Group Holdings plc
(continued)
Independent Auditors Report to the Members of
Permanent TSB Group Holdings plc
(continued)
PTSB Group Holdings plc - Annual Report 2025286





































































PTSB Group Holdings plc - Annual Report 2025 287
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information

Consolidated Income Statement

For the year ended 31 December 2025

Year ended

Year ended

Note

31 December 2025

31 December 2024

€m

€m

Interest income calculated using the effective interest rate method

4

848

870

Other interest income

4

30

29

Interest income

878

899

Interest expense

4

(288)

(287)

Net interest income

590

612

Fee and commission income

5

104

98

Fee and commission expense

5

(46)

(43)

Net fee and commission income

58

55

Net trading income

6

5

2

Net other operating income

2

3

Total operating income

655

672

Administrative, staff and other expenses (excluding exceptional items)

7

(415)

(419)

Bank levy and other regulatory charges

8

(25)

(33)

Depreciation of property and equipment

23

(27)

(29)

Amortisation of intangible assets

24

(57)

(62)

Exceptional items

Voluntary severance and other

9

(42)

(2)

Total operating expenses

(566)

(545)

Operating profit before credit impairment and taxation

89

127

Credit Impairment

Loans and advances to customers

21

39

30

Impairment arising from deleveraging of loans

9

-

2

Total credit impairment write-back

39

32

Operating profit before taxation

128

159

Taxation

10

(14)

3

Profit for the year

114

162

Attributable to:

Equity holders of the parent

71

119

Other equity holders*

43

43

*Profits attributable to Other equity holders reflects the coupons paid on the Group’s AT1 instruments in the calendar year

Earnings per ordinary share

€ Cent

€ Cent

Basic earnings per share of €0.5 ordinary share

11

13.0

21.7

Diluted earnings per share of €0.5 ordinary share

11

13.0

21.7

Consolidated Statement of Comprehensive Income

For the year ended 31 December 2025

Year ended

31 December 2025

Year ended

31 December 2024

Note

€m

€m

Profit for the year

114

162

Items that will not be reclassified to the income statement in subsequent periods

Fair value reserve (equity instruments)

Change in fair value of equity instruments

18

-

4

Tax relating to fair value of equity instruments

10

-

(1)

Revaluation of property

23

4

(11)

Tax relating to revaluation of property

10

(1)

4

Other comprehensive income/(expense), net of tax

3

(4)

Total comprehensive income for the year, net of tax

117

158

Attributable to:

Equity holders of the parent

74

115

Other equity holders*

43

43

* Profits attributable to Other equity holders reflects the coupons paid on the Group’s AT1 instruments in the calendar year.

Consolidated Statement of Financial Position

As at 31 December 2025

Note

31 December 2025

31 December 2024

€m

€m

Assets

Cash at bank

12

75

72

Items in the course of collection

12

25

23

Loans and advances to banks

13

1,719

2,202

Derivative financial instruments

14

24

59

Other assets

15

51

7

Assets classified as held for sale

16

5

12

Debt securities

17

5,360

4,327

Equity securities

18

1

9

Prepayments and contract assets

19

168

63

Loans and advances to customers

20

22,249

21,423

Interest in associated undertakings

22

32

21

Property and equipment

23

189

183

Intangible assets

24

263

213

Deferred taxation

25

304

316

Current tax asset

-

2

Total assets

30,465

28,932

Liabilities

Deposits by banks

26

104

105

Customer accounts

27

25,599

24,120

Derivative financial instruments

14

4

-

Debt securities in issue

28

1,723

1,731

Other liabilities

29

131

129

Accruals

12

12

Provisions

30

64

46

Subordinated liabilities

31

347

257

Total liabilities

27,984

26,400

Equity

Share capital

33

272

272

Share premium

33

804

804

Other reserves

33

(818)

(813)

Retained earnings

33

1,978

1,901

Shareholders’ equity

2,236

2,164

Other equity instruments

33

245

368

Total equity

2,481

2,532

Total liabilities and equity

30,465

28,932

On behalf of the Board:

Julie O’Neill

Chairperson

Eamonn Crowley

Chief Executive

Barry D’Arcy

Chief Financial Officer

Conor Ryan

Company Secretary

Consolidated Statement of Changes in Equity

For the year ended 31 December 2025

Share capital

Share premium

Revaluation reserve*

Fair value reserve*

Other capital reserve*

Retained earnings

Attributable to equity holders of the parent

Other equity instrument

Total

€m

€m

€m

€m

€m

€m

€m

€m

€m

Balance at 1 January 2024

273

804

42

4

(856)

1,784

2,051

368

2,419

Profit for the year

-

-

-

-

-

119

119

43

162

Other comprehensive income, net of tax (note 34)

-

-

(7)

3

-

-

(4)

-

(4)

Total comprehensive income/(expense) for the period

-

-

(7)

3

-

119

115

43

158

Transactions with owners, recorded directly in equity:

Contributions by and distributions to owners

Buyback of ordinary shares

(1)

-

-

-

1

(2)

(2)

-

(2)

AT1 coupon paid (note 33)

-

-

-

-

-

-

-

(43)

(43)

Total contributions by and distributions to owners

(1)

-

-

-

1

(2)

(2)

(43)

(45)

Balance as at 31 December 2024

272

804

35

7

(855)

1,901

2,164

368

2,532

Balance at 1 January 2025

272

804

35

7

(855)

1,901

2,164

368

2,532

Profit for the year

-

-

-

-

-

71

71

43

114

Other comprehensive income, net of tax (note 34)

-

-

3

-

-

-

3

-

3

Total comprehensive income/(expense) for the period

-

-

3

-

-

71

74

43

117

Transactions with owners, recorded directly in equity:

Contributions by and distributions to owners

Redemption of other equity instruments

- - - - - - -

(123)

(123)

AT1 coupon paid (note 33)

-

-

-

-

-

-

-

(43)

(43)

Loss on redemption of AT1 securities

-

-

-

-

-

(2)

(2)

-

(2)

Reclassification of cumulative gain (net of tax) of equity instruments on disposal

-

-

-

(5)

-

5

-

-

-

Reclassification of cumulative gain (net of tax) of property on disposal

-

-

(3)

-

-

3

-

-

-

Total contributions by and distributions to owners

-

-

(3)

(5)

-

6

(2)

(166)

(168)

Balance as at 31 December 2025

272

804

35

2

(855)

1,978

2,236

245

2,481

* All are included in other reserves in the statement of financial position

Consolidated Statement of Cash Flows

For the year ended 31 December 2025

31 December

31 December

2025

2024

€m

€m

Cash flows from operating activities

Operating profit before taxation

128

159

Adjusted for non-cash items and other adjustments:

Depreciation, amortisation and impairment of property, equipment and intangibles

84

91

Impairment (write-back) on:

- Loans and advances to customers

(39)

(32)

Unrealised (gains)/losses on financial assets

(3)

-

Other income

(1)

(1)

Other mortgage related adjustments

70

70

Other provisions

63

10

Net interest income

189

221

Other non-cash items*

(94)

(63)

397

455

(Increase)/decrease in operating assets:

Derivative assets

26

(13)

Other assets

3

67

Debt securities

55

35

Prepayments and contract assets

(99)

13

Loans and advances to customers

(898)

(26)

Increase/(decrease) in operating liabilities:

Deposits by banks (including central bank)

(4)

(316)

Customer accounts

1,295

1,010

Debt securities in issue

(97)

99

Derivative liabilities

1

(1)

Other liabilities and accruals

1

(29)

Provisions

(45)

(8)

Subordinated liabilities

-

-

238

831

Net cash inflow from operating activities before tax

635

1,286

Tax paid

(2)

(4)

Net cash inflow from operating activities

633

1,282

Cash flows from investing activities

Maturities of debt securities - HTC

281

170

Purchase of debt securities - HTC

(1,271)

(1,212)

Purchase of property and equipment

(9)

(15)

Purchase of intangible assets

(31)

(26)

Investment in associated undertakings

(10)

(3)

Sale of Visa shares

8

-

Sale of properties

4

-

Net cash flows from investing activities

(1,028)

(1,086)

Consolidated Statement of Cash Flows (continued)

For the year ended 31 December 2025

31 December

31 December

2025

2024

€m

€m

Cash flows from financing activities

Redemption of AT1 securities

(125)

-

Issuance of Tier 2 capital note

298

-

Redemption of Tier 2 capital note

(199)

-

Buyback of ordinary shares

-

(2)

Payment of lease liabilities

(6)

(7)

AT1 coupon payment

(43)

(43)

Interest paid on T2 capital notes

(11)

(8)

Interest paid on T2 hedging derivative

3

(1)

Net cash flows from financing activities

(83)

(61)

(Decrease)/increase in cash and cash equivalents

(478)

135

Analysis of changes in cash and cash equivalents

Cash and cash equivalents as at 1 January

2,297

2,162

(Decrease)/increase in cash and cash equivalents

(478)

135

Cash and cash equivalents at the end of the year

1,819

2,297

* For the year ended 31 December 2025 the Other non-cash items line item has been disaggregated.

The net (decrease)/increase in cash and cash equivalents includes interest received of €920m (2024: €965m) and interest paid of €286m (2024:€244m) and dividends paid of €43m (2024: €43m).

Reconciliation of liabilities arising from financing activities

Subordinated liabilities

Lease liabilities

Tier 2 hedging derivatives

Total

€m

€m

€m

€m

1 January 2025

257

35

(6)

286

Financing Cashflows:

-

Lease liability

-

(6)

-

(6)

Interest paid on Tier 2 capital notes

(11)

-

-

(11)

Interest paid on Tier 2 hedging derivatives

-

-

3

3

Tier 2 issuance September 2025

298

-

-

298

Tier 2 partial redemption

(199)

-

-

(199)

Non-cash movements:

Additions to lease liabilities

-

3

-

3

Interest accrued on Tier 2 capital notes

9

-

-

9

Hedge adjustment on Tier 2 capital notes

(7)

-

-

(7)

Interest accrued on Tier 2 hedging instrument

-

-

(1)

(1)

Fair value movement on Tier 2 hedging derivative asset

-

-

3

3

31 December 2025

347

32

(1)

378

1 January 2024

257

35

(6)

286

Financing Cashflows:

Lease liability

-

(7)

-

(7)

Interest paid on Tier 2 capital notes

(8)

-

-

(8)

Interest paid on Tier 2 hedging derivatives

-

-

(1)

(1)

Non-cash movements:

Additions to lease liabilities

-

7

-

7

Interest accrued on Tier 2 capital notes

8

-

-

8

Hedge adjustment on Tier 2 capital notes

-

-

1

1

31 December 2024

257

35

(6)

286

Notes to the Consolidated Financial Statements

Notes

Page

1. Corporate information, basis of preparation and material accounting policies

295

2. Critical accounting estimates and judgements

316

3. Operating segments

323

4. Net interest income

324

5. Net fee and commission income

324

6. Net trading income

325

7. Administrative, staff and other expenses (excluding exceptional items)

325

8. Bank levy and other regulatory charges

326

9. Exceptional items

327

10. Taxation

327

11. Earnings per ordinary share

329

12. Cash and cash equivalents

330

13. Loans and advances to banks

330

14. Derivative financial instruments

331

15. Other assets

335

16. Assets classified as held for sale

335

17. Debt securities

335

18. Equity securities

336

19. Prepayments and contract assets

337

20. Loans and advances to customers

337

21. Impairment provisions

340

22. Interest in associated undertakings

345

23. Property and equipment

346

24. Intangible assets

348

25. Deferred taxation

349

26. Deposits by banks

350

27. Customer accounts

350

28. Debt securities in issue

351

29. Other liabilities

351

30. Provisions

352

31. Subordinated liabilities

353

32. Leases

354

33. Share capital, reserves and other equity instruments

356

34. Analysis of other comprehensive income

358

35. Measurement basis and fair values of financial instruments

359

36. Financial risk management

364

37. Capital management

385

38. Current/non-current assets and liabilities

386

39. Transfer of financial assets

386

40. Offsetting financial assets and financial liabilities

387

41. Commitments and contingencies

389

42. Related parties

390

43. Principal subsidiary undertakings and interest in subsidiaries and structured entities

394

44. Reporting currency and exchange rates

395

45. Events after the reporting period

395

1. Corporate information, basis of preparation and material accounting policies

1.1 Corporate information

Permanent TSB Group Holdings plc (the Company) is a holding company domiciled in Ireland (registration number 474438). Its registered office is situated at 56 - 59, St. Stephen’s Green, Dublin 2, Ireland. The Company’s shares are listed on the main market of the Irish and London Stock Exchanges.

The consolidated financial statements include the financial statements of the Company and its subsidiaries (together referred to as the Group) and are prepared up to the end of the financial year, 31 December 2025.

Permanent TSB plc (PTSB), a 100% owned subsidiary of the Company, is the main trading entity of the Group which is involved in retail banking.

These consolidated financial statements for the year ended 31 December 2025 were approved by the Board and authorised for issue by the Directors on 4 March 2026.

The material accounting policies applied in the preparation of the financial statements for the year ended 31 December 2025 are set out below.

1.2 Basis of preparation

Statement of compliance

These consolidated financial statements comprise of the consolidated income statement, the consolidated statement of comprehensive income (SOCI), the consolidated statement of financial position (SOFP), the consolidated statement of changes in equity (SOCE), the consolidated statement of cash flows (SOCF), the Company SOFP, the Company SOCE, the Company SOCF and the notes to the consolidated and the Company financial statements, which have been prepared in accordance with IFRS and interpretations issued by the IFRS Interpretations Committee (IFRIC) as adopted by the EU and those parts of the Companies Act 2014 applicable to companies reporting under IFRS and EU (Credit Institutions: Financial Statements) Regulations 2015.

The accounting policies have been consistently applied by the Group entities and are consistent with the previous year.

The financial statements include the information that is described as being an integral part of the audited financial statements contained in the Directors’ Report on Remuneration and in Risk Management. Certain tables and related information in the notes to the financial statements, included in boxes and clearly identified as unaudited do not form part of the audited financial statements.

The individual financial statements of the holding company have also been prepared in accordance with IFRS and interpretations issued by IFRIC as adopted by the EU and those parts of the Companies Act 2014 applicable to companies reporting under IFRS. In accordance with section 304(2) of the Companies Act 2014, the Company is availing of the exemption from presenting its individual income statement and related notes to the AGM and from filing it with the Registrar of Companies. See note 43 for further information.

The Company’s profit after tax for the year ended 31 December 2025 was €46m (31 December 2024: loss €216m). For further information, see the Company financial statements on pages 396 to 403.

Basis of measurement

The consolidated and Company financial statements have been prepared on the historical cost basis as modified to include the fair valuation of certain financial instruments such as equity securities classified as fair value through other comprehensive income (FVOCI), derivative financial instruments, assets classified as held for sale, financial assets and liabilities designated as hedged items in qualifying fair value hedge relationships, and land and buildings accounted for using the revaluation model.

Functional and presentation currency

These financial statements are presented in Euro, which is the Company’s functional currency. Except where otherwise indicated, financial information presented in Euro has been rounded to the nearest million (m).

Use of estimates and judgements

The preparation of these consolidated and individual financial statements, in conformity with IFRS, requires Management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income, expenses and related disclosures.

While the actual results may differ from the estimates made, the Directors believe that they are reasonable in the current circumstances based on the best available information at the date of the approval of these consolidated and individual financial statements.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

Additional information about key assumptions and judgements are disclosed in the relevant notes for the following areas including significant estimation uncertainty:

  • Allowance for credit impairment losses (note 21);
  • Deferred taxation (notes 10 and 25);
  • Fair value of financial instruments (note 35); and
  • Impairment review of subsidiary undertaking (note 43).

The estimates and assumptions are reviewed on an on-going basis and where necessary are revised to reflect current conditions. The principal estimates and assumptions made by Management relate to allowance for credit impairment losses, deferred taxation, fair value of financial instruments and impairment review of subsidiary undertakings.

Judgements made by Management that have a significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed in note 2.

1.3 Going Concern

In considering Management’s assessment of the Group’s and Company’s ability to continue as a going concern, Management considered the principal risks and uncertainties as they might pertain to the going concern assumption, particularly the liquidity, profitability, and capital position. Management considered these in their current status, and future projections.

In doing so, Management considered each risk in turn, and the likelihood of the risk precipitating in the going concern assumptions becoming invalid over the period of assessment, being twelve months from the date of the approval of the financial statements for the year ended 31 December 2025. Management considered realistic alternatives, including downside scenarios applied by the Group and Company to test assumptions and potential outcomes.

Assessment Basis

The time that the Directors and Management have considered in evaluating the appropriateness of the going concern basis in preparing the Company consolidated financial statements for the twelve months ended 31 December 2025 is a period of twelve months from the date of approval of these financial statements (4 March 2027).

In making this assessment, the Directors and Management have considered the Group’s and Company’s 2026-2030 Medium Term Plan (MTP), profitability forecasts, funding and capital resource projections. These projections include both base and stress scenarios applied by the Group and Company together with a number of factors such as the Irish economy, government fiscal policies, the availability of collateral to access funding through third parties and the euro-system, and on-going changes in the regulatory environment.

Economic and political environment

The Irish economy continued to grow at a steady pace in 2025 and is expected to continue to grow into 2026 albeit at a slower pace. This is supported by a strong labour market, increased Government investment and increasing real wages. However, the high uncertainty and deterioration in global trading conditions are expected to detract from growth.

Irish inflation increased year on year to 2.8% in December 2025, however it is expected to ease in the medium term.

Further to this, the Group and Company continues to be materially reliant on Government and EU policy, and impacted by geopolitical events; such as proposed tariffs imposed by the United States, further policy changes arising from the United States administration which could impact trade, Foreign Direct Investment and public finances, uncertainty around the future trading relationship between Ireland/Eurozone and the United States, ongoing global conflicts, and the introduction of the global minimum corporation tax rate to a sector of the Irish market.

The Group and Company reassessed the financial impacts of the economic and political environment through the Group’s and Company’s integrated planning process and believes it is reasonably well positioned to withstand any volatility from economic events through continued management of its financial position through capital management.

Funding & Liquidity

The Group and Company continued to have sufficient liquidity throughout 2025 and continues to undertake initiatives to improve its liquidity position in the areas of deposits, collateral optimisation, and wholesale markets activity. The Directors and Management have also considered forecasts of the liquidity position over the going concern period, under a range of stress scenarios.

1. Corporate information, basis of preparation and material accounting policies (continued)

The Group and Company continues to hold a significant liquidity buffer at 31 December 2025 that can be easily and readily monetised in a period of stress. The Directors and Management are aware that the Group’s and Company’s ability to effectively utilise its contingent counterbalancing capacity is dependent on the underlying collateral remaining eligible. However, the Directors and Management are satisfied, based on a review of funding plans, interaction with wholesale markets and deposit trends that the required liquidity and funding will be available to the Group and Company during the period of assessment.

There are no material uncertainties, which would cast significant doubt on the ability of the Group to continue on a going concern basis over the period of assessment.

Profitability and Capital Adequacy

The Group and Company made a profit for the year ended 31 December 2025. Directors and Management have reviewed the MTP and based on this, the near-term Irish macro-economic conditions, the Directors and Management are satisfied that the Group and Company are well positioned to continue to deliver profits in future years.

The Directors and Management have also considered the Group’s and Company’s forecast capital position, and a deterioration in economic conditions as might arise from an uncertainty from the Group’s and Company’s principal risks. Based on the above considerations, the Directors and Management have assessed and concluded that this does not give rise to a material uncertainty, which would cast significant doubt on the ability of the Group and Company to continue on a going concern basis for the period of assessment.

Conclusion

As required by IFRS as adopted by the EU, the Directors and Management have considered the principal risks and uncertainties facing the Group and Company as outlined above. Based on the latest and projected financial performance and position, and the options available to the Group and Company, the Directors have concluded that the Group and Company have no material uncertainties, which would cast significant doubt on the going concern assumption and have considered it appropriate to prepare the financial statements on a going concern basis.

1.4 Comparative information

The comparative information for 2024 has been prepared on a consistent basis with 2025.

1.5 Summary of material accounting policies

(i) Basis of consolidation

Subsidiaries

Subsidiaries are those entities (including special purpose entities) controlled by the Group. Control exists when the Group has:

  • the power, directly or indirectly, over the relevant activities of the investee, for example through voting or other rights;
  • exposure to, or rights to, variable returns through involvement with the investee; and
  • the ability to use its power over the investee to affect the Group’s return from the entity.

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. Financial statements of subsidiaries are prepared up to the financial position date. Intercompany transaction balances and unrealised gains/losses on transactions between the Group’s companies are eliminated on consolidation.

The Company carries its investment in its subsidiary undertaking at cost in the Company financial statements and reviews whether there is any indication of impairment at each reporting date. Impairment testing involves comparing the carrying value of the investment to its recoverable amount. The recoverable amount is the higher of the investment’s fair value or its value in use (VIU). If impairment occurs, this loss is recognised in the income statement.

Details of principal subsidiaries are included in note 43.

Interest in associated undertakings

Interest in associated undertakings encompass investments in entities wherein the Group has significant influence over the financial and operating policy decisions of the entity but does not have control. It is presumed that significant influence exists if the Group holds more than 20% of the voting rights in the entity unless it can be demonstrated otherwise. Conversely the Group may hold less than 20% of the voting rights but could be demonstrated to have significant influence.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

Interest in associated undertakings are initially recognised at cost and subsequently accounted for using the equity method whereby the investment is increased or decreased each year by the Group’s share of the post-acquisition profit or loss of the associate. The Group’s share of the post-acquisition profit or loss of the associate is recognised in profit or loss and other comprehensive income (OCI).

The Group continues to decrease the carrying amount of the investment for its share of post-acquisition losses until the carrying amount is zero, unless the Group has incurred a legal or constructive obligation to make payments on behalf of the associate, in which case, these additional losses are provided for and a liability is recognised in this instance.

(ii) Business combinations and goodwill

(a) Business combinations

The Group accounts for business combinations, other than those under common control, using the acquisition method when the acquired set of activities and assets meets the definition of a business and control is transferred to the Group (see 1.5(i)).

In determining whether a particular set of activities and assets is a business, the Group assesses whether the set of assets and activities acquired includes, at a minimum, an input and substantive process and whether the acquired set has the ability to produce outputs.

The consideration transferred in the acquisition is generally measured at the fair value of the assets transferred, the liabilities incurred to the former owners and equity interest issued by the Group. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Transaction costs are expensed as incurred, except if related to the issue of debt or equity securities (see (vii) and (a)). The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in the income statement. Any contingent consideration is measured at fair value at the date of acquisition. If an obligation to pay contingent consideration that meets the definition of a financial instrument is classified as equity, then it is not remeasured and settlement is accounted for within equity. Otherwise, other contingent consideration is remeasured at fair value at each reporting date and subsequent changes in the fair value of the contingent consideration are recognised in the income statement.

(b) Goodwill

The Group measures goodwill as the excess of (i) the consideration transferred; (ii) the amount of any non-controlling interest in the acquired entity; and (iii) acquisition date fair value of any previous equity interest in the acquired entity over the fair value of the net identifiable assets acquired. If those amounts are less than the fair value of the net identifiable assets of the business acquired, the difference is recognised directly in profit or loss as a bargain purchase.

Goodwill is subject to an impairment review at least annually, and, if events or changes in circumstances indicate that the carrying amount may not be recoverable, it is written down through the income statement by the amount of any impairment loss identified in the year.

(iii) Foreign currencies

Foreign currency transactions are translated into the functional currency of each entity, being the currency of the primary environment in which the entity operates at the exchange rate prevailing at the date of the transaction or valuation where items are remeasured. Monetary assets and liabilities denominated in foreign currency are translated at the exchange rates prevailing at the reporting date. Exchange movements are recognised in the income statement. However, exchange movements arising from the translation of equity investments in respect of which an election has been made to present subsequent changes in fair value in OCI are recognised in OCI.

Non-monetary assets and liabilities that are measured at fair value in a foreign currency are translated into the functional currency at the spot exchange rate at the date on which the fair value is determined. Non-monetary items that are measured based on historical cost in a foreign currency are translated using the spot exchange rate at the date of the transaction.

The results and financial position of the Group’s subsidiaries which have a functional currency different from Euro are translated into Euro as follows:

  • Assets and liabilities, including goodwill and fair value adjustments, are translated at the rates of exchange ruling at the reporting date;
  • Income and expenses are translated at the average exchange rates for the year; and
  • All resulting exchange differences are recognised in OCI and as a separate component of equity.

1. Corporate information, basis of preparation and material accounting policies (continued)

(iv) Recognition of income and expenses

(a) Interest and similar income and expenses

For all interest bearing financial instruments, interest income or expense is recorded using the effective interest rate (EIR) method.

The EIR is the rate that exactly discounts estimated future cash payments or receipts through the expected life of the financial instrument to:

  • the gross carrying amount of the financial asset; or
  • the amortised cost of the financial liability.

The EIR of a financial asset or financial liability is calculated on initial recognition of a financial asset or a financial liability. In calculating interest income and expense, the EIR is applied to the gross carrying amount of the asset (when the asset is not credit-impaired) or to the amortised cost of the liability. The EIR is also revised for fair value hedge adjustments at the date on which amortisation of the hedge adjustment begins. The calculation of the EIR includes transaction costs, premiums or discounts, and fees paid or received that are an integral part of the EIR. Transaction costs include incremental costs that are directly attributable to the acquisition or issue of a financial asset or financial liability.

Interest income is calculated by applying the EIR to the gross carrying amount of financial assets, except for:

  • Purchased or originated credit-impaired (POCI) financial assets, for which the original credit-adjusted EIR is applied to the amortised cost of the financial asset (the calculation of interest income does not revert to a gross basis, even if the credit risk of the asset improves); and,
  • Financial assets that are not ‘POCI’ but have subsequently become credit-impaired (or ‘Stage 3’), for which interest revenue is calculated by applying the EIR to their amortised cost (i.e. net of ECL provision). If the asset is no longer credit-impaired, then the calculation of interest income reverts to the gross basis.

Interest income and expense calculated using the effective interest method presented in the consolidated income statement includes:

  • interest on financial assets and financial liabilities measured at amortised cost;
  • the effective portion of fair value changes in qualifying hedging derivatives designated in fair value hedges of interest rate risk;
  • negative interest on financial liabilities measured at amortised cost;
  • negative interest on financial assets measured at amortised cost; and
  • interest expense on lease liabilities.

Other interest income presented in the consolidated income statement includes interest income on lease receivables.

(b) Fee and commission income and expense

As outlined above, fee and commission income and expense that are integral to the EIR on a financial asset or liability are included in the measurement of the EIR.

Other fees and commission income are recognised as the related services are performed. Fee and commission expenses relate mainly to transaction and service fees, which are expensed as the services are received.

(c) Net trading income/(expense)

Net trading income/(expense) comprises gains and losses relating to trading assets and trading liabilities and includes all realised and unrealised fair value changes on derivatives that do not qualify for hedge accounting, dividends and FX differences.

Dividend income is recognised when the right to receive income is established.

(d) Exceptional items

Certain items, by virtue of their nature and amount are disclosed separately in order for the user to obtain appropriate understanding of the financial information. These items would not ordinarily occur while carrying out normal business activities.

Exceptional items include gains and losses on the disposal of businesses, gain on bargain purchase in respect of business combinations, material restructuring costs and material transactions, integration and restructuring costs associated with acquisitions (including potential acquisitions).

The definition of exceptional items was refined to exclude gains and losses on material loan deleveraging post 31 December 2021. However, releases on those transactions which occurred prior to this refinement continue to be included in exceptional items is consistent with the treatment of the losses on deleveraging of loans in prior years.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

(e) Bank levy and other regulatory charges

Bank levy and other regulatory charges consist of DGS fees, Central Bank Industry Funding levy, Single Resolution Fund levy, ECB fees and a bank levy.

A bank levy payable to the Government, is provided for on the occurrence of the event identified by the legislation that triggers the obligation to pay the levy.

(v) Employee Benefits

(a) Defined contribution pension plan

The Group operates a number of defined contribution pension schemes, under which the Group pays fixed contributions to a separate entity.

The contribution payable to a defined contribution plan is recorded as an expense under administration, staff and other expenses. Unpaid contributions are recorded as a liability.

(b) Short term employee benefits

Short term employee benefits, such as salaries and other benefits, are accounted for on an accruals basis over the period in which the employee’s service is rendered. Bonuses are recognised where the Group has a legal or constructive obligation to employees that can be reliably measured.

(c) Termination payments

Termination benefits may be payable when employment is terminated by the Group before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits at the earlier of the following dates: (a) when the Group can no longer withdraw the offer of those benefits; and (b) when the entity recognises costs for a restructuring that is within the scope of IAS 37 and involves the payment of termination benefits. In the case of an offer made to encourage voluntary redundancy, the termination benefits are measured based on the number of employees where the offer is irrevocable. Benefits falling due more than 12 months after the end of the reporting period are discounted to their present value.

(vi) Current and deferred taxation

Taxation comprises both current and deferred tax. Taxation is recognised as income or expense and included in the income statement except to the extent it relates to a business combination, or items recognised in either OCI or equity. In the former case, taxation is recognised in OCI while in the latter case, taxation is recognised directly in equity. In a business combination the tax amounts are recognised as identifiable assets or liabilities at the acquisition date.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date and any adjustment to tax payable in respect of previous years (Republic of Ireland (ROI): 12.5%).

Deferred tax is provided using the liability method on all temporary differences except those arising on goodwill not deductible for tax purposes, or on initial recognition of an asset or liability in a transaction that is not a business combination and which at the time of the transaction (i) affects neither accounting nor taxable profit or loss and (ii) does not give rise to equal taxable and deductible temporary differences.

Deferred tax is measured at the tax rates enacted or substantively enacted by the reporting date that are expected to be applied to the temporary differences when they reverse.

Deferred tax liabilities and assets are offset only when they arise in the same tax reporting group and where there is the intention to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Deferred Tax Assets (DTA) and liabilities (DTL) shall be offset if, and only if:

  • there is a legally enforceable right to set off current tax assets and liabilities; and
  • the DTA and DTL relate to income taxes levied by the same taxation authority on either:
    • the same taxable entity; or
    • different taxable entities which intend to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

1. Corporate information, basis of preparation and material accounting policies (continued)

A DTA is recognised for unused tax losses, tax credits and deductible temporary differences, to the extent that it is probable that future taxable profits will be available against which they can be utilised. DTAs are reviewed at each reporting date and are recognised only to the extent that it is probable that the related tax benefit will be realised. DTA and DTL are not discounted in accordance with IAS 12.

Unrecognised DTAs are reassessed at each reporting date and recognised to the extent that it has become probable that future taxable profits will be available against which they can be used.

(vii) Financial instruments

(a) Classification of financial assets

Financial assets of the Group currently are recorded at fair value and are classified, on initial recognition, as amortised cost designated as fair value hedges, or elected at FVOCI. Purchases and sales of financial assets are recognised on the trade date, being the date on which the Group commits to purchase or sell the asset.

With the exception of assets classified as fair value through profit and loss (FVTPL), the initial fair value of a financial asset includes direct and incremental transaction costs. The fair value of assets traded on an active market will be the price that would be received if an asset were to be sold in an orderly transaction between market participants at the measurement date. In the absence of an active market, the Group establishes a fair value using various valuation techniques that use observable and unobservable inputs. These include recent similar transactions of, discounted cash flow projections, option pricing models and other valuation techniques used by market participants.

The classification requirements for debt and equity instruments are described below.

Debt instruments

Debt instruments, including loans and debt securities, are currently classified as amortised cost.

Classification and subsequent measurement of debt instruments depend on:

(i)The Group’s business model for managing the asset; and

(ii) The cash flow characteristics of the asset.

(i) Business model assessment

The business model reflects how the Group manages the assets in order to generate cash flows. That is, whether the Group’s objective is solely to collect the contractual cash flows from the assets hold to collect (HTC) or is to collect both the contractual cash flows and cash flows arising from the sale of assets hold to collect and sell (HTC&S). If neither of these is applicable, then the financial assets are classified as part of ‘other’ business model and measured at FVTPL.

The Group assesses its business model at a portfolio level based on how it manages groups of financial assets to achieve its business objectives. The observable factors considered include:

  • How the performance of the business model and the financial assets held within that business model are evaluated and reported to Group ExCo;
  • How risks that affect the performance of the business model are managed;
  • How business managers are compensated; and
  • The timing, frequency and volume of sales.

(ii) Cash flow characteristics assessment

The Group carries out the cash flow characteristics assessment using the contractual features of an instrument to determine if they give rise to cash flows that are consistent with a basic lending arrangement. Contractual cash flows are consistent with a basic lending arrangement if they represent cash flows that are solely payments of principal and interest (the ‘SPPI’ test). Principal, for the purpose of this test, is defined as the fair value of the financial asset at initial recognition and may change over the life of the financial asset, for example, due to repayments or amortisation of the premium/discount. Interest is defined as the consideration for the time value of money and credit risk, which are the most significant elements of interest within a lending arrangement. If the Group identifies any contractual features that could significantly modify the cash flows of the instrument such that they introduce exposures to risk or volatility that are inconsistent with a basic lending arrangement, the related financial asset is classified and measured at FVTPL.

The Group carries out the SPPI test based on an assessment of the contractual features of each product on origination and subsequently at every reporting period. Derivative instruments and equity instruments are not covered by this assessment as they are held at FVTPL (except when equities have been elected to be accounted for at FVOCI).

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

Based on the above assessments, the Group currently classifies its debt instruments into one category as per below:

Debt instruments measured at amortised cost

Debt instruments are measured at amortised cost if they are held within a business model whose objective is to hold the assets to collect contractual cash flows, where those cash flows represent solely payments of principal and interest. After initial measurement, debt instruments in this category are measured at amortised cost. Interest income on these instruments is recognised in interest income using the EIR method.

The EIR is the rate that discounts estimated future cash payments or receipts through the expected life of a financial asset to the gross carrying amount of a financial asset. Amortised cost is calculated by taking into account any discount or premium on acquisition, transaction costs and fees that are an integral part of the EIR.

Impairment on debt instruments measured at amortised cost is calculated using the ECL approach. Loans and debt securities measured at amortised cost are presented net of allowance for ECL in the SOFP within Loans and advances to customers and debt securities and interest income is recognised in net interest income.

Equity instruments

Equity instruments are measured at FVTPL, unless an election is made to designate them at FVOCI upon purchase. For equity instruments measured at FVTPL, changes in fair value are recognised as part of other operating income in the income statement. The Group can elect to classify non-trading equity instruments at FVOCI. The FVOCI election is made upon initial recognition, on an instrument-by-instrument basis and once made is irrevocable. Gains and losses on these instruments including when derecognised/sold are recorded in OCI and are not subsequently reclassified to the income statement. The Group has classified certain equity instruments as FVOCI on initial recognition as per above. Dividends received are recorded in the income statement.

Reclassifications

Financial assets are not reclassified subsequent to their initial recognition, except in the period after the Group changes its business model for managing financial assets.

(b) Impairment of financial assets

The Group recognises loss allowances for ECL for the following financial instruments that are not measured at FVTPL:

  • financial assets at amortised cost;
  • lease receivables;
  • loan commitments; and
  • guarantees.

Measurement

ECL is measured by the Group in a way that reflects:

  • an unbiased probability weighted amount that is determined by evaluating a range of possible outcomes;
  • the time value of money; and
  • reasonable and supportable information that is available without undue cost or effort at the reporting date and past events, current conditions and forecast of future economic conditions.

The amount of ECL recognised as a loss allowance depends on the change in credit risk of the financial instrument since origination and whether the credit risk on those financial instruments has increased significantly since initial recognition. In order to determine the appropriate ECL, a financial instrument is allocated to a stage dependent on the credit risk relative to when the financial instrument was originated:

  • Stage 1 – includes financial instruments that have not had a Significant increase in Credit Risk (SICR) since initial recognition. For these assets, 12-month ECL is recognised. 12-month ECL is the ECL that results from default events that are possible within 12 months of the reporting date. It is not the expected cash shortfalls over the 12-month period but the entire credit loss on an asset weighted by the probability that the loss will occur in the next 12 months. Therefore, all financial assets in scope will have an impairment provision equal to at least 12-month ECL;
  • Stage 2 – includes financial instruments that have had a SICR since initial recognition but that does not have objective evidence of impairment. For these assets, lifetime ECL is recognised, being the ECL that results from all possible default events over the expected life of the financial instrument;
  • Stage 3 – includes financial assets that have objective evidence of impairment at the reporting date, i.e. are credit-impaired. For these assets, lifetime ECL is recognised.

1. Corporate information, basis of preparation and material accounting policies (continued)

The Group has adopted an ECL framework that reflects a component approach using PD, EAD and LGD components calibrated for IFRS 9 purposes. To adequately capture life-time expected losses, the Group also models early redemptions as a separate component within the ECL calculation.

The expected cash flows included in the ECL calculation are derived from a) the loan contract b) on the disposal of collateral or c) sale of loans arising from deleveraging of NPLs which are included in the ECL calculation from the point that they meet the following three conditions:

(i) Selling the loans becomes a recovery method that the Group expects to pursue in a default scenario;

(ii) The Group is neither legally nor practically prevented from realising the loans using the recovery method; and

(iii) The Group has reasonable and supportable information upon which to base its expectations and assumptions.

Credit loss is the difference between all contractual cash flows that are due to an entity in accordance with the contract and all the cash flows that the entity expects to receive (i.e. all cash shortfalls), discounted at the original EIR.

Purchased or originated credit-impaired assets (POCI)

POCI are excluded from the general 3 stage impairment model in IFRS 9. POCI assets are financial assets that are credit-impaired on initial recognition. POCI assets are recorded at fair value at original recognition and interest income is subsequently recognised on a credit-adjusted EIR basis. ECL are only recognised or released to the extent that there is a subsequent change in ECL.

Expected life

When measuring ECL, the Group must consider the maximum contractual period over which the Group is exposed to credit risk. All contractual terms should be considered when determining the expected life, including prepayment options, extension and rollover options. For most instruments, the expected life is limited to the remaining contractual life, adjusted as applicable for expected prepayments.

For certain revolving credit facilities that do not have a fixed maturity (e.g. credit cards and overdrafts), the expected life is estimated based on the period over which the Group is exposed to credit risk and where the credit losses would not be mitigated by Management actions.

For instruments in Stage 2 or Stage 3, loss allowances will cover ECL over the expected remaining life of the instrument.

Expert Credit Judgement

The Group’s ECL accounting framework methodology, in line with the requirements of the standard, requires the Group to use its experienced credit judgement to incorporate the estimated impact of factors not captured in the modelled ECL results, in all reporting periods.

Effective Interest Rate

The discount rate used by the Group in measuring ECL is the EIR (or ‘credit-adjusted EIR’ for POCI financial assets) or an approximation thereof.

For undrawn commitments, the EIR, or an approximation thereof, is applied when recognising the financial assets resulting from the loan commitment.

Low credit risk exemption

The Group applied the low credit risk exemption to sovereign debt securities, reverse repurchase agreements, Loans and advances to banks and certain intercompany positions in scope for impairment under IFRS 9.

The Group considers credit risk on a financial instrument low if it meets the following conditions:

(i) Strong capacity by borrower to meet its contractual cash flow obligations in the near term.;

(ii) Adverse changes in economic business conditions in the longer term may, but will not necessarily, reduce the ability of the borrower to fulfil its contractual cash flow obligations; and

(iii) External rating of investment grade or an internal credit rating equivalent.

These exposures are in Stage 1 with a very low credit risk requiring 12-month ECL and contributing minimally to overall ECL.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

Modification Policy for Financial Assets

The Group sometimes renegotiates or otherwise modifies the contractual cash flows of loans to customers. When this happens, the Group assesses whether or not the new items are substantially different to the original terms. The Group does this by considering, among others, the following factors:

  • If the borrower is in financial difficulty, whether the modification merely reduces the contractual cash flows to amounts the borrower is expected to be able to pay;
  • Whether any substantial new items are introduced such as a profit share/equity-based return that substantially affects the risk profile of the loan;
  • Significant extension of the loan term when the borrower is not in financial difficulty;
  • Significant change in the interest rate;
  • Change in the currency the loan is denominated in; and
  • Insertion of collateral, other security or credit enhancements that significantly affect the credit risk associated with the loan.

If the terms are substantially different, the Group derecognises the original financial asset and recognises a new asset at fair value and recalculates a new EIR for the asset. The date of renegotiation of the new financial asset is consequently considered to be the date of initial recognition for impairment calculation purposes, including for the purpose of determining whether a SICR has occurred. However, the Group also assesses whether the new financial asset recognised is deemed to be credit-impaired at initial recognition, especially in circumstances where the renegotiation was driven by the debtor being unable to make the originally agreed payments. Differences in the carrying amount are also recognised in profit or loss as a gain or loss on derecognition.

If the terms are not substantially different, the renegotiation or modification does not result in derecognition, and the Group calculates the gross carrying amount based on the revised cash flows of the financial asset and recognises a modification gain or loss in profit or loss. The new gross carrying amount is recalculated by discounting the modified cash flows at the original EIR (or credit-adjusted EIR for POCI financial assets).

Write-off policy

The Group writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery or on foot of a negotiated settlement. Indicators that there is no prospect of recovery include the borrower being deemed unable to pay due to their financial circumstances or the cost to be incurred in seeking recovery is likely to exceed the amount of the write-off. In circumstances where the net realisable value of any collateral has been determined and there is no reasonable expectation of further recovery, write-off may be earlier than collateral realisation. Write-off on those financial assets subject to enforcement activity will take place on conclusion of the enforcement process.

In subsequent periods, any recoveries of amounts previously written off are credited to the provision for credit losses in the income statement.

Presentation of ECL allowance in the SOFP

The ECL on financial assets measured at amortised cost is presented as a deduction from the gross carrying amount.

Credit losses on items not recognised in the SOFP such as undrawn lending commitments (where the loan commitment relates to a loan already recognised as a financial asset), letters of credit and guarantees (other than financial guarantee contracts) are reported under Loans and advances to customers. Credit losses on loan commitments where there is no recognised financial asset are reported under Provisions.

(c) Financial liabilities and equity

Financial liabilities are currently classified at amortised cost unless mandatorily required to be classified at FVTPL, for example derivatives. Derivative liabilities are dealt with under separate accounting policies. All of the Group’s financial liabilities, other than derivative liabilities, are classified at amortised cost.

The classification of instruments as a financial liability or an equity instrument is dependent upon the substance of the contractual arrangement. Instruments which carry a contractual obligation to deliver cash or another financial asset to another entity are classified as financial liabilities. The coupons on these instruments are recognised in the income statement as interest expense using the EIR method. Where the Group has absolute discretion in relation to the payment of coupons and repayment of principal, the instrument is classified as equity and any coupon payments are classified as distributions in the period in which they are made. If the Group purchases its own debt, it is removed from the balance sheet and the difference between the carrying amount of the liability and the consideration paid is included in other operating income, net of any costs or fees incurred.

1. Corporate information, basis of preparation and material accounting policies (continued)

Financial liabilities measured at amortised cost

Financial liabilities include deposits by banks (including Central Banks), customer accounts, debt securities in issue and subordinated debt. The related interest expense is recognised in net interest income.

Debt securities issued and subordinated debt issued are initially recognised on the date that they originated, while all other financial liabilities are recognised initially on the trade date. Both the date of origination and the trade date is the date the Group becomes a party to the contractual provisions of the instrument.

All financial liabilities are recognised initially at fair value, less any directly attributable transaction costs and are subsequently measured at amortised cost and the related interest expense is recognised in the income statement using the EIR method.

Equity

Financial instruments classified as equity are accounted for directly in equity less any transaction costs deducted directly from equity. Transaction costs are incremental costs directly attributable to the equity transaction that otherwise would have been avoided. Equity instruments are not subsequently remeasured. Any coupon payments on the instrument are treated as dividends and accounted for, when declared and paid as a distribution out of retained earnings. Equity instruments are issued at arm’s length.

(d) Derecognition of Financial instruments

Financial assets

The Group derecognises a financial asset when the contractual right to the cash flow from the financial asset expires, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset. Control over the assets is represented by the practical ability to sell the transferred asset.

On derecognition of a financial asset, the difference between the carrying amount of the asset (or the carrying amount allocated to the portion of the asset derecognised) and the sum of (i) the consideration received (including any new asset obtained less any new liability assumed) and (ii) any cumulative gain or loss that had been recognised in OCI is recognised in profit or loss.

Any cumulative gain/loss recognised in OCI in respect of equity investment securities designated as at FVOCI is not recognised in profit or loss on derecognition of such securities. Any interest in transferred financial assets that qualify for derecognition that is created or retained by the Group is recognised as a separate asset or liability.

The Group enters into transactions whereby it transfers assets recognised on its SOFP, but retains either all or substantially all of the risks and rewards of the transferred assets or a portion of them. In such cases, the transferred assets are not derecognised. Examples of such transactions are securities lending and sale-and-repurchase transactions.

In certain transactions, the Group retains the obligation to service the transferred financial asset for a fee. The transferred asset is derecognised if it meets the derecognition criteria. An asset or liability is recognised for the servicing contract if the servicing fee is more than adequate (asset) or is less than adequate (liability) for performing the servicing.

The Group sells Loans and advances to customers to Structured Entities (SEs) that in turn issue notes to investors which are collateralised by the purchased assets. For the purpose of disclosure, a transfer of such financial assets may arise if the Group sells assets to a consolidated SE, the transfer of financial assets is from the Group (that includes the consolidated SE) to investors in the notes issued by the SE. The transfer is in the form of the Group assuming an obligation to pass cash flows from the underlying assets to investors in the notes. The securitisation is generally retained in the form of senior or subordinated tranches, or other residual interests (retained interests), however, these securitisations may also occur with entities external to the Group. Retained interests are recognised as debt securities in issue. The Group sells Loans and advances to customers to SEs that are not consolidated SEs and the Group retains no interest in these assets and they are derecognised in their entirety.

Financial liabilities

The Group derecognises a financial liability when its contractual obligations are discharged, cancelled, or expired. This may happen when payment is made to the lender; the borrower legally is released from primary responsibility for the financial liability; or if there is an exchange of debt instruments with substantially different terms or a substantial modification of the terms of an existing debt instrument. Derecognition conditions are also satisfied when an entity repurchases its own debt instruments issued previously. When a financial liability is extinguished, any difference between the carrying amount of the financial liability and the consideration paid is recognised in the income statement.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

(e) Determination of fair value of financial instruments and other assets

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset, or transfer the liability takes place either in the principal market for the asset or liability, or in the absence of a principal market, in the most advantageous market for the asset or liability which is accessible to the Group.

The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy based on the lowest level input that is significant to the fair value measurement as a whole and is described as follows:

  • Level 1: Quoted market prices in active markets for identical assets or liabilities (unadjusted);
  • Level 2: Valuation techniques such as discounted cash flow method, comparison with similar instruments for which market observable prices exist, options pricing models, credit models and other relevant valuation models for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable; or
  • Level 3: Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period. The Group recognises transfers between levels of the fair value hierarchy as of the end of the reporting period during which the change occurred.

An analysis of the fair values of financial instruments, and further details as to how they are measured, are provided in note 35.

(viii) Derivative instruments and hedging

The Group follows the IFRS 9 model for hedge accounting.

Derivative instruments used by the Group primarily comprise interest rate swaps and currency forward rate contracts. Such derivative financial instruments are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at fair value. Derivatives are carried as financial assets when the fair value is positive and as financial liabilities when the fair value is negative.

For the purpose of hedge accounting, the Group engages in fair value hedges which is hedging the exposure to changes in the fair value of a recognised asset or liability in relation to interest rate risk.

At the inception of a hedge relationship, the Group formally designates and documents the hedge relationship to which it wishes to apply hedge accounting and the Risk Management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements (including the analysis of sources of hedge ineffectiveness and how the hedge ratio is determined). A hedging relationship qualifies for hedge accounting if it meets all of the following effectiveness requirements:

  • There is ‘an economic relationship’ between the hedged item and the hedging instrument;
  • The effect of credit risk does not ‘dominate the value changes’ that result from that economic relationship; and
  • The hedge ratio of the hedging relationship is the same as that resulting from the quantity of the hedged item that the Group actually hedges and the quantity of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.

Certain derivative instruments do not fulfil the hedge accounting criteria under IFRS 9 and are consequently classified as Held For Trading (HFT). The fair value movement and any interest income/(expense) are included in Net trading income/(expense).

Hedges that meet all the qualifying criteria for hedge accounting are accounted for, as described below:

1. Corporate information, basis of preparation and material accounting policies (continued)

(a) Fair value hedges

The Group uses interest rate swaps to hedge its exposure to changes in the fair value of fixed-rate euro notes issued in respect of the EURIBOR benchmark interest rate. The Group hedges interest rate risk only to the extent of the benchmark interest rate because the changes in the fair value of a fixed-rate note issued are significantly influenced by changes in the benchmark interest rate.

Before fair value hedge accounting is applied the Group determines whether an economic relationship between the hedged item and the hedging instrument exists. This is performed by comparing the critical terms of each of the instruments and also regression analysis to assess whether the hedging instrument is expected to be highly effective in offsetting changes in the fair value of the hedged item i.e. that the fair value of the hedged item and the fair value of the hedging instrument move in opposite directions and therefore offset. The Group establishes a hedge ratio by aligning the par amount of the fixed-rate note and the notional amount of the interest rate swap designated as a hedging instrument. The Group then performs regression analysis to ensure that the hedge relationship is highly effective as per above. This analysis is also performed at reporting periods to ensure that the hedge relationship remains highly effective.

The main sources of ineffectiveness will include differences in maturities of the instruments and different interest basis calculations.

The effective portion of fair value gains on hedging derivatives and the gain or loss on the hedged item are recognised in net interest income.

For fair value hedges relating to items carried at amortised cost, any adjustment to carrying value is amortised through profit or loss over the remaining term of the hedge using the EIR method. The EIR amortisation may begin as soon as an adjustment exists and no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged. If the hedged item is derecognised, the unamortised fair value is recognised immediately in profit or loss.

(b) Credit valuation adjustment (CVA)

The Group is engaged in over the counter (OTC) derivative transactions and considers whether a fair value adjustment for credit risk is required. CVA is considered to reflect the counterparty’s default risk and Debit valuation adjustment (DVA) to reflect own credit risk. There is no specific guidance on the methods used to calculate CVA or DVA which creates challenges in estimation.

As a result, IFRS 13 requires entities to consider the effects of credit risk when determining a fair value measurement.

The Group mitigates its derivative positions through the use of netting and Credit Support Annex collateral arrangements. The Group does not operationally net positions. The netting and collateral arrangements may be called upon in the event of a default. This allows a counterparty to net all assets and liabilities outstanding with the defaulting counterparty, subject to the agreement when the default event occurs. The collateral arrangements in place require the counterparty in a liability position to place collateral to cover that shortfall. The Group considers and discounts the necessity for any amendments to the valuations to reflect the CVA when calculating the fair value of the derivative positions.

The Group monitors this position at every reporting period and assesses if material CVAs become appropriate to be recognised.

(ix) Cash and cash equivalents

Cash comprises cash on hand and demand deposits and cash equivalents include liquid investments that are readily convertible to known amounts of cash which are subject to an insignificant risk of change in value and with an original maturity of less than three months.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

(x) Leases

(a) Classification of Leases

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use of an identified asset, the Group assesses whether:

  • the contract involves the use of an identified asset; this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has a substantive substitution right, then the asset is not identified;
  • the Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and
  • the Group has the right to direct the use of the asset. The Group has this right when it has the decision-making rights that are most relevant to changing how and for what purpose the asset is used. In rare cases where the decision about how and for what purpose the asset is used is predetermined, the Group has the right to direct the use of the asset if either:
    • the Group has the right to operate the asset; or
    • the Group designed the asset in a way that predetermines how and for what purpose it will be used.

Unless the lease is of short-term and of low-value assets, where the Group has the right to obtain substantially all of the economic benefits from use of identified assets and has the right to direct the use of the identified asset, a right-of-use asset is recognised in property and equipment and a lease liability is recognised in other liabilities.

If a lease is assumed as part of a business combination, the Group, subject to not meeting the recognition exemptions as detailed below, will recognise a right-of-use asset and a lease liability as if the lease were a new lease at the acquisition date. The right-of-use assets and lease liability are then measured consistently with the Group’s accounting policy as detailed above, with the lease commencement date being the acquisition date.

As a lessee

The Group recognises a right-of-use asset (Property Plant and Equipment) and a lease liability (Other liabilities) at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is measured at the present value of the lease payments that are not paid at the commencement date, discounted using the incremental borrowing rate. Incremental borrowing rate is the rate of interest that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right of use asset in a similar economic environment. For its incremental borrowing rate, the Group uses its Funds transfer pricing (FTP), which comprises its base cost of funds with add-ons related to regulatory requirements, and term liquidity premium based on the slope of swap curve as a proxy of time value of money. The Group’s FTP is fully reflective of its funding profile and therefore considers it an appropriate reflection of the Group’s borrowing cost. For retail properties, property yield is added as a lease specific adjustment.

Lease payments included in the measurement of the lease liability comprise fixed payments, including in-substance fixed payments.

The lease liability is remeasured, if there is a change in future lease payments arising from a change in index-linked considerations, if there is a change in the Group’s estimate of the amount expected to be payable under a residual value guarantee, or if the Group changes its assessment of whether it will exercise a purchase, extension or termination option.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

Short-term leases and leases of low-value assets

The Group has elected not to recognise right-of-use assets and lease liabilities for short-term leases of vehicles that have a lease term of twelve months or less and leases of low-value assets, including office equipment. The Group recognises the lease payments associated with these leases as an expense on a straight-line basis over the lease term. IFRS 16: Short – term lease exemption.

1. Corporate information, basis of preparation and material accounting policies (continued)

As a lessor

When the Group acts as a lessor, it determines at lease inception, whether each lease is a finance lease or an operating lease.

To classify each lease, the Group makes an overall assessment of whether the lease transfers substantially all of the risks and rewards incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then it is an operating lease. As part of this assessment, the Group considers certain indicators such as, whether the lease is for the major part of the economic life of the asset.

When assets are held under a finance lease, the present value of the lease payments is recognised as a receivable at an amount equal to the net investment in the lease. The difference between the gross receivable and the present value of the receivable is recognised as unearned finance income. Lease income is included within net interest income and is recognised over the term of the lease reflecting a constant periodic rate of return on the net investment in the lease. Finance lease receivables are recognised within Loans and advances to Customers and the related interest income within net interest income.

The Group applies the derecognition and impairment requirements in IFRS 9 to the net investments in the lease.

When the Group is an intermediate lessor, it accounts for its interests in the head lease and the sub-lease separately. It assesses the lease classification of a sub-lease with reference to the right-of-use asset arising from the head lease, not with reference to the underlying asset. If a head lease is a short-term lease to which the Group applies the exemption described above, then it classifies the sub-lease as an operating lease.

If an arrangement contains lease and non-lease components, the Group applies IFRS 15 to allocate the consideration in the contract.

The Group recognises lease payments received under operating leases as income, on a straight-line basis, over the lease term, as part of other income.

(xi) Property and equipment

Leasehold premises with initial lease terms of less than 50 years and all other equipment are stated at cost less accumulated depreciation and impairment losses. Depreciation is calculated on a straight-line basis to write-off the costs of such assets to their residual value over their estimated useful lives, which are assessed annually.

Freehold premises (including land) are revalued at least annually by external professional valuers. Any accumulated depreciation (on freehold premises excluding land) at the date of revaluation is eliminated against the gross carrying amount of the asset, and the net amount is restated to the revalued amount of the asset. Any resulting increase in value is credited to OCI and shown as revaluation reserves in shareholders’ equity. Any decrease in value that offsets previous increases of the same asset are charged in OCI and debited against the revaluation reserves directly in equity while all other decreases are charged to the income statement. The revalued premises, excluding the land element, are depreciated to their residual values over their estimated useful lives.

Subsequent costs are included in the asset’s carrying amount, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. At the end of each reporting period the Group assesses whether there is any indication that the property and equipment may be impaired. Where impairment exists, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognised against the revaluation reserve to the extent it is available and any remainder is recognised in the income statement. The depreciation charge for the asset is then adjusted to reflect the asset’s revised carrying amount.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

If an item of property, plant and equipment is disposed of, any gains or losses are recognised in the profit or loss before tax. If the asset being disposed of had previously been revalued then any amount in OCI relating to that asset is reclassified directly to retained earnings on disposal rather than the income statement.

The estimated useful lives were updated during 2025 (see 1.9: Change in Accounting Estimate useful life of intangible assets and property, plant, and equipment (PPE)) and are now as follows:

2025

2024

Freehold Buildings

50 years

50 years

Leasehold Buildings

50 years or term of lease if less than 50 years

50 years or term of lease if less than 50 years

Office Equipment

Up to 15 years

5 – 7 years

Computer Hardware

3 – 7 years

3 – 7 years

Motor Vehicles

3 – 5 years

3 – 5 years

Fixtures and fittings

7 – 15 years

7 – 10 years

(xii) Intangible assets (other than goodwill)

Acquired computer software is stated at cost, less amortisation and provision for impairment, if any. The external costs and directly attributable internal costs of bringing to use the computer software are capitalised where it is probable that future economic benefits that exceed its cost will flow from its use over more than one year.

Capitalised computer software has a finite life and is amortised on a straight-line basis over a period of between three to eight years (see 1.9(i)).

Expenditure on internally developed software is recognised as an asset when the Group can demonstrate: (i) that the product is technically and commercially feasible; (ii) its intention and ability to complete the development and use the software in a manner that will generate future economic benefits; (iii) and that it can reliably measure the costs to complete the development. The capitalised costs of internally developed software include all costs directly attributable to developing the software and capitalised borrowing costs and are amortised over its useful life. Internally developed software is stated at capitalised cost less accumulated amortisation and any accumulated impairment losses.

At the end of each reporting period the Group assesses whether there is any indication that software may be impaired. An asset’s carrying value is written down immediately to its recoverable amount if the asset’s carrying amount is greater than its estimated recoverable amount. The estimated recoverable amount is the higher of the asset’s fair value less costs to sell or VIU.

Costs associated with research activities or maintaining computer software programmes are recognised as an expense as incurred.

(xiii) Collateral in possession

In certain circumstances, property is repossessed following foreclosure on loans that are in default. When a property is repossessed, the associated loan relating to that property is derecognised and any provision on that loan is reversed. On initial recognition the collateral in possession is valued at its fair value.

Subsequent to initial recognition, the property is carried at the lower of its cost and net realisable value.

1. Corporate information, basis of preparation and material accounting policies (continued)

(xiv) Assets and liabilities classified as held for sale

An asset or a disposal group is classified as held for sale if the following criteria are met:

  • Its carrying value will be recovered principally through sale rather than continuing use;
  • It is available for immediate sale; and
  • The sale is highly probable within the next 12 months.

When assets (or disposal groups), other than financial assets as classified under IFRS 9, or rights under an insurance contract, are initially classified as held for sale, they are measured at the lower of the carrying amount or fair value less costs to sell at the date of reclassification.

Impairment losses subsequent to classification of such assets (or disposal groups) are recognised in the income statement. Increases in fair value less costs to sell of such assets (or disposal groups) that have been classified as held for sale are recognised in the income statement to the extent that the increase is not in excess of any cumulative loss previously recognised in respect of the asset (or disposal group).

Where the above conditions cease to be met, the assets (or disposal group) are reclassified out of held for sale and included under the appropriate SOFP classifications.

Financial assets within the scope of IFRS 9, DTAs and income taxes within the scope of IAS 12 continue to be measured in accordance with these standards.

(xv) Provisions

A provision is recognised if, as a result of a past event, the Group has a present legal or constructive obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

A restructuring provision is recognised when there is an approved detailed and formal Restructuring Plan, and the restructuring either has commenced or has been publicly announced. Future operating losses are not permitted to be recognised.

Present obligations arising under onerous contracts are recognised and measured as provisions at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. An onerous contract is a contract in which the unavoidable cost of meeting the obligation under the contract exceeds the economic benefits expected to be received under it.

Contingent liabilities are either possible obligations that arise from past events whose existence is dependent on whether some uncertain future events occur which are not wholly within the control of the entity or are a present obligation that arises from a past event but is not recognised because:

• It is not probable that an outflow of resources embodying economic benefits will be required to settle the obligation; or

• The amount of the obligation cannot be measured with sufficient reliability.

Contingent liabilities are not recognised but are disclosed unless the probability of their occurrence is remote.

Financial guarantees are contracts that require the Group to make specified payments to reimburse the holder for a loss that it incurs because a specified debtor fails to make payment when it is due in accordance with the terms of a debt instrument.

Loan commitments are firm commitments to provide credit under pre-specified terms and conditions.

The maximum exposure to credit loss under commitments is the contractual amount of the instrument in the event of non-performance by the other party where all counter claims, collateral or security prove worthless. The transfer of economic resources is uncertain and cannot be reasonably measured to be recognised on the SOFP.

ECL held against loan commitments are recognised in Provisions except where the loan commitment relates to a loan already recognised as a financial asset. In this case the ECL is recognised in Loans and advances to customers.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

Financial guarantees issued or commitments to provide a loan at a below-market interest rate are initially measured at fair value. Subsequently, they are measured at the higher of the loss allowance determined in accordance with IFRS 9 and the amount initially recognised less, when appropriate, the cumulative amount of income recognised in accordance with the principles of IFRS 15.

Other loan commitments issued are measured at the sum of (i) the loss allowance determined in accordance with IFRS 9 and (ii) the amount of any fees received, less, if the commitment is unlikely to result in a specific lending arrangement, the cumulative amount of income recognised. Derecognition policies in section (vii) (d) above are applied to loan commitments issued and held.

The Group has issued no loan commitments that are measured at FVTPL.

(xvi) Dividends

Final dividends on ordinary shares are recognised in equity in the period in which they are approved by the Company’s shareholders. Interim dividends are recognised in equity in the period in which they are paid.

(xvii) Operating segments

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components, whose operating results are reviewed regularly by the Group Executive Committee (being the chief operating decision maker (CODM)) to make decisions about resources allocated to each segment and assess its performance, and for which discrete financial information is available.

(xviii) Sales and repurchase agreements

Financial assets may be lent for a fee or sold subject to a commitment to repurchase them (“repos”). Such assets are retained on the SOFP when substantially all the risks and rewards of ownership remain with the Group. The assets are reclassified when the transferee has the right by contract to sell or repledge the collateral. The liability to the counterparty is included separately on the SOFP as appropriate in either Deposits by banks or Customer accounts depending on whether the counterparty is a bank or not.

Similarly, where financial assets are purchased with a commitment to resell (“reverse repos”), or where the Group borrows financial assets but does not acquire the risks and rewards of ownership, the transactions are treated as collateralised loans, and the financial assets are not included in the SOFP. The collateralised loan asset is included separately on the SOFP as appropriate in either Loans and advances to banks or Loans and advances to customers.

The difference between the sale and repurchase price is recognised in net interest income over the life of the agreements using the EIR.

In certain circumstances, the Group pledges collateral in respect of liabilities or borrowings. Collateral pledged in the form of securities or Loans and advances continues to be recorded on the SOFP. Collateral placed in the form of cash is recorded in Loans and advances to banks or customers. Any interest receivable arising is recorded as interest income.

(xix) Collateral

The Group enters into master agreements with counterparties to ensure that in the event of a default, all amounts outstanding with those counterparties will be settled on a net basis. The Group obtains collateral in respect of customer liabilities where this is considered appropriate. The collateral normally takes the form of a lien over the customer’s assets and gives the Group a claim on these assets for both existing and future liabilities. The collateral is not recorded on the Group’s SOFP.

The Group also receives collateral in the form of cash or securities in respect of other credit instruments, such as sale-and-repurchase contracts and derivative contracts, in order to reduce credit risk. Collateral received in the form of securities is not recorded on the SOFP. Collateral received in the form of cash is recorded on the SOFP, with a corresponding liability recognised within deposits from banks or deposits from customers. Any interest payable arising is recorded as interest expense.

(xx) Offsetting

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is currently a legally enforceable right of set off and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously. No impairment loss allowance for ECL is recognised on a financial asset, or portion thereof, which has been offset.

1.6 Application of new and revised IFRS

In 2025, the Group assessed the impact of new and revised pronouncement of IFRSs which took effect during the year. The changes to IFRSs during 2025 did not have material impact on the Group’s financial statements. The Group has not early adopted any of the changes described below.

1. Corporate information, basis of preparation and material accounting policies (continued)

1.7 Impact of other accounting standards with effective periods beginning on or after 1 January 2025.

The following table outlines the new pronouncements coming into effect for accounting periods on or after 1 January 2025 and, did not have a significant impact on the financial statements.

Accounting Standard

Update

Description of Change

Key impacts

Effective Date

Lack of Exchangeability (Amendments to IAS 21)

Provides guidance to specify when a currency is exchangeable and how to determine the exchange rate when it is not.

This amendment has no material impact on current or future reporting.

Annual periods beginning on or after 1 January 2025.

1.8 Impact of other accounting standards with effective periods beginning on or after 1 January 2026.

The following table outlines the new pronouncements coming into effect for accounting periods on or after 1 January 2026 and, with the exception of IFRS 18, are not deemed to have a significant impact on the financial statements.

Accounting Standard

Update

Description of Change

Key impacts

Effective

Date

Amendments IFRS 9 and IFRS 7 regarding the classification and measurement of financial instruments

The amendments clarify:

1) the date of recognition and derecognition of some financial assets and liabilities with a new exception for some financial liabilities settled through an electronic cash transfer system;

2) include further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion; and

3) new disclosures are added for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets) and the amendment updates disclosures for equity instruments designated at FVOCI.

1) The amendments clarify that a financial liability is derecognised on the settlement date with an exception for financial liabilities settled using an electronic payment system. These financial liabilities can be derecognised before settlement if an entity makes an accounting policy choice to do so and certain conditions are met. The conditions include that the entity has no practical ability to withdraw, stop or cancel the payment instruction; the entity has no practical ability to access the cash to be used for settlement as a result of the payment instruction; and the settlement risk associated with the electronic payment system being used to make the payment is insignificant. The Group expect to make this accounting policy choice.

2) No material impact for the SPPI test is expected.

3) No material impact as a result of the new disclosures is expected.

Annual reporting periods beginning on or after 1 January 2026.

Amendments to IFRS 9 and IFRS 7 regarding power purchase arrangements

The amendments aim at enabling entities to include information in their financial statements that in the IASB’s view more faithfully represents contracts referencing nature-dependent electricity.

This amendment is expected to have no material impact on current or future reporting.

Applicable to annual reporting periods beginning on or after 1 January 2026.

Notes to the Consolidated Financial Statements (continued)

1. Corporate information, basis of preparation and material accounting policies (continued)

Accounting Standard

Update

Description of Change

Key impacts

Effective

Date

Annual Improvements to IFRS Accounting Standards — Volume 11

The pronouncement comprises the following amendments:

IFRS 1: Hedge accounting by a first-time adopter

IFRS 7: Gain or loss on derecognition

IFRS 7: Disclosure of deferred difference between fair value and transaction price

IFRS 7: Introduction and credit risk disclosures

IFRS 9: Lessee derecognition of lease liabilities

IFRS 9: Transaction price

IFRS 10: Determination of a ‘de facto agent’

IAS 7: Cost method

This amendment is expected to have no material impact on current or future reporting.

Applicable to annual reporting periods beginning on or after 1 January 2026.

IFRS 18 Presentation and Disclosures in Financial Statements

IFRS 18 Presentation and Disclosure in Financial Statements will replace IAS 1 Presentation of Financial Statements and introduces new requirements for the presentation and disclosure of information in the financial statements.

IFRS 18 introduces the following key new requirements:

Entities are required to classify all income and expenses into five categories in the statement of profit or loss, namely operating, investing, financing, discontinued operations and income tax categories. Entities are also required to present a newly defined operating profit subtotal. Entities’ net profit will not change.

Management-defined performance measures (MPMs) are required for disclosure in a single note in the financial statements.

Enhanced guidance is provided on how to group information in the financial statements.

In addition, all entities are required to use the operating profit subtotal as the starting point for the SOCF when presenting operating cash flows under the indirect method.

The Group is still in the process of assessing the impact of the new accounting standard, particularly with respect to the structure of the Group’s statement of profit or loss, the SOCF and the additional disclosures required for MPMs and Aggregation/Disaggregation. The Group is also assessing the impact on how information is grouped in the financial statements, including for items currently labelled as ‘other’.

Applicable to annual reporting periods beginning on or after 1 January 2027.

Expected to be endorsed for use in the EU in Q1 2026.

1. Corporate information, basis of preparation and material accounting policies (continued)

Accounting Standard

Update

Description of Change

Key impacts

Effective

Date

IFRS 19 Subsidiaries without Public Accountability: Disclosures

IFRS 19 specifies the disclosure requirements an eligible subsidiary is permitted to apply instead of the disclosure requirements in other IFRS Accounting Standards.

This amendment is expected to have no material impact on current or future reporting.

Applicable to annual reporting periods beginning on or after 1 January 2027. Not yet endorsed for use in the EU.

1.9 Change in Accounting Estimates

Change in Accounting Estimate of useful life of intangible assets and property, plant and equipment (PPE)

In accordance with IAS 16 and IAS 38, Management completed a review of the Group’s asset register to determine if the estimated range used for the Useful Estimated Life (UEL) of Intangible Assets and Property, Plant and Equipment remains appropriate.

As a result of this review, Management have revised the UEL of certain categories of Intangible Assets and Property, Plant and Equipment as follows:

Asset Category

Previous UEL (years)

New UEL (years)

Office equipment

5 – 7

15

Fixtures and fittings

7 – 10

7 – 15

Computer hardware

3 – 7

Various (up to 7)

Laptops and other IT peripherals

3

3

Other hardware

Various

7

Intangible fixed assets / Capitalised computer software

5 – 7

5 – 8

- Strategic Commercial

5 – 7

8

- Strategic Regulatory

5

8

Under IAS 16 and IAS 38, a change in useful life is deemed to be a change in accounting estimate as it relates to a change in circumstances (in accordance with IAS 8), and not a change in accounting policy. In this regard, there is no requirement for prior period adjustments to the 2024 comparatives in the Group’s 2025 Financial Statements as a result of this change.

The change in estimate primarily affects the depreciation and amortisation expense recognised in the current and future periods. The impact on the current year is estimated to be a reduction in the depreciation and amortisation charge of approximately €16m, offset by other movements in the depreciation and amortisation charges for the year. For future periods, the change impacts the timing of depreciation and amortisation rather than the total charge.

The preparation of these consolidated financial statements, in conformity with IFRS, requires Management to make assumptions, estimates and judgements that affect the reported amounts of income, expenses, assets and liabilities and the accompanying disclosures. Uncertainty about these assumptions and estimates could result in outcomes that may require a material adjustment to the carrying amount of the assets or liabilities affected in future periods.

The current economic climate, with continued geopolitical instability, elevates the uncertainty associated with judgements, estimates and assumptions made by Management. The Irish economy demonstrated continued resilience in the current economic climate in 2025. The results of the actions taken by the Government, EBA and CBI point toward a positive trajectory. The Directors and Management, however, remain cautious and risk remains in the medium to long-term that the Irish banking sector will continue to face challenges, particularly due to higher capital requirements and new and emerging risks.

While the actual results may differ from the estimates made, the Directors believe that they are reasonable in the current circumstances based on the best available information at the date of the approval of these consolidated financial statements.

Assumptions, estimates and judgements are revised on an ongoing basis and where necessary are revised to reflect current conditions and updated information.

Change in Accounting Estimate on ECL.

See note 2 (a) for further details of change.

Notes to the Consolidated Financial Statements (continued)

2. Critical accounting estimates and judgements

Critical accounting estimates and judgements made by Management in applying accounting policies are set out below.

(a) Allowance for credit losses under IFRS 9

IFRS 9 requires an impairment allowance to be recorded for ECL on financial assets regardless of whether there has been an actual loss event. There is a requirement to track and assess changes in credit risk on financial instruments since origination and determine whether the credit risk on those financial instruments has increased significantly since initial recognition.

The following concepts introduce significant judgement within impairment and have a significant impact on the level of ECL allowances.

Determination of significant increase in credit risk (SICR)

The Group’s criteria for assessing whether there has been a significant increase in credit risk can cause some volatility in the classification of performing exposures and the amount of the recognised ECL allowances in any accounting period. This is because, in line with IFRS 9, Stage 1 loans require a 12-month ECL whereas a lifetime ECL is recognised for Stage 2 loans.

Criteria to determine whether a significant increase in credit risk has occurred at the reporting date are set out in section 3.1, Risk Management.

Forward Looking Information (FLI)

The Group has adopted an ECL framework that reflects a component approach using PD, EAD and LGD components calibrated for IFRS 9 purposes. To adequately capture lifetime ECL, the Group also modelled early redemptions as a separate component within the ECL calculation. For long dated Non-Performing Loans, ECL is computed considering the present value of expected cashflows and expected recovery of collateral.

Judgement is combined with statistical evidence in determining which forward-looking variables are relevant for the Group’s loan portfolios and in determining the extent by which through-the-cycle parameters should be adjusted for FLI to determine point-in-time parameters.

Changes in FLI variables applied to convert through-the-cycle PD and LGD into point-in-time parameters can either increase or decrease ECL impairment allowances in a particular accounting period. On update, increases in the level of optimism in the FLI variables will cause a decrease in ECL while increases in the level of pessimism in the FLI variables will cause an increase in ECL. These movements could be significant in the accounting period of update.

In its calculation of ECL allowance, the Group considers multiple scenarios and possible outcomes together with their probability of occurrence. Scenarios are designed to capture a range of outcomes. Each macroeconomic scenario in the Group’s ECL calculation includes a projection of all relevant macroeconomic variables applied in the models for a five-year period, subsequently reverting to long-run averages.

The Group’s approach applies extreme-but-plausible economic scenarios (i.e., underpinned by historical evidence) to estimate the distribution of ECL to which the Group is exposed. Using statistical techniques combined with expert credit judgement, the Group then formulates an unbiased probability weighted estimate of ECL at the reporting date. The Group’s approach to economic scenario development for its residential mortgage portfolios underwent a review during 2025 as part of the redevelopment of the Group’s IFRS 9 models.

Four scenarios (2024: 3 scenarios) are considered in the Group’s calculation of ECL allowance for residential mortgages at the reporting date. The four-scenario narrative based approach considers current and emerging macroeconomic risks and outlook, which is the dominant approach from a market practice perspective. The base scenario is used for financial planning purposes. The Group considers one scenario that represents a macroeconomic environment that is more favourable to the central scenario and two scenarios that represents a macroeconomic environment that is less favourable to the central scenario. One of these less favourable scenarios represents a moderately adverse macroeconomic environment while the other represents an extreme but plausible environment.

The Group has maintained a three-scenario approach in its calculation of ECL allowance for unsecured and SME portfolios. The base scenario is identical to that used for the residential mortgage portfolios. The upside and downside scenarios represent extreme 1 in 20 scenarios backed by Irish historical context and international comparatives. An alignment in approach for all portfolios is expected in 2026 following redevelopment of the Group’s unsecured and SME IFRS 9 models. Macroeconomic scenarios and associated weights are reviewed by the Asset and Liability Committee (“ALCo”) before approval for use by the Board Risk and Compliance committee.

The tables below compare the key macroeconomic variables and probability weightings used for the year-end ECL process to those used at December 2024. Macroeconomic input parameters were last updated in December 2025.

The updated base case scenario reflects marginally higher unemployment forecasts and a worsening GDP outlook vs previous year, due to headwinds in the global economy as a result of geopolitical pressures.

2. Critical accounting estimates and judgements (continued)

Macroeconomic scenarios and weights for the residential mortgage models:

31 December 2025

31 December 2024

Base Case

Upside 1 Scenario

Downside 1 Scenario

Downside 2 Scenario

Base Case

Upside Scenario

Downside Scenario

Average value over Year 1

Average value over the forecast period

Average value over the forecast period

Average value for the forecast period

Average value over the forecast period

Average value over Year 1

Average value over the forecast period

Average value over the forecast period

Average value over the forecast period

Scenario Probability Weighting

50%

10%

30%

10%

54%

23%

23%

Irish Residential House Prices

2.5%

2.2%

4.1%

-0.4%

-3.0%

3.0%

2.2%

12.4%

-9.6%

Irish Unemployment Y/E

5.5%

4.8%

3.9%

6.9%

10.4%

6.0%

5.6%

3.8%

11.9%

Irish GDP

3.5%

3.2%

3.9%

0.6%

-0.4%

1.0%

2.4%

5.4%

-1.9%

Consumer Price Index

1.7%

1.9%

2.2%

1.8%

2.7%

2.0%

2.0%

1.9%

4.2%

ECB Base Rate

2.2%

2.2%

2.3%

2.0%

2.6%

2.2%

2.2%

0.9%

3.7%

The Group has applied a four scenario approach for residential mortgages at 31 December 2025. This approach is not directly comparable with the three scenario approach applied at 31 December 2024.

Macroeconomic scenarios and weights for the non-residential mortgage models:

31 December 2025

31 December 2024

Base Case

Upside 2 Scenario

Downside 3 Scenario

Base Case

Upside Scenario

Downside Scenario

Average value over Year 1

Average value over the forecast period

Average value for the forecast period

Average value over the forecast period

Average value over Year 1

Average value over the forecast period

Average value over the forecast period

Average value over the forecast period

Scenario Probability Weighting

54%

23%

23%

54%

23%

23%

Irish Residential House Prices

2.5%

2.2%

12.4%

-9.2%

3.0%

2.2%

12.4%

-9.6%

Irish Unemployment Y/E

5.5%

4.8%

3.8%

11.6%

6.0%

5.6%

3.8%

11.9%

Irish GDP

3.5%

3.2%

5.4%

-1.5%

1.0%

2.4%

5.4%

-1.9%

Consumer Price Index

1.7%

1.9%

1.9%

4.2%

2.0%

2.0%

1.9%

4.2%

ECB Base Rate

2.2%

2.2%

0.9%

3.7%

2.2%

2.2%

0.9%

3.7%

The Group has maintained a three scenario approach for non-residential mortgage portfolios at 31 December 2025. Full alignment in approach for all portfolios is expected in 2026 following redevelopment of the Group’s unsecured and SME IFRS 9 models.

The macroeconomic scenarios used at the reporting date are described below.

Base scenario

The base scenario for the Irish economy, which is considered in the ECL measurement of all the Group’s portfolios, has improved since mid-year following the confirmed scope of the US tariff levels on EU imports, the continued strong performance of Irish exports, and the robust underlying economic performance.

There has been a continued relatively strong performance in Q3 and into Q4 in the Irish economy, supporting a significantly better outturn for 2025 than was expected early in the year. In particular, the sharp outperformance from stock piling ahead of tariffs in Q1, has driven a forecast 9%+ GDP growth outturn in the Irish economy in 2025, while the underlying economy grows (MDD) at a more sustainable 2.5-3% level.

The significant shortfall in housing completion levels in 2025, has further deepened the underlying supply demand imbalance in the Irish housing market, resulting in a further strong upward movement in Residential Property Price Index of 7.3% in 2025. The outlook for house prices remains positive albeit at a lower growth rate, while affordability becomes more stretched across the country.

On unemployment the base expectation on the economy reflects a conservative assessment of the weakened outlook in global trade in 2025. Some further marginal weakness in the employment market is built into 2026 as global trade adjusts to the tariff regime however the worst of the tariff threats from earlier in the year have not materialised, decreasing the threat to unemployment in the medium term.

Notes to the Consolidated Financial Statements (continued)

2. Critical accounting estimates and judgements (continued)

Upside 1 scenario

The upside 1 scenario used in calculation of ECL allowance for residential mortgage portfolios reflects a much stronger outcome for the Irish economy than in the base scenario and considers accelerated Irish economic recovery driven by global stability.

Downside 1 scenario

The downside 1 scenario, which is used in calculation of ECL allowance for residential mortgage portfolios, is a moderately adverse scenario reflecting geopolitical threat/tariff risks. In this scenario, a breakdown in trade agreements between EU/US, higher tariffs, and retaliation result in a spike in unemployment from loss of exports both to the US and into the EU.

The slowdown in economic activity to a mild recession in Europe pushes down inflationary forces but while Irish inflation decelerates; the higher than target EU inflation significantly curtails monetary stimulus. Irish job losses in the multi-national corporations in Ireland is a key feature of this scenario and an economic slowdown pushes a downward shift in house prices.

Downside 2 scenario

The downside 2 scenario, which is used in calculation of ECL allowance for residential mortgage portfolios, is an extreme but plausible scenario based on a global recession. In this scenario, significant increase in inflation coupled with major global economic shock results in a major global recession.

Debt markets see major volatility from the failures of significant non-bank lenders and weaker corporates. This triggers prolonged deceleration in Irish economic activity and a major and sustained increase in unemployment. Higher inflation directly inhibits the ECB’s ability to react to the crisis and fiscal spending is significantly curtailed from the sharp decrease in tax receipts and higher debt costs resulting in a sustained period of house price decreases.

Upside 2 scenario

The upside 2 scenario used in calculation of ECL allowance for unsecured and SME portfolios is an extreme 1 in 20 positive scenario developed to reflect a much stronger outcome for the Irish economy than the base scenario.

Downside 3 scenario

The downside 3 scenario, which is used in calculation of ECL allowance for unsecured and SME portfolios, is an extreme scenario backed by Irish historical context and international comparatives. The scenario captures statistical extremes in unemployment, GDP and HPI, while maintaining plausibility as a 1 in 20 scenario.

Scenario application

Determining probability weightings of the scenarios and forecasting FLI in respect of those scenarios requires a significant degree of Management judgement. The reported ECL allowance is impacted by the probability weighting attributed to each macroeconomic scenario.

If the Group were to only use its base case scenario for the measurement of ECL for the residential mortgage portfolios, excluding overlay adjustments to modelled ECL outcomes, the ECL impairment allowance would be €7m less than reported at 31 December 2025.

Similarly, excluding overlay adjustments to modelled ECL outcomes, if the Group were to only apply its upside scenario for the measurement of ECL for the residential mortgage portfolios, the ECL impairment allowance would be €13m less than reported at 31 December 2025. Whereas, if the Group were to only use its downside 1 scenario, the ECL impairment allowance would be €6m greater than reported at 31 December 2025 and if the Group were to only use its downside 2 scenario, the ECL impairment allowance would be €31m greater than reported at 31 December 2025.

If the Group were to only use its base case scenario for the measurement of ECL for the unsecured and SME portfolios, excluding overlay adjustments to modelled ECL outcomes, the ECL impairment allowance would be €9m less than reported at 31 December 2025.

Similarly, excluding overlay adjustments to modelled ECL outcomes, if the Group were to only apply its upside scenario for the measurement of ECL for the unsecured and SME portfolios, the ECL impairment allowance would be €20m less than reported at 31 December 2025. Whereas, if the Group were to only use its downside 3 scenario, the ECL impairment allowance would be €46m greater than reported at 31 December 2025.

The BAC review the adequacy of ECL allowance on a half-yearly basis. Due to the relative sizes of the portfolios, the key judgemental area for the Group is in relation to the level of ECL calculated for the residential mortgage portfolio.

Management judgement has been incorporated into the Group’s impairment measurement process for the period and includes:

  • Non-modelled ECL measurement for a cohort of aged residential mortgage defaults;
  • Criteria applied to determine significant increase in credit risk;
  • Management adjustment in impairment model parameters; and
  • Overlay adjustments to modelled ECL outcomes.

2. Critical accounting estimates and judgements (continued)

Impairment measurement

31 December 2025

31 December 2024

€m

€m

Modelled ECL

162

256

Non-modelled ECL

84

-

Impairment loss allowance pre management adjustments

246

256

Management adjustments:

Applied to impairment model parameters

17

44

Overlay adjustments to modelled ECL outcomes:

- Non-performing loans

-

35

- Model to be developed

9

10

- Forward-looking outlook

24

21

- Model limitations

24

26

Total management adjustments

74

136

Total ECL

320

392

Non-modelled ECL – ECL measurement for a cohort of aged residential mortgage defaults

As part of the Group’s redevelopment of the IFRS 9 Mortgage LGD model during 2025 it was determined that the chosen modelling approach, which is aligned more closely with the Group’s forward looking NPL strategy, did not appropriately capture the risk of elevated loss outcomes for a legacy cohort of aged Stage 3 exposures. The ECL on this cohort is now determined through the application of a Discounted Cash Flow (DCF) measurement method which takes into account current and expected payment patterns on this cohort and assumptions with respect to collateral recoverability. This measurement is expected to be retained until the aged defaults are resolved or no longer material. The total ECL on this cohort (which is included within Stage 3 ECL) is €84m.

Criteria applied to determine significant increase in credit risk

The Group considers both quantitative and qualitative measures, including other reasonable and supportable information that would not otherwise be considered, in the assessment of whether a significant increase in credit risk (SICR) has arisen. Further details on the Group’s approach to assessing SICR are set out in section 3.1, Risk Management, Loan impairment. A collective staging assessment applied at December 2024 in respect of a cohort of customers who could be disproportionately impacted by headwinds has been removed as this risk did not materialise in 2025.

Management Adjustments

Management adjustment applied to impairment model parameters

At December 2025, the residential mortgage LGD parameter utilised in the ECL calculation was updated to reflect Management adjustment in respect of proceeds arising from the Glas 3 and 3.1 portfolio loan sales (+€17m). Changes in individual exposure LGD does not impact staging classification.

Overlay adjustments to modelled ECL outcomes

Overlay adjustments approved for 31 December 2025 (with 2024 comparison where applicable), are set out below and categorised as follows:

Non-performing Exposures (NPE)

Previously held overlays in respect of Stage 3 residential mortgage loans that are in default for a prolonged period are removed and have been absorbed within the Group’s Non-modelled Stage 3 ECL measurement.

Model to be Built

A €9m overlay has been applied in respect of portfolios which were acquired from Ulster Bank in 2023. This overlay incorporates minimum provision coverage floors, based on pre-determined benchmarks. Given the nature of these acquisitions, the overlay is applied at portfolio level which does not give rise to a staging adjustment. The development of specific impairment models for these portfolios, planned for H1 2026, is expected to remove the requirement for this overlay.

Notes to the Consolidated Financial Statements (continued)

2. Critical accounting estimates and judgements (continued)

Model Limitations

A €24m overlay has been applied to mitigate model‑related risks. It incorporates minimum provision coverage floors, informed by internal data and industry benchmarks. This overlay predominantly relates to Stage 2 mortgage exposures. Management is of the view that completion of a full 12-month monitoring cycle for the new residential mortgage ECL models and deployment of a new SME mortgage ECL model is required prior to the unwind of this overlay. The requirement for this overlay is expected to reduce in 2026 as these key milestones in the IFRS 9 Provision Models Programme are met.

Forward-Looking Outlook

The Group is forward-looking in its risk identification process to ensure emerging risks are identified. It acknowledges that not all forward-looking adjustments can be considered in IFRS9 models and as a result will require reassessment on a regular basis.

A €24m overlay to reflect the uncertainty associated with the current economic headwinds comprises of:

  • €16m in respect of specific commercial sectors where management consider heighted default risk associated with emerging risks not captured within modelled results (31 December 2024: €15m) with impacted obligations and associated overlay reported as Stage 2;
  • €8m in respect of Stage 2 residential mortgage accounts to reflect heightened geopolitical headwinds (31 December 2024: €3m).
  • An overlay of €3m held at December 2024 in respect of performing consumer accounts, is no longer deemed necessary due to observed prudence in the modelled ECL for this portfolio.

(b) Deferred taxation

At 31 December 2025, the Group had a net DTA of €304m (31 December 2024: €316m), see note 25 for further details.

DTA are recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. The recognition of a DTA relies on Management’s judgements surrounding the probability and adequacy of future taxable profits and the reversals of existing taxable temporary differences.

The most important judgement relates to Management’s assessment of the recoverability of the DTA relating to carried forward tax losses, being €307m at 31 December 2025. The full DTA on tax losses relates to tax losses generated in the PTSB legal entity (i.e. no DTA is being recognised on tax losses carried forward in any other Group company).

The assessment of recoverability of this asset requires significant judgements to be made regarding the projection of long-term profitability because the period over which recovery extends. In addition, given the Group’s history of recent losses, in accordance with IAS 12, there must be convincing other evidence to underpin this assessment.

In making the assessment, the Board considered the following factors:

  • The current macroeconomic environment and external forecasts for the Irish economy particularly in light of the geopolitical environment, the forecast interest rate movements and inflationary risks;
  • The current expected trajectory of the Group’s financial performance;
  • The impairment performance;
  • The Group’s projected liquidity and capital position;
  • The absolute level of DTA on tax losses compared to the Group’s equity;
  • The quantum of profits required to be generated to utilise the tax losses and the extended period of time over which these profits are projected to be generated;
  • The challenge of forecasting over an extended period and in particular taking account of external factors such as global political uncertainty, the level of competition and disruptors to the market and market size;
  • Consideration of the assumptions underpinning the Group’s financial projections (on which analysis of the recoverability of the DTA on tax losses are based). The key relevant assumptions considered being:
    • No material change to the Group’s business activities in the medium term;
    • Further progress in addressing the Group’s non-performing assets;
    • Net Interest Margin is also expected to be positively impacted by the evolution of the Group’s lending book as new lending volumes are added and lower yielding tracker mortgages pay down; however, further material reductions in cost of funds are considered unlikely;
    • Continued focus on cost management; and
    • The cost of risk will continue its return to normalised levels reflecting the Group’s assessment of the medium to long term average; and
  • Consideration of forecasting risks, including sensitivity analysis on the financial projections, such sensitivity analysis including the affect of higher than expected impairments, cost of funds or operating expenditure, and lower than expected asset yields, new lending or ECB rates.

2. Critical accounting estimates and judgements (continued)

Taking the above factors into account, and in the absence of any expiry date for the utilisation of carried forward tax losses in Ireland, the Board have concluded that it is more likely that there will be sufficient taxable profits against which the losses can be utilised and on the basis of the assessment above, continue to recognise €307m of a DTA on tax losses in the SOFP as at 31 December 2025.

In this regard, the Group has carried out an exercise to determine the likely number of years required to utilise the DTA arising on tax losses carried forward. Based on the Group’s latest MTP 2026-2030 and assuming a level of profitability growth consistent with GDP growth of approximately 2%, it will take c. 9 years for the DTA on tax losses of €307m to be utilised. A level of profitability consistent with GDP growth continues to be considered by Management to be appropriate given the Group’s primarily domestic retail focus and the expectation arising therefrom that, over the long-term, the Group’s performance would be expected to broadly track the performance of the Irish economy, with modest GDP growth expected over the medium term. Management are of the view that a long-term assumed growth rate of 2% is not unreasonable in this context.

IFRS does not allow for the DTA recognised to be discounted notwithstanding that it is likely to take a number of years for it to be recovered.

The expected period of time to full utilisation of the DTA is broadly in line with that at 31 December 2024 where the DTA was expected to be utilised by 2036. Assumptions underpinning the DTA recoverability analysis are broadly in line with prior periods.

Management make certain judgements in the process of applying the Group’s accounting policies which may impact on amounts recognised in the financial statements and consequently on taxable profits and the utilisation of tax losses. As set out in note 25, analysis carried out demonstrates that were certain adverse events to arise (see below for further detail of the adverse events considered) it continues to be Management’s view that there would be sufficient future taxable profits against which the full quantum of tax losses carried forward could be utilised, albeit that the period of time over which such utilisation would occur would be extended.

The analysis of the estimated utilisation of the DTA arising on tax losses carried forward in the Group is based on the current business model of the Group.

The recognition of this asset is dependent on the Group earning sufficient profits to utilise the tax losses. The quantum of and timing of these profits is a source of significant estimation uncertainty. However, as a principle, the Group is expecting to be profitable in the medium term. Consequently, the key uncertainty relates principally to the time period over which these profits will be earned. While the Group may be more or less profitable in certain periods owing to various factors such as the interest rate environment, loan loss provisions, operating costs and the regulatory environment, Management expect that, notwithstanding these, the Group will be profitable over the long term. Consequently, any change to these factors which would ultimately impact on profitability, are highly subjective, but will only impact on the time period over which this asset is recovered.

As set out above, in assessing the appropriateness of recognising a DTA on tax losses carried forward, Management has considered the impact of various stress case scenarios on the period of recoverability. The three scenarios identified as having potentially significant implications for the DTA recoverability are (i) adverse changes in the interest rate environment, (ii) increased impairment charges and (iii) increases in operating costs. These stress case scenarios are intended to simulate a situation where there is an economic downturn. If any one of the stress case scenarios were to occur, within a reasonably possible range, it is the Group’s expectation that the time period over which these assets would be unchanged. If all adverse assumptions were to arise the period of recoverability would be extended by 2 years (i.e. full utilisation by 2036). However, Management consider this scenario unlikely. Changes in these assumptions are most impacted by changes to house prices and unemployment, which represent the majority of any expected stress loss which could occur. This position will continue to be reviewed for each reporting period; however, much of this estimation uncertainty may not be resolved for a number of years. Based on the Group’s latest MTP 2026 – 2030, it is Management’s estimate that the expected time period for recovery of the DTA on tax losses to be 9 years, i.e. full utilisation is expected by 2034.

(c) Fair Value of Financial instruments

The Group’s accounting policy for the determination of fair value of financial instruments is set out in note 1(vii)(e). The best evidence of fair value is quoted prices in an active market. The absence of quoted prices increases reliance on valuation techniques and requires the use of judgement in the estimation of fair value. This judgement includes evaluating available market data, determining the expected cash flows for the instruments, as well as identifying and applying an appropriate discount rate and credit spread.

Valuation techniques that rely on non-observable data require a higher level of Management judgement in estimating the fair value compared to those based on observable data.

The quality of market data, valuation techniques and other inputs into the valuation models used are subject to internal review and approval.

Notes to the Consolidated Financial Statements (continued)

2. Critical accounting estimates and judgements (continued)

The Group carries certain financial assets at fair value. In estimating the fair value of these assets and derivatives, the Group seeks to use quoted market prices (level 1). Where quoted market prices are not available, the Group applies valuation techniques which use observable inputs including quoted prices of financial instruments themselves or quoted prices of similar instruments – in either active or inactive markets (level 2) but where this is not possible, a degree of judgement is used (level 3). Such judgement considerations typically include items such as interest rate yield curves, equity prices, option volatilities and currency rates.

Further details of the fair value of financial assets and liabilities are set out in note 35.

(d) Impairment review of its subsidiary undertaking

The Company carries its investment in its subsidiary undertaking at cost and reviews whether there is any indication of impairment at each reporting date. Impairment testing involves comparing the carrying value of the investment to its recoverable amount. The recoverable amount is the higher of the investment’s fair value or its VIU.

An impairment charge arises if the carrying value exceeds the recoverable amount and where the carrying value is not supported by the estimated discounted future cash flows of the underlying business. Management note that the market capitalisation of the Group is lower than its net assets. It is noted that the market capitalisation does not include a control premium. The recoverable amount of the investment is the higher of its fair value less costs to sell or its VIU. The carrying value of the investment in PTSB is €1,960m and recoverable amount based on the VIU was €1,968m resulting in no additional impairment charge for the year (31 December 2024: €263m impairment charge).

The VIU is the present value of the future free cash flows expected to be derived from the investment, based upon a VIU calculation discounted at an appropriate rate for the investment.

The recoverable amount reflecting Management’s best estimate is sensitive to changes in the following key assumptions:

Cash flow forecasts

Cash flow forecasts are based on internal management information used for strategic planning for a period of up to five years, after which a long-term growth rate appropriate for the business is applied. The key cash flows in these forecasts are as follows:

  • Forecasted net lending growth, which is based on historical experience of the Group, strategic priorities and direction;
  • Forecasted SME business and increase in fee based income portfolio stems from the targets for the coming years;
  • Increase in revenue reflective of balance sheet growth;
  • Operating profits based on historical experience and average margins;
  • Impairment charge based on historical experience and forecasted general macro-economic outlook; and
  • Deposits projections based on the liquidity funding needs of the Groups.

The projected cash flows are stress tested with actual performance and verifiable economic data annually to reflect current market conditions and Management’s best estimates of future projections.

Growth rate

Growth rate is determined by reference to long-term economic growth and does not exceed the relevant long-term average growth rate of the industry in which it operates. A growth rate of 2% (31 December 2024: 2.5%) was used.

Discount rate

The discount rate used is a post-tax weighted average cost of capital of the Group of 13.5% (31 December 2024: 11.5%) as the cash flows used in impairment assessment are post-tax cash flows. The discount rate includes an additional risk premium to account for various specific risks. These specific risks are not reflected in the cash flows projected for impairment analysis.

The discount rate is used for various internal pricing models and is benchmarked with the industry averages to cater for any changes in risk profile of the Group.

Sensitivity analysis

The impact of changes in the growth rate, the discount rate and cash flows has been assessed by the Directors:

  • A decrease in ECB interest rate of 100bps would lead to a VIU of €1,721m, resulting in an additional impairment charge of €239m;
  • An increase in ECB interest rate of 100bps would lead to a VIU of €2,233m, resulting in full write back of the previous impairment charges of €263m;
  • An increase in operating expenses of €20m per annum, would lead to a VIU of €1,804m, resulting in an additional impairment charge of €156m;
  • A decrease in operating expenses of €20m per annum, would lead to a VIU of €2,131m, resulting in a partial impairment write back of €171m;

2. Critical accounting estimates and judgements (continued)

  • A decrease of 1% in long-term growth rate would lead to a VIU of €1,842m, resulting in an additional impairment charge of €118m;
  • An increase of 1% in long-term growth rate would lead to a VIU of €2,117m, resulting in a partial impairment write back of €157m;
  • An increase of 1% in the discount rate would lead to a VIU of €1,784m, resulting in an additional impairment charge of €176m; and
  • A decrease of 1% in the discount rate would lead to a VIU of €2,188m, resulting in a partial impairment write back of €228m

A reasonably possible change in the above assumptions could result in the carrying amount of the investment in subsidiary undertaking exceeding its recoverable amount. The amount by which each assumption must change in order for the recoverable amount to equal the carrying amount is as follows:

Key Assumption

Change Increase/(decrease)

Overall cash flow projections (year 5)

€ (15)m

Discount rate

0.04%

Growth Rate

(0.06%)

3. Operating segments

The Group reports one operating segment which reflects the internal management reporting structure of the Group and how the Chief

Operating Decision Maker (CODM) assesses performance and allocates resources. The ExCo as the CODM is responsible for implementing the strategic management of the Group as guided by the Board. The ExCo reviews key performance indicators and internal management reports on a monthly basis.

In line with IFRS 8, the Group also reports revenue from external customers for each major group of products and services. The amount of

revenue reported is based on the financial information used to produce the Group’s financial statements.

The Group has assessed its operating segments and continues to be satisfied that there is only one operating segment based on reporting to

the CODM, in accordance with IFRS 8. The requirements of IFRS 8 will continue to be assessed on an ongoing basis as the Group’s business develops.

3.1 Revenue from external customers split by products and services

The sources from which the Group earns external revenue are: interest income; fee and commission income; net trading income; and other operating income. Total revenue from external customers was €989m (31 December 2024: €1,002m). The main products from which the Group earns external revenue include: mortgages; consumer finance; treasury assets; and wholesale funding. The interest income from these products is set out in the table below. Interest income from external customers split by product:

31 December 2025

31 December 2024

€m

€m

Mortgages

663

673

Consumer finance*

73

74

Treasury assets

99

65

Wholesale funding**

43

87

Total

878

899

* Consumer Finance comprises income from term loans, credit cards, overdrafts and asset financing.

** Wholesale funding comprises Loans and advances to other banks.

3.2 Profit for the year based on geographical location

During the year ended 31 December 2025 the Group’s profit was incurred solely in Ireland. During the year ended 31 December 2024 the Group’s profit was incurred solely in Ireland.

3.3 Assets and liabilities based on geographical location

All assets and liabilities were held in Ireland at 31 December 2025 and 31 December 2024.

Notes to the Consolidated Financial Statements (continued)

4. Net interest income

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Interest income

Loans and advances to customers

706

718

Loans and advances to banks

43

87

Debt securities and other fixed-income securities

99

65

Interest income calculated using the EIR method

848

870

Other interest income*

30

29

Total interest income

878

899

Interest expense

Deposits from banks

(3)

(23)

Due to customers

(184)

(139)

Debt securities in issue

(92)

(114)

Loans and advances to banks

(1)

(1)

Subordinated liabilities

(7)

(9)

Lease liabilities

(1)

(1)

Interest expense

(288)

(287)

Net interest income

590

612

* Other interest income consists of interest income on lease receivables.

Net interest income includes a charge of €43m (31 December 2024: €32m) in respect of deferred acquisition costs and €20m (31 December 2024: €22m) amortisation on the business combination related fair value adjustments. Other interest income includes a charge of €3m (31 December 2024: €2m) in respect of deferred acquisition costs and €1m (31 December 2024: €2m) amortisation on the business combination related fair value adjustments.

Debt securities in issue includes €7m net interest income on derivatives that are in a hedge relationships (31 December 2024: €12m net interest expense) and subordinated liabilities contains €2m net interest income on derivatives that are in a hedge relationships (31 December 2024: €1m net interest expense).

5. Net fee and commission income

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Fee and commission income

Retail banking and credit card fees

91

86

Brokerage and insurance commission

12

11

Other fees and commission income

1

1

Fee and commission income

104

98

Fee and commission expense*

(46)

(43)

Net fee and commission income

58

55

* Fees and commission expenses primarily comprises of retail banking and credit card fees.

6. Net trading Income

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Held-for-trading

Trading Swaps

2

-

Foreign exchange swaps

3

2

Net trading income

5

2

7. Administrative, staff and other expenses (excluding exceptional items)

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Staff costs (as detailed below)

231

233

Other general and administrative expenses

184

186

Administrative, staff and other expenses (excluding exceptional items)

415

419

Administrative, staff and other expenses (excluding exceptional items) includes costs of €3.7m relating to legacy legal cases (2024: €3m).

Fees paid to the Group’s auditors for services outlined below

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Statutory auditor’s remuneration (including expenses and excluding VAT)

- Audit of the individual and the Group financial statements

2.2

2.0

- Other assurance services*

0.4

0.6

- Other non-audit services**

0.1

0.2

* Other assurance services in 2025 & 2024 relate to interim financial statement review, CSRD Regulations and Country by Country Reporting.

** Other non-audit services in 2025 & 2024 include ID&V vendor assessment and Euro Note Programmes.

Notes to the Consolidated Financial Statements (continued)

7. Administrative, staff and other expenses (excluding exceptional items)(continued)

Staff costs

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Wages and salaries (including commission payable to sales staff)

207

205

Social insurance

23

22

Pension costs (payments to defined contribution pension schemes)

21

21

Total staff costs

251

248

Staff costs capitalised

(20)

(15)

Total staff costs included in the Income Statement

231

233

Staff redundancy for the year ended 31 December 2025 and 31 December 2024 are included as part of note 9 exceptional Items.

Staff costs of €20m (31 December 2024: €15m), have been capitalised to intangible assets (see note 24), as the cost incurred was directly related to developing software and it is probable that future economic benefits that exceed its cost will flow from its use over more than one year. Therefore, these costs are excluded from staff costs.

Staff numbers

Closing and average number of staff (including Executive Directors) employed during the year are as follows:

Closing staff numbers*

Average staff numbers

2025

2024

2025

2024

Customer facing

1,047

1,198

1,112

1,194

Non-customer facing

1,979

2,161

2,111

2,155

Total number of staff

3,026

3,359

3,223

3,349

* Closing staff numbers are calculated on a full time equivalent (FTE) basis.

8. Bank levy and other regulatory charges

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Bank levy

23

23

Other regulatory charges

2

10

Bank levy and other regulatory charges

25

33

Other regulatory charges include €3m for the Central Bank Industry Funding Levy (CBI) (31 December 2024: €4m) and €2m related to other regulatory charges (31 December 2024: €2m), partially offset by the reversal of a €3m accrual relating to the Deposit Guarantee Scheme (DGS), which no longer applies as the scheme is now fully funded.

9. Exceptional items

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Voluntary severance and other (a)

42

2

Impairment arising from deleveraging of loans (b)

-

(2)

Exceptional cost/(release)

42

-

(a) Voluntary severance and other costs of €42m (31 December 2024: €2m) relate to costs incurred as part of the Group’s voluntary severance scheme (€35m), additional costs arising in respect of a previous disposal of a business (€4m) and costs relating to the commencement of the Formal Sale Process (€3m).

(b) The definition of exceptional items was refined to exclude profit or loss on material loan deleveraging post 31 December 2021 (including any increase in impairment arising solely as a result of the sale of loans) due to the sale of loans becoming part of the Group’s normal recovery strategy.

During 2025, warranty provisions and accruals of €nil (31 December 2024: €2m) were released in relation to loan deleveraging transactions that the Group executed pre 31 December 2021.

The Group considers these releases as exceptional as the warranties were previously recorded through exceptional impairment. This treatment is consistent with the treatment of losses on deleveraging of loans in prior years.

10. Taxation

(a) Analysis of taxation charge

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Current taxation

Charge for current year

1

1

1

1

Deferred taxation

Origination and reversal of temporary differences

13

(4)

Deferred taxation recognised in the income statement (note 25)

13

(4)

Taxation charged to income statement

14

(3)

Effective tax rate

11%

(2%)

The Group taxation for the year ended 31 December 2025 was €14m charge (31 December 2024: €3m credit). The current tax charge of €1m (31 December 2024: €1m) arises on trading income and certain non trading transactions, subject to the chargeable gains regime. Please refer to note 25 ‘Deferred taxation’ for details of the components of deferred taxation.

Notes to the Consolidated Financial Statements (continued)

10. Taxation (continued)

(b) Reconciliation of standard to effective tax rate

Year ended

Year ended

31 December 2025

31 December 2024

€m

€m

Profit on the Group activities before tax

128

159

Tax calculated at standard ROI corporation tax rate of 12.5% (2024: 12.5%)

16

20

Previously unrecognised tax losses

-

(16)

Adjustments of tax for prior periods

-

(6)

Other

(2)

(1)

Taxation charged to income statement

14

(3)

(c) Tax effects of each component of OCI

Year ended 31 December 2025

Gross

Tax

Net

€m

€m

€m

Revaluation of property

(4)

1

(3)

- Current tax on property disposal

(5)

1

(4)

- Deferred tax on property disposal

5

(1)

4

Fair value reserve:

- Change in fair value of equity instruments

-

-

-

- Current tax on equity instrument disposal

(8)

2

(6)

- Deferred tax on equity instrument disposal

8

(2)

6

31 December 2025

(4)

1

(3)

Year ended 31 December 2024

Gross

Tax

Net

€m

€m

€m

Revaluation of property

(11)

4

(7)

- Current tax on property disposal

(1)

-

(1)

- Deferred tax on property disposal

1

-

1

Fair value reserve:

- Change in fair value of equity instruments

4

(1)

3

- Current tax on equity instrument disposal

-

-

-

- Deferred tax on equity instrument disposal

-

-

-

31 December 2024

(7)

3

(4)

11. Earnings per ordinary share

(a) Basic earnings per ordinary share

Year ended

Year ended

31 December 2025

31 December 2024

Weighted average number of ordinary shares in issue and ranking for dividend excluding treasury shares

544,991,596

545,458,174

Profit for the year attributable to equity holders

€114m

€162m

Less AT1 coupon paid (see note 33)

(€43m)

(€43m)

Profit for the year attributable to equity holders less AT1 coupon paid

€71m

€119m

Basic earnings per ordinary share (€ cent)

13.0

21.7

(b) Diluted earnings per ordinary share

Year ended

Year ended

31 December 2025

31 December 2024

Weighted average number of ordinary shares excluding treasury shares held under employee benefit trust used in the calculation of diluted earnings per share

544,991,596

545,458,174

Diluted earnings per ordinary share (€ cent)

13.0

21.7

Diluted earnings per ordinary share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume

conversion of all dilutive potential ordinary shares.

No adjustment to the weighted average number of ordinary shares for the effects of dilutive potential ordinary shares was required for the year ended 31 December 2025 or 31 December 2024, as the AT1 securities issued in 2022 and 2020 have no conversion features within the securities.

Weighted average number of ordinary shares*

2025

2024

Number of ordinary shares in issue at 1 January (note 33)

544,996,176

545,589,119

Treasury shares held (note 33)

(4,580)

(4,580)

Net movements during the year

Weighted average shares bought back**

-

(126,365)

Weighted average number of ordinary shares

544,991,596

545,458,174

* When calculating the earnings per share, the weighted average number of ordinary shares outstanding during the year and all years presented shall be adjusted for events other than the conversion of potential ordinary shares that have changed the number of ordinary shares without a corresponding change in reserves.

** On the 14 October 2024 the Group completed a share buyback of 592,943 ordinary shares. See note 33 for further details.

There are no instruments with a potential to be converted to ordinary shares at 31 December 2025. The AT1 securities issued in 2022 and 2020 have no conversion features within the securities.

Notes to the Consolidated Financial Statements (continued)

12. Cash and cash equivalents

For the purpose of the SOCF, cash and cash equivalents comprise the following:

31 December 2025

31 December 2024

€m

€m

Cash at bank

75

72

Items in the course of collection

25

23

Loans and advances to banks repayable on demand (maturity of less than 3 months) (note 13)

1,719

2,202

Cash and cash equivalents as per SOCF

1,819

2,297

At 31 December 2025, restricted cash of €158m (31 December 2024: €181m) (which is within Loans and advances to banks repayable on demand) consists of cash of €158m (31 December 2024: €180m) held by the Group’s securitisation entities and €nil (31 December 2024: €1m) which relates to cash collateral placed with counterparties in relation to derivative positions and repurchase agreements.

The following contractual restrictions apply to our securitisation vehicles cash balances:

  • Each vehicle must hold an amount equal to a percentage of the outstanding notes in a reserve account on demand as part of the credit enhancement and liquidity support rules.
  • These funds can only be used to fund any revenue shortfall for contractual payments and must be replenished as soon as additional funds are available.
  • When the notes are fully repaid these reserve funds can be used to pay outstanding principal on the subordinated loan.

13. Loans and advances to banks

31 December 2025

31 December 2024

€m

€m

Held at amortised cost

Placed with central banks

1,398

1,887

Placed with other banks

321

315

Loans and advances to banks

1,719

2,202

Placements with other banks includes restricted cash of €158m (31 December 2024: €181m) of which €158m (31 December 2024: €180m) is held by the Group’s securitisation entities and €nil (31 December 2024: €1m) which relates to cash collateral placed with counterparties in relation to derivative positions and repurchase agreements. The fair value of collateral pledged by counterparties in relation to reverse repurchase agreements at 31 December 2025 is €nil (31 December 2024: €341m).

Loans and advances to banks amounting to €1,719m (31 December 2024: €2,202m) have a maturity of less than three months and therefore have been treated as cash and cash equivalents, with the exception of restricted cash as noted above.

14. Derivative financial instruments

Derivative instruments are used by the Group, for Risk Management purposes, to hedge against interest rate risk and foreign currency risk.

Certain derivative instruments, while being economic hedges, do not fulfil the hedge accounting criteria under IFRS 9 and are consequently classified as HFT. All derivatives are carried at fair value.

The derivative instruments used by the Group include:

  • Currency forward rate contracts, which are commitments to purchase and sell currencies, including undelivered spot transactions; and
  • Interest rate swaps which involve the exchange of fixed and variable rate interest payments between two parties at specified times based on a common nominal amount and maturity date.

Further details on the Group’s Risk Management policies in connection with Derivatives and the policy surrounding Hedge Accounting are set out in section 3.3 of the Risk Management Report.

The notional amounts and fair values of derivative instruments held by the Group are set out in the table below:

31 December 2025

31 December 2024

Contract/

notional amount

Fair

value

asset

Fair

value

liability

Contract/ notional amount

Fair

value

asset

Fair

value

liability

€m

€m

€m

€m

€m

€m

Derivatives held for hedging

Interest rate swaps

1,011

21

(4)

1,900

59

-

1,011

21

(4)

1,900

59

-

Derivatives held for trading

Currency Forwards

49

-

-

51

-

-

Interest rate swaps

199

3

-

-

-

-

248

3

-

51

-

-

Derivative financial instruments as per the SOFP

1,259

24

(4)

1,951

59

-

Fair value hedges on interest rate risk

The Group uses fair value hedge accounting for hedge relationships to protect against changes in the fair value of financial assets and financial liabilities due to movements in interest rates. The Group uses interest rate swaps to hedge interest rate risk. The financial instruments that are currently hedged for interest rate risk are fixed rate debt securities in issue, subordinated liabilities, fixed rate retail mortgages and fixed rate retail deposits. During 2025 fixed rate retail mortgages and fixed rate retail deposits were added to the Group hedging strategy. All hedging instruments are included within derivative financial instruments on the balance sheet and hedged ineffectiveness is included within net trading income in the income statement (31 December 2025 €nil, 31 December 2024 €nil).

During 2025, interest rate swaps designated as hedging instruments for €1,000m of Debt Securities in Issue were terminated. In accordance with IFRS 9, hedge accounting was discontinued from the termination date, as the hedging instruments ceased to exist. On the termination date, the cumulative fair value hedge adjustment attributable to the hedged debt security was calculated and incorporated into the bond’s amortisation schedule. This adjustment has been reflected in the EIR and will be amortised to the income statement over the remaining contractual life of the debt security.

In September 2025 c. 80% (€200m) of the €250m Tier 2 instrument was repurchased. The hedge adjustment on the repurchase date was calculated and included in the carrying value used for the calculation of the gain on repurchase recognised in net other operating income/expense. The hedge adjustment was not retained on the balance sheet and amortised as the portion of the T2 instrument that it related to was derecognised from the balance sheet. The swap remains in place and the hedging portion of the swap will be rebalanced going forward. The portion relating to the repurchased bond will be recognised as a trading position with gains/losses and net interest income/expense recognised in net trading income/expense.

The Group held the following interest rate swaps as hedging instruments in fair value hedges of interest rate risk at 31 December 2025 and 31 December 2024.

Notes to the Consolidated Financial Statements (continued)

14. Derivative financial instruments (continued)

Fair value hedges - interest rate swaps

31 December 2025

Less than 1 month

1 to 3 months

3 months to 1 year

1 to 5 years

5 years +

Liabilities:

Hedges of debt securities in issue*

Nominal principal amount (€m)

-

-

-

650

-

Average interest rate (%)

-

-

-

3.17%

-

Hedges of subordinated debt*

Nominal principal amount (€m)

-

-

51

300

-

Average interest rate (%)

-

-

3.48%

2.27%

-

Hedges of retail deposits**

Nominal principal amount (€m)

-

-

-

5

-

Average interest rate (%)

-

-

-

1.82%

-

Assets

Hedges of retail mortgages***

Nominal principal amount (€m)

-

-

-

5

-

Average interest rate (%)

-

-

-

1.84%

-

31 December 2024

Less than 1 month

1 to 3 months

3 months to 1 year

1 to 5 years

5 years +

Liabilities:

Hedges of debt securities in issue*

Nominal principal amount (€m)

-

-

-

1,650

-

Average interest rate (%)

-

-

-

2.85%

-

Hedges of subordinated debt*

Nominal principal amount (€m)

-

-

-

250

-

Average interest rate (%)

-

-

-

3.48%

-

Hedges of retail deposits**

Nominal principal amount (€m)

-

-

-

-

-

Average interest rate (%)

-

-

-

-

-

Assets

Hedges of retail mortgages***

-

-

-

-

-

Nominal principal amount (€m)

-

-

-

-

-

Average interest rate (%)

-

-

-

-

-

* The fixed rate on the interest rate swaps detailed above are swapped out for variable 3 month Euribor. The swaps pay 3 month EURIBOR on a quarterly basis and receive fixed on annual basis.

** The fixed rate on the interest rate swaps detailed above are swapped out for variable 1 month Euribor. The swaps pay 1 month EURIBOR on a monthly basis and receive fixed on annual basis.

*** The fixed rate on the interest rate swaps detailed above are swapped out for variable 1 month Euribor. The swaps receive 1 month EURIBOR on a monthly basis and pay fixed on annual basis.

14. Derivative financial instruments (continued)

The tables below set out the amounts relating to items designated as (a) hedging instruments and (b) hedged items in fair value hedges of interest rate risk, together with the related hedge ineffectiveness at 31 December 2025 and December 2024.

(a) Hedging Instruments

31 December 2025

Nominal

Assets

Liabilities

Line item in SOFP where the hedging instrument is included

Change in fair value used for calculating hedge ineffectiveness for the year

Hedge ineffectiveness recognised in the income statement

Line item in the income statement that included hedge ineffectiveness

€m

€m

€m

€m

€m

Interest rate swaps hedging:

Debt securities in issue

650

20

-

Derivative assets

(24)

-

Net trading income

Subordinated debt

351

1

(4)

Derivative Assets / Derivative Liabilities

(7)

-

Net trading income

Retail mortgages

5

5

-

Derivative Assets

-

-

Net trading income

Retail deposits

5

-

(5)

Derivative Liabilities

-

-

Net trading income

31 December 2024

Nominal

Assets

Liabilities

Line item in SOFP where the hedging instrument is included

Change in fair value used for calculating hedge ineffectiveness for the year

Hedge ineffectiveness recognised in the income statement

Line item in the income statement that included hedge ineffectiveness

€m

€m

€m

€m

€m

Interest rate swaps hedging:

Debt securities in issue

1,650

53

-

Derivative assets

19

-

Net trading income

Subordinated debt

250

6

-

Derivative assets

-

-

Net trading income

Notes to the Consolidated Financial Statements (continued)

14. Derivative financial instruments (continued)

(b) Hedged Items

31 December 2025

Carrying amount of hedged items recognised in the SOFP

Accumulated amount of fair value hedge adjustments on the hedged items included in the carrying amount of the hedged item

Line item in the SOFP where hedged item is included

Change in fair value of hedged items used for calculating hedge ineffectiveness for the year

Accumulated amount of fair value hedge adjustments remaining in the SOFP for any hedged items that have ceased to be adjusted for hedging

Assets

Liabilities

Assets

Liabilities

€m

€m

€m

€m

€m

€m

Debt securities in issue

-

(686)

-

(9)

Debt securities in issue

24

-

Subordinated debt

-

(347)

2

-

Subordinated liabilities

7

-

Retail mortgages

5

-

-

-

Loans and advances to Customers

-

-

Retail deposits

-

(5)

-

-

Customer Accounts

-

-

31 December 2024

Carrying amount of hedged items recognised in the SOFP

Accumulated amount of fair value hedge adjustments on the hedged items included in the carrying amount of the hedged item

Line item in the SOFP where hedged item is included

Change in fair value of hedged items used for calculating hedge ineffectiveness for the year

Accumulated amount of fair value hedge adjustments remaining in the SOFP for any hedged items that have ceased to be adjusted for hedging

Assets

Liabilities

Assets

Liabilities

€m

€m

€m

€m

€m

€m

Debt securities in issue

-

(1,731)

-

(33)

Debt securities in issue

(19)

-

Subordinated debt

-

(257)

-

(5)

Subordinated liabilities

-

-

15. Other assets

31 December 2025

31 December 2024

€m

€m

Loan sale receivable

44

-

Other

7

7

51

7

Other assets include €7m relating to the Group’s Interest First deposit product at 31 December 2025 (31 December 2024: €6m). Loan sale receivable at 31 December 2025 relates to the amount due from the purchaser of a predominately NPL portfolio (“Glas 3.1”), which was received in January 2026. In August 2025, the Group agreed the sale of the Glas 3.1 portfolio. The portfolio gross balance on the SOFP was €73m with a net book value of €47m. In line with IFRS 9, the assets have been derecognised from the SOFP at the date when all economic risk and rewards passed to the purchaser and a receivable of €44m has been recorded for the outstanding cash consideration. As a result of the transaction, a €6m loss was recorded through the 2025 Income Statement in Credit Impairment, Loans and advances to customers as required under IFRS 9. The proceeds from the sale were received on January 30th 2026.

16. Assets classified as held for sale

At 31 December 2025, assets classified as held for sale of €5m (2024: €12m) comprise of:

  • €4m (31 December 2024: €7m) which relates to collateral in possession, these properties are expected to be sold within the next 12 months.
  • €1m (31 December 2024: €5m) which relates to one branch property (31 December 2024: three branch properties) that is no longer occupied by the Group, the sale of this property is expected to complete within the next 12 months.

17. Debt securities

31 December 2025

31 December 2024

Total HTC

Total HTC

€m

€m

Government bonds

5,160

4,259

Covered bonds

200

68

Gross debt securities

5,360

4,327

As at 31 December 2025, all unpledged debt securities are available to be used and are eligible as collateral (though eligibility will depend on the criteria of the counterparty) in sale and repurchase agreements.

Debt securities that are managed on a (HTC) business model basis are accounted for at amortised cost.

Government bonds of €5.2bn (31 December 2024: €4.3bn) comprise of Irish, Spanish, Portuguese, French, Italian, Belgian, Austrian and EU government bonds which are classified as HTC.

Covered bonds of €0.2bn (31 December 2024: €0.1bn) comprise of French, Belgian and Dutch corporate bonds which are classified as HTC.

The HTC securities represent a portfolio of securities structured for the purpose of collecting contractual cashflows to maturity. The Group had no HTC&S debt securities as at 31 December 2025 and 31 December 2024.

At 31 December 2025, debt securities at amortised cost with a fair value of €89m (31 December 2024: €371m) had been pledged to third parties in sale and repurchase agreements. The Group has not derecognised any securities delivered in such sale and repurchase agreements on the SOFP.

All debt securities at 31 December 2025 are stage 1 for ECL purposes.

Notes to the Consolidated Financial Statements (continued)

17. Debt securities (continued)

(A) HTC

The movement in HTC securities is classified as follows:

31 December 2025

31 December 2024

HTC

HTC

€m

€m

As at 1 January

4,327

3,256

Additions

1,271

1,212

Maturities

(281)

(170)

Interest net of cash receipts

8

7

Amortisation of premium/(discount)

35

22

Total

5,360

4,327

(b) Amounts arising from impairment provisioning on debt securities:

Held at amortised cost

As at 31 December 2025, the amount arising from ECL on debt securities measured at amortised cost is €0.6m (31 December 2024: €0.6m). The ECL on debt instruments measured at amortised cost is offset against the carrying amount of the assets in the SOFP.

18. Equity securities

31 December 2025

31 December 2024

€m

€m

As at 1 January

9

5

Revaluation

-

4

Disposal

(8)

-

Total equity securities

1

9

The carrying value of equity securities can be analysed as follows:

31 December 2025

31 December 2024

€m

€m

Unlisted

1

9

Gross equity securities

1

9

The Group holds Series B preferred stock in Visa Inc. at 31 December 2025 with a value of €1m (31 December 2024: €9m). These were fair valued at Series A €nil and Series B €1m at 31 December 2025 (31 December 2024: €7m and €2m) and are recognised in the SOFP at FVOCI.

During 2025, the Group disposed of its holding of Visa Series A shares for €8m. This holding comprised Series A preferred stock valued at €1m issued by Visa Inc. in 2025 upon the conversion of Series B preferred stock, together with additional Series A preferred stock valued at €7m that was issued in 2024 following a similar conversion.

The fair value of the preferred stock Series A is classified as Level 1 and the fair value of the preferred stock Series B is classified as Level 3, as the valuation of these preferred stock includes inputs that are based on unobservable data (refer to note 35 for details).

19. Prepayments and contract assets

31 December 2025

31 December 2024

€m

€m

Visa prepayments

126

30

Other prepayments

42

33

168

63

20. Loans and advances to customers

Loans and advances by category are set out below:

31 December 2025

31 December 2024

€m

€m

Residential mortgages

- Held through special purpose entities

4,404

5,342

- Held directly

16,221

14,661

Total residential mortgages

20,625

20,003

Commercial*

557

493

Consumer finance

607

553

Finance leases and hire purchase receivables

472

466

Gross Loans and advances to customers

22,261

21,515

Less: provision for impairment (note 21)

(320)

(392)

Deferred fees, discounts and business combination related fair value adjustments

308

300

Net Loans and advances to customers

22,249

21,423

* The Group’s SME mortgage lending is captured within the Commercial line above.

Loans and advances can be analysed into tracker, fixed and variable rate loans as follows:

Gross Loans and advances to customers

Net Loans and advances to customers

31 December 2025

31 December 2024

31 December 2025

31 December 2024

€m

€m

€m

€m

Tracker rate

2,312

2,692

2,219

2,563

Variable rate

4,307

4,669

4,156

4,525

Fixed rate

15,642

14,154

15,566

14,035

Gross Loans and advances to customers

22,261

21,515

21,941

21,123

Deferred fees, discounts and business combination related fair value adjustments

308

300

308

300

Gross Loans and advances to customers and deferred fees

22,569

21,815

22,249

21,423

The Group has established a number of securitisation entities. This involved transferring the Group’s interest in pools of residential mortgages to a number of special purpose entities which issued mortgage-backed floating-rate notes to fund the purchase of the interest in the mortgage pools. The notes are secured by a first fixed charge over the residential mortgages in each pool and may be sold to investors or held by the Group and used as collateral for borrowings.

Notes to the Consolidated Financial Statements (continued)

20. Loans and advances to customers (continued)

Details of the residential mortgage pools sold to special purpose entities and the notes issued by the special purpose entities are included below:

31 December 2025

31 December 2024

€m

€m

Residential mortgages held through special purpose entities

4,404

5,342

Notes issued by special purpose entities

- rated

4,221

5,164

- unrated

262

262

The notes issued by these special purpose entities comprise the following:

31 December 2025

31 December 2024

€m

€m

Rated notes, available for collateral*

3,322

4,265

Rated notes, unavailable for collateral

899

899

Unrated notes

262

262

4,483

5,426

* The eligibility of available collateral will depend on the criteria of the counterparty.

Loans and advances balance movement for the year ended 31 December 2025 and the year ended 31 December 2024 is set out in the following tables:

Non-credit impaired

Credit impaired

Total

Stage 1

Stage 2

Stage 3

POCI

€m

€m

€m

€m

€m

Balance as at 1 January 2025

19,100

2,033

382

-

21,515

New assets originated*

3,015

208

2

-

3,225

Stage transfers:

Transfers from Stage 1 to Stage 2

(1,460)

1,460

-

-

-

Transfers to Stage 3

(25)

(77)

102

-

-

Transfers from Stage 2 to Stage 1

682

(682)

-

-

-

Transfers from Stage 3

5

46

(51)

-

-

Net movement arising from transfer of Stage

(798)

747

51

-

-

Redemptions and repayments

(2,020)

(330)

(42)

-

(2,392)

Decrease due to write offs

(1)

(1)

(11)

-

(13)

Disposals

-

-

(74)

-

(74)

Balance as at 31 December 2025

19,296

2,657

308

-

22,261

* Loan originations are net of repayments in the year and are shown in the year end stage.

20. Loans and advances to customers (continued)

Non-credit impaired

Credit impaired

Total

Stage 1

Stage 2

Stage 3

POCI

€m

€m

€m

€m

€m

Balance as at 1 January 2024

19,057

1,913

718

-

21,688

New assets originated*

2,228

212

2

-

2,442

Stage Transfers:

Transfers from Stage 1 to Stage 2

(711)

711

-

-

-

Transfers to Stage 3

(36)

(96)

132

-

-

Transfers from Stage 2 to Stage 1

465

(465)

-

-

-

Transfers from Stage 3

4

57

(61)

-

-

Net movement arising from transfer of Stage

(278)

207

71

-

-

Redemptions and repayments

(1,906)

(297)

(49)

-

(2,252)

Decrease due to write offs

(1)

(2)

(19)

-

(22)

Disposals

-

-

(341)

-

(341)

Balance as at 31 December 2024

19,100

2,033

382

-

21,515

* Loan originations are net of repayments in the year and are shown in the year end stage.

Amounts receivable under finance leases and hire purchase receivables

The following balances principally comprise of leasing arrangements and hire purchase agreements of vehicles, plant, machinery and equipment:

31 December 2025

31 December 2024

€m

€m

Gross receivables

Not later than 1 year

189

184

Later than 1 year and not later than 2 years

143

146

Later than 2 years and not later than 3 years

102

99

Later than 3 years and not later than 4 years

61

60

Later than 4 years and not later than 5 years

25

26

Later than 5 years

7

7

Total

527

522

Unearned future finance income

(55)

(56)

Deferred costs incurred on origination

6

6

Present value of minimum payments

478

472

ECL allowance for uncollectible minimum payments receivable

(19)

(19)

Notes to the Consolidated Financial Statements (continued)

21. Impairment provisions

Loans and advances to customers

The following tables reflect non-performing loans for which ECL provisions are held and include an analysis of Stage 1, Stage 2 and Stage 3 ECL provisions across the Loans and advances to customers portfolio.

The non-performing loan balance as at 31 December 2025 was €308m (31 December 2024: €382m). Refer to note 36 (iv) for aging analysis of non-performing loans.

ECL provisions

31 December 2025

Loans and advances to customers

of which NPLs

NPL % of total loans

Stage 1

Stage 2

Stage 3

Total

Total ECL provisions as % of total loans

€m

€m

%

€m

€m

€m

€m

%

Residential:

- Home loans

20,249

215

1.1%

14

61

81

156

0.8%

- Buy-to-let

376

43

11.4%

-

22

23

45

12.0%

Commercial*

557

21

3.8%

3

43

11

57

10.2%

Consumer finance

607

21

3.5%

8

17

18

43

7.1%

Finance leases and hire purchase receivables

472

8

1.7%

10

3

6

19

4.0%

Total gross loans

22,261

308

1.4%

35

146

139

320

1.4%

Impairment provision

(320)

Deferred fees, discounts and business combination related fair value adjustments

308

Balance as at 31 December 2025

22,249

* The Group’s SME mortgage lending is captured within the Commercial line above.

ECL provisions

31 December 2024

Loans and advances to customers

of which NPLs

NPL % of total loans

Stage 1

Stage 2

Stage 3

Total

Total ECL provisions as % of total loans

€m

€m

%

€m

€m

€m

€m

%

Residential:

- Home loans

19,539

259

1.3%

98

38

73

209

1.1%

- Buy-to-let

464

71

15.3%

2

43

31

76

16.4%

Commercial*

493

24

4.9%

5

36

9

50

10.1%

Consumer finance

553

20

3.6%

8

14

16

38

6.9%

Finance leases and hire purchase receivables

466

8

1.7%

10

3

6

19

4.1%

Total gross loans

21,515

382

1.8%

123

134

135

392

1.8%

Impairment provision

(392)

Deferred fees, discounts and business combination related fair value adjustments

300

Balance as at 31 December 2024

21,423

* The Group’s SME mortgage lending is captured within the Commercial line above.

21. Impairment provisions (continued)

A reconciliation of the provision for impairment losses or releases for Loans and advances to customers is as follows:

2025

Residential mortgages

Commercial*

Consumer finance

Finance leases and hire purchase receivables

Total

€m

€m

€m

€m

€m

Total by portfolio

ECL as at 1 January 2025

285

50

38

19

392

Redemptions and repayments

(11)

(2)

(2)

(2)

(17)

Net remeasurement of loss allowance

(45)

(4)

4

(5)

(50)

Loan originations

4

13

6

8

31

Net movement excluding derecognition

(52)

7

8

1

(36)

Derecognition-disposals

(26)

-

-

-

(26)

Derecognition-repossessions

-

-

-

-

-

Derecognition-write offs**

(6)

-

(3)

(1)

(10)

Derecognition

(32)

-

(3)

(1)

(36)

ECL as at 31 December 2025***

201

57

43

19

320

Net movement excluding derecognition (from above)

(36)

Interest income booked but not recognised

(6)

Other Movements****

3

Write offs net of recoveries

-

Impairment write-back on customer Loans and advances for the year ended 31 December 2025

(39)

* The Group’s SME mortgage lending is captured within the Commercial line above.

** The Group writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery. In circumstances where the net realisable value of any collateral has been determined and there is no reasonable expectation of further recovery, write-off may be earlier than collateral realisation.

*** Closing ECL incorporates ECL of €1m on loan commitments.

**** Includes provisions on loan commitments where there is no recognised financial asset (€2m) and costs in respect of deleveraging (€1m).

Notes to the Consolidated Financial Statements (continued)

21. Impairment provisions (continued)

2024

Residential mortgages

Commercial*

Consumer finance

Finance leases and hire purchase receivables

Total

€m

€m

€m

€m

€m

Total by portfolio

ECL as at 1 January 2024

451

66

33

20

570

Redemptions and repayments

(28)

-

-

-

(28)

Net remeasurement of loss allowance

(35)

(20)

3

(8)

(60)

Loan originations

28

14

5

8

55

Net movement excluding derecognition

(35)

(6)

8

-

(33)

Derecognition-disposals

(124)

(9)

-

-

(133)

Derecognition-repossessions

-

-

-

-

-

Derecognition-write offs**

(7)

(1)

(3)

(1)

(12)

Derecognition

(131)

(10)

(3)

(1)

(145)

ECL as at 31 December 2024***

285

50

38

19

392

Net movement excluding derecognition (from above)

(33)

Interest income booked but not recognised

(11)

Other movements****

13

Write offs net of recoveries

1

Impairment write-back on Loans and advances to customers for the year ended 31 December 2024

(30)

* The Group’s SME mortgage lending is captured within the Commercial line above.

** The Group writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery. In circumstances where the net realisable value of any collateral has been determined and there is no reasonable expectation of further recovery, write-off may be earlier than collateral realisation.

*** Closing ECL incorporates ECL of €12m on loan commitments.

**** Includes impairment charge on deleveraging (€9m) and provisions on loan commitments where there is no recognised financial asset (€4m).

21. Impairment provisions (continued)

2025

Stage 1

Stage 2

Stage 3

Total

€m

€m

€m

€m

Total by stage

ECL as at 1 January 2025

123

134

135

392

Transfer to Stage 1

20

(19)

(1)

-

Transfer to Stage 2

(12)

22

(10)

-

Transfer to Stage 3

-

(6)

6

-

Stage transfers

8

(3)

(5)

-

Redemptions and repayments

(6)

(10)

-

(16)

Net remeasurement of loss allowance

(101)

5

44

(52)

Loan originations

11

20

1

32

Net movement excluding derecognition

(96)

15

45

(36)

Derecognition-disposals

-

-

(26)

(26)

Derecognition-repossessions

-

-

-

-

Derecognition-write offs*

-

-

(10)

(10)

Derecognition

-

-

(36)

(36)

ECL as at 31 December 2025**

35

146

139

320

Net movement excluding derecognition (from above)

(36)

Interest income booked but not recognised

(6)

Other Movements***

3

Write offs net of recoveries

-

Impairment write-back on Loans and advances to customers for the year ended 31 December 2025

(39)

* The Group writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery. In circumstances where the net realisable value of any collateral has been determined and there is no reasonable expectation of further recovery, write off may be earlier than collateral realisation.

** Closing ECL incorporates ECL of €1m on loan commitments.

*** Includes provisions on loan commitments where there is no recognised financial asset (€2m) and costs in respect of deleveraging (€1m).

Notes to the Consolidated Financial Statements (continued)

21. Impairment provisions (continued)

2024

Stage 1

Stage 2

Stage 3

Total

€m

€m

€m

€m

Total by stage

ECL as at 1 January 2024

165

164

241

570

Transfer to Stage 1

23

(22)

(1)

-

Transfer to Stage 2

(13)

22

(9)

-

Transfer to Stage 3

(1)

(10)

11

-

Stage transfers

9

(10)

1

-

Redemptions and repayments

(6)

(15)

(7)

(28)

Net remeasurement of loss allowance

(79)

(24)

43

(60)

Loan originations

34

20

1

55

Net movement excluding derecognition

(51)

(19)

37

(33)

Derecognition-disposals

-

-

(133)

(133)

Derecognition-repossessions

-

-

-

-

Derecognition-write offs*

-

(1)

(11)

(12)

Derecognition

-

(1)

(144)

(145)

ECL as at 31 December 2024**

123

134

135

392

Net movement excluding derecognition (from above)

(33)

Interest income booked but not recognised

(11)

Other Movements***

13

Write offs net of recoveries

1

Impairment write-back on Loans and advances to customers for the year ended 31 December 2024

(30)

* The Group writes off an impaired financial asset (and the related impairment allowance), either partially or in full, when there is no realistic prospect of recovery. In circumstances where the net realisable value of any collateral has been determined and there is no reasonable expectation of further recovery, write off may be earlier than collateral realisation.

** Closing ECL incorporates ECL of €12m on loan commitments.

*** Includes impairment charge on deleveraging (€9m) and provisions on loan commitments where there is no recognised financial asset (€4m).

Modified Financial Assets

There have been no significant modified financial assets for which the loss allowance has changed from lifetime to 12-month ECL at 31 December 2025 and 31 December 2024.

22. Interest in associated undertakings

31 December 2025

31 December 2024

€m

€m

Vianova DAC (previously named Clearpay DAC)

2

1

First Home Scheme Ireland

30

20

32

21

The Group owns a non-controlling interest in Vianova DAC (previously named Clearpay DAC) (33%) as at 31 December 2025. This investment is accounted for under the equity method in the consolidated financial statements and has a carrying value of €2m at 31 December 2025 (31 December 2024: €1m). This investment will be increased or decreased by the Group’s share of the profit or loss which will be assessed annually.

In 2024, the Group ceased recognising its investment in Synch Payments DAC as it was liquidated on 26 February 2024.

On 1 July 2022, the Group invested in First Home Scheme Ireland DAC along with the Irish Government, AIB and Bank of Ireland. First Home Scheme Ireland DAC is incorporated and operates in the Republic of Ireland providing equity support to future homeowners by taking a beneficial interest in residential dwellings which enables customers to purchase these residential dwellings. The participants fund these purchases, as well as costs, through a loan facility. The Group owns a non-controlling interest of 25% as 31 December 2025. This investment in associate is accounted for under the equity method in the consolidated financial statements and was initially recognised at cost (€11m) being the Group’s agreed 13.5% contribution rate. During 2025, the investment was increased by €10m (31 December 2024: €4m).

The Group has presented summarised financial information of the First Home Scheme Ireland DAC in line with IFRS 12 below, as well as a reconciliation of the summarised financial information to the carrying value above.

31 December 2025

31 December 2024

€m

€m

Summarised Statement of financial position

Current assets

60

41

Cash and cash equivalents

60

41

Non-current assets

365

226

Current liabilities

(1)

(1)

Non-current liabilities

(425)

(266)

Non-current financial liabilities

(425)

(266)

Summarised Income statement

Other operating income*

18

13

Operating expenses

(7)

(7)

Finance expense

(11)

(6)

Reconciliation of summarised financial information to carrying value

1 January

20

15

Share of loan facility**

1

2

Drawdowns of loan facility***

9

3

31 December

30

20

* Other operating income is a revenue equivalent for this associate.

** The Group’s share of the loan facility represents the Group’s share of the interest accrued on the loan facility and the Group’s share of the fair value movement of the scheme.

*** The total drawdowns on the loan facility are disclosed in the notes to the First Home Scheme Ireland DAC financial statements. The amount above represents the Group’s contributions.

In presenting details of the associates of the Group, the exemption permitted by Section 316 of the Companies Act 2014 has been availed of and the Group will annex a full listing of associates to its annual return to the Companies Registration Office.

Notes to the Consolidated Financial Statements (continued)

23. Property and equipment

Right-of-use assets*

Land and buildings – measured under the revaluation model

Fixtures and fittings

Held at cost office and computer equipment

Leased buildings

Leased motor vehicles

Total

2025

€m

€m

€m

€m

€m

€m

Cost or valuation

At 1 January

71

159

120

70

5

425

Additions

-

8

4

14

2

28

Revaluations

5

-

-

-

-

5

Depreciation write-back on revaluation

(1)

-

-

-

-

(1)

Disposals or cancellations

-

-

-

-

-

-

At 31 December

75

167

124

84

7

457

Accumulated depreciation

At 1 January

-

(103)

(98)

(37)

(4)

(242)

Provided in the year

(1)

(6)

(5)

(14)

(1)

(27)

Eliminate on revaluation

1

-

-

-

-

1

At 31 December

-

(109)

(103)

(51)

(5)

(268)

Net book value at 31 December

75

58

21

33

2

189

* For further details on right-of-use assets refer to note 32.

Of the €5m net revaluation gain, €4m is included in the revaluation reserve in the SOCI and €1m impairment write-back is recognised on land and buildings in the income statement.

Right-of-use assets*

Land and buildings – measured under the revaluation model

Fixtures and fittings

Held at cost office and computer equipment

Leased buildings

Leased motor vehicles

Total

2024

€m

€m

€m

€m

€m

€m

Cost or valuation

At 1 January

86

147

118

65

3

419

Additions

-

12

2

5

2

21

Revaluations

(11)

-

-

-

-

(11)

Depreciation write-back on revaluation

(1)

-

-

-

-

(1)

Disposals or cancellations

(3)

-

-

-

-

(3)

At 31 December

71

159

120

70

5

425

Accumulated depreciation

At 1 January

-

(93)

(87)

(31)

(3)

(214)

Provided in the year

(1)

(10)

(11)

(6)

(1)

(29)

Eliminate on revaluation

1

-

-

-

-

1

At 31 December

-

(103)

(98)

(37)

(4)

(242)

Net book value at 31 December

71

56

22

33

1

183

* For further details on right-of-use assets refer to note 32.

Of the €11m net revaluation loss, €11m is included in the revaluation reserve in the SOCI and no impairment write-back is recognised on land and buildings in the income statement.

23. Property and equipment (continued)

The net book value of land and buildings includes the following:

31 December 2025

31 December 2024

€m

€m

Land

25

24

Buildings - freehold fair value

50

47

Buildings - fixtures and fittings

48

45

Buildings - leasehold

43

44

166

160

Buildings – leasehold includes €10m (31 December 2024: €11m) of fixtures and fittings within leased buildings.

Freehold land and buildings as at 31 December 2025 held at fair value was €75m (31 December 2024: €71m). The historic cost of land and buildings under the cost model is €41m (31 December 2024: €43m).

Revaluation measurement of Group’s land and buildings

The Group’s freehold land and buildings are stated at their revalued amounts, being the fair value at the date of revaluation less any accumulated depreciation recognised from the date of the latest revaluation. On the date of revaluation any accumulated depreciation is eliminated. The fair value measurements of the Group’s freehold land and buildings as at 31 December 2025 and 31 December 2024 were performed by independent professional valuers having appropriate qualifications and recent experience in the fair value measurement of properties in the locations and categories being valued. The effective date of revaluation is 31 October 2025 and 31 October 2024.

The fair value of the freehold land and buildings was determined based on a market comparable approach that reflects recent transaction prices for similar properties using capitalisation yields ranging from 6.77% to 10.25%. There has been no change to the valuation techniques in 2025.

Details of the freehold land and buildings and information regarding the fair value hierarchy as defined in the Group’s accounting policy as at 31 December 2025 and 31 December 2024 are as follows:

31 December 2025

Level 1

Level 2

Level 3

Total fair value

€m

€m

€m

€m

Land

-

-

25

25

Buildings - freehold

-

-

50

50

-

-

75

75

31 December 2024

Level 1

Level 2

Level 3

Total fair value

€m

€m

€m

€m

Land

-

-

24

24

Buildings - freehold

-

-

47

47

-

-

71

71

Notes to the Consolidated Financial Statements (continued)

23. Property and equipment (continued)

Key unobservable inputs

The following table summarises the valuation techniques and inputs used in the determination of freehold land and building values

31 December 2025

Cap Yield

Rent per sqm

%

Low

High

weighted average

Low

High

weighted average

Freehold Land and Buildings

Urban Centres

6.77%

8.25%

6.98%

223

1,700

641

Urban Other

7.50%

9.75%

8.15%

210

700

346

Rural

8.00%

10.25%

8.96%

108

269

207

31 December 2024

Cap Yield

Rent per sqm

%

Low

High

weighted average

Low

High

weighted average

Freehold Land and Buildings

Urban Centres

6.64%

8.50%

6.87%

237

1,700

626

Urban Other

7.50%

9.75%

8.15%

210

770

351

Rural

8.00%

10.50%

8.99%

108

269

202

Interrelationship between key unobservable inputs and fair value measurement.

The estimated fair value would increase/(decrease) if:

  • capital yield were higher/(lower)
  • the rent per square metre were higher/(lower)

24. Intangible assets

31 December 2025

31 December 2024

Software

Internally Generated

Separately Acquired

Total

Internally Generated

Separately Acquired

Total

€m

€m

€m

€m

€m

€m

Cost

At 1 January

442

6

448

355

5

360

Additions

106

1

107

87

1

88

At 31 December

548

7

555

442

6

448

Accumulated amortisation

At 1 January

(232)

(3)

(235)

(171)

(2)

(173)

Provided in the year

(56)

(1)

(57)

(61)

(1)

(62)

At 31 December

(288)

(4)

(292)

(232)

(3)

(235)

Net book value at 31 December

260

3

263

210

3

213

Research and development expenditure in the period to 31 December 2025 was €26m (31 December 2024: €27m) and is included in note 7: Administrative, staff and other expenses (excluding exceptional items).

25. Deferred taxation

31 December 2025

31 December 2024

€m

€m

Deferred tax liabilities

(14)

(15)

Deferred tax assets

318

331

Net deferred tax assets

304

316

Net deferred tax assets are attributable to the following:

2025

At 1 January

Recognised in income statement

Recognised in other comprehensive income

At 31 December

€m

€m

€m

€m

Property and equipment (including right of use assets)

(13)

1

(1)

(13)

Unrealised gains/(losses) on assets/liabilities

(2)

-

2

-

Losses carried forward, generated/(utilised) in the period

323

(16)

-

307

Other temporary differences

4

1

-

5

Other Liabilities (including lease liabilities)

4

1

-

5

316

(13)

1

304

2024

At 1 January

Recognised in income statement

Recognised in other comprehensive income

At 31 December

€m

€m

€m

€m

Property and equipment (including right of use assets)

(17)

-

4

(13)

Unrealised gains/(losses) on assets/liabilities

(1)

-

(1)

(2)

Losses carried forward, movements comprised of

323

-

-

323

- Losses generated/(utilised) in the period

-

(16)

-

(16)

- Losses previously unrecognised tax losses

-

16

-

16

Other temporary differences

-

4

-

4

Other Liabilities (including lease liabilities)

4

-

-

4

309

4

3

316

The Group applied Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12) from 1 January 2023. Following the amendments, the Group has recognised a separate DTA in relation to its lease liabilities and a DTL in relation to its right-of-use assets.

In line with the requirements of IAS 12 “Deferred Tax Assets”, Management and Directors formed the view that there should be sufficient future taxable profits within the PTSB legal entity against which PTSB tax losses carried forward can be used. Management and Directors have reviewed this position as at 31 December 2025 and remain of the view that it is appropriate to continue to recognise a DTA on the full quantum of tax losses carried forward in PTSB. This information is based on the following supporting evidence: (i) a review of the quantum of tax losses carried forward in PTSB in conjunction with forecasted profitability (the projections used having been approved by the Board of Directors). This review demonstrated that it is probable that there will be sufficient future taxable profits within PTSB against which the full quantum of tax losses carried forward can be utilised; (ii) the consideration of forecasting risks, including sensitivity analysis on the financial projections used (including an analysis of the effects of higher than expected impairment levels and lower than expected net interest margin). This analysis demonstrated, were certain adverse events to occur, that it would remain probable that there would be sufficient future taxable profits within PTSB against which the full quantum of tax losses carried forward could be utilised, albeit that the period of time over which such utilisation would occur would be extended; and (iii) the consideration of a number of other factors which may impact the utilisation of the tax losses including the macroeconomic environment, progress made on the Group’s NPL strategy and the Group’s financial position. These factors are set out in further details in note 2, Critical accounting estimates and judgements.

Notes to the Consolidated Financial Statements (continued)

25. Deferred taxation (continued)

Under current Irish tax legislation there is no time restriction on the utilisation of trading losses. Therefore, the tax losses carried forward in PTSB are available for utilisation against profits of the same trade in any future period. Also, the Directors are satisfied that taxable future profits should be available to recover the remaining DTA.

The total unrecognised DTA on carried forward tax losses at 31 December 2025 amounted to €8m (31 December 2024: €20m).

Included in the overall DTA is a DTA of €nil in relation to Permanent TSB Group Holdings plc (31 December 2024: €nil).

In accordance with IFRS these balances are recognised on an undiscounted basis.

Pillar 2 – minimum effective tax rate

In 2021 the Economic Co-operation and Development (OECD) released the 15% minimum effective tax rate (“Pillar 2”) Model Rules. Pillar 2 legislation has been enacted in Ireland, effective 1 January 2024. The Group has performed an assessment of the Group’s potential exposure to Pillar 2 income taxes. Based on the assessment performed, the Group is in scope of the Pillar 2 legislation for the Group’s financial year beginning 1 January 2025. The Group will continue to assess the application of Pillar 2 legislation for future reporting periods. The Group has applied the IAS 12 temporary exception to the accounting for deferred taxes arising from the implementation of the Pillar 2 rules.

For year ended 31 December 2025, the Group has assessed its exposure to Pillar 2 top-up taxes and confirms that no current tax expense has been recognised in respect of Pillar 2 income taxes as a result of the application of the five year exclusion for large-scale domestic groups.

26. Deposits by banks

31 December 2025

31 December 2024

€m

€m

Placed by other banks and institutions on repurchase agreements

89

65

Other deposits

15

40

Deposits by banks

104

105

Securities which are sold under agreements to repurchase are secured by Irish and other eligible bonds. These agreements are completed under market standard Global Master Repurchase Agreements. The fair value of the financial assets pledged under existing agreement to repurchase is €89m at 31 December 2025 (31 December 2024: €371m). Other deposits include €15m (31 December 2024: €40m) of cash collateral placed with PTSB in relation to derivative positions and repurchase agreements.

27. Customer accounts

31 December 2025

31 December 2024

€m

€m

Term deposits

6,114

5,104

Demand deposits

7,717

7,520

Current accounts

9,544

9,187

Notice and other accounts

2,224

2,309

Customer accounts

25,599

24,120

All customer accounts above are held at amortised cost.

At 31 December 2025, the Group held corporate deposits of €1,570m (31 December 2024: €1,468m).

An analysis of the contractual maturity profile of customer accounts is set out in the liquidity risk section of note 36 of the consolidated financial statements.

28. Debt securities in issue

31 December 2025

31 December 2024

€m

€m

At amortised cost

Bonds and medium-term notes

1,723

1,731

1,723

1,731

Maturity analysis

Repayable in less than 1 year

56

56

Repayable in greater than 1 year but less than 5 years

1,667

1,168

Repayable in greater than 5 years

-

507

1,723

1,731

Bonds and medium-term notes

€650m of Senior Unsecured Medium Term Notes are currently hedged for interest rate risk (31 December 2024: €1,650m). At 31 December 2025, debt securities in issue includes €9m hedge adjustment (31 December 2024: €33m). Further details are included in note 14 of the financial statements.

During 2025, interest rate swaps designated as hedging instruments for €1,000m of Debt securities in Issue were terminated. In accordance with IFRS 9, hedge accounting was discontinued from the termination date, as the hedging instruments ceased to exist.

On the termination date, the cumulative fair value hedge adjustment attributable to the hedged debt security was calculated and incorporated into the bond’s amortisation schedule. This adjustment has been reflected in the EIR and will be amortised to the income statement over the remaining contractual life of the debt security.

29. Other liabilities

31 December 2025

31 December 2024

€m

€m

Amounts falling due within one year

PAYE and social insurance

6

6

Other taxation including deposit interest retention tax (DIRT)

12

12

Creditor accruals

72

67

Other*

9

9

Lease liability (see note 32 for further information on lease liabilities)

6

6

Total amounts falling due within one year

105

100

Amounts falling due greater than one year

Lease liability (see note 32 for further information on lease liabilities)

26

29

Total amounts falling due greater than one year

26

29

Total other liabilities

131

129

* Other includes liability of €8m for Visa balances at 31 December 2025 (31 December 2024: €8m).

Notes to the Consolidated Financial Statements (continued)

30. Provisions

2025

2024

Restructuring costs

Provision for legacy, legal and compliance liabilities

Other

Total

Restructuring costs

Provision for legacy, legal and compliance liabilities

Other

Total

€m

€m

€m

€m

€m

€m

€m

€m

As at 1 January

1

17

28

46

2

13

25

40

Provisions made during the year

1

15

53

69

-

13

5

18

Write-back of provisions during the year

-

(1)

(4)

(5)

-

(3)

(2)

(5)

Provisions used during the year

(1)

(12)

(33)

(46)

(1)

(6)

-

(7)

As at 31 December

1

19

44

64

1

17

28

46

The provision at 31 December 2025 is €64m (31 December 2024: €46m) which is comprised of the following:

Restructuring costs

The Group has €0.4m provided for the Enterprise Transformation programme which began in 2020 (31 December 2024: €0.4m).

The Group remains a lessee on a non-cancellable lease over a property that it no longer occupies following a restructure in 2013. The remaining Restructuring provision of €0.5m primarily relates to dilapidation costs associated with this property (31 December 2024: €0.6m).

Provision for legacy, legal and compliance liabilities

As at 31 December 2025, the Group had provisions of €19m relating to legal, compliance and other costs of ongoing disputes in relation to legacy business issues (31 December 2024: €17m).

A provision of €15m was made during 2025 relating to legal, compliance and other costs of ongoing disputes in relation to legacy business issues. €2m of this relates to Expected Credit Loss (ECL) (31 December 2024: €4m) held against loan commitments (see note 41 for further detail; where the loan commitment relates to a loan already recognised as a finance asset, the ECL is recognised in Loans and advances to customers).

Management has exercised judgement in arriving at the estimated provision in respect of the potential liabilities.

Other

As at 31 December 2025, included in the provision of €44m (31 December 2024: €28m) are indemnities and guarantees provided by the Group, together with further costs relating to the purchasing and deleveraging of various asset portfolios.

During 2025, the Group provided for €35m in relation to a voluntary severance programme. Of this provision, €29m was utilised during 2025, with the remaining €6m expected to be utilised in 2026.

The Group also provided for €13.4m in 2025 for restoration, removal and disposal costs related to right-of-use lease assets in accordance with IFRS 16.

31. Subordinated liabilities

31 December 2025

31 December 2024

€m

€m

At amortised cost:

Subordinated Tier 2 capital notes

347

257

347

257

31 December 2025

31 December 2024

€m

€m

Maturity date

Repayable in less than 1 year

1

3

Repayable in greater than 1 year but less than 5 years

-

-

Repayable in greater than 5 years

346

254

347

257

Tier 2 capital notes – PTSBGH

In May 2021, PTSBGH issued €250m of Tier 2 capital notes at a fixed rate of 3% per annum. In September 2025, as part of a Liability Management exercise, c. 80% of the issued Tier 2 capital notes were redeemed. The remaining nominal balance of the issuance of €51m will mature on 19 August 2031 with a call date of any date from and including 19 May 2026 to and including 19 August 2026 with the call subject to approval of the regulatory authorities, with approval conditional on meeting the requirements of the Capital Requirements Regulation.

The interest rate will be reset, in the event that the securities are not called, on 19 August 2026 to Euro 5 year Mid Swap rate plus a margin of 3.221% per annum. The loan is subordinated and ranks as Tier 2 capital with interest paid annually in arrears on 19 August. The loan may be subject to the exercise of Irish Statutory loss absorption powers by the relevant resolution authority.

In September 2025, PTSBGH issued €300m of Tier 2 capital notes at a fixed rate of 3.875% per annum. The notes mature on 22 December 2035 with a call date of any date from and including 22 September 2030 to and including 22 December 2030 with the call subject to approval of the regulatory authorities, with approval conditional on meeting the requirements of the Capital Requirements Regulation.

The interest rate will be reset, in the event that the securities are not called, on 22 December 2030 to Euro 5 year Mid Swap rate plus a margin of 1.550% per annum. The loan is subordinated and ranks as Tier 2 capital with interest paid annually in arrears on 22 December. The loan may be subject to the exercise of Irish Statutory loss absorption powers by the relevant resolution authority.

The Tier 2 capital notes are currently hedged for interest rate risk. At 31 December 2025, subordinated liabilities contain a €2m hedge adjustment (31 December 2024: €5m). Further details on hedging are included in note 14 of the financial statements.

In the event of winding up of PTSBGH, the Tier 2 capital notes will be:

  • junior in right of payment to all senior claims;
  • pari passu with all other subordinated claims against PTSBGH which constitute, or would but for any applicable limitation on the amount of such capital constitute, Tier 2 capital notes or that rank or are expressed to rank pari passu with the obligations of PTSBGH under Tier 2 capital notes; and
  • in priority to PTSBGH ordinary shares, preference shares, additional Tier 1 capital notes and junior subordinated obligations or other securities of PTSBGH which by law rank, or by their terms are expressed to rank, junior to the Tier 2 capital notes.

The Group did not have any defaults of principal or interest or other breaches with respect to its subordinated liabilities during the years ended 31 December 2025 and 31 December 2024.

Notes to the Consolidated Financial Statements (continued)

32. Leases

Right-of-use assets*

Land and buildings

Motor vehicles

Total

€m

€m

€m

As at 1 January 2025

33

1

34

Additions

14

1

15

Lease exits and cancellations

-

-

-

Depreciation of right-of-use assets

(14)

(1)

(15)

Balance as at 31 December 2025

33

1

34

Right-of-use assets*

Land and buildings

Motor vehicles

Total

€m

€m

€m

As at 1 January 2024

34

-

34

Additions

5

2

7

Lease exits and cancellations

-

-

-

Depreciation of right-of-use assets

(6)

(1)

(7)

Balance as at 31 December 2024

33

1

34

Lease liabilities*

Land and buildings

Motor vehicles

Total

€m

€m

€m

As at 1 January 2025

34

1

35

Additions

2

1

3

Lease exits or cancellations

-

-

-

Repayment of lease liabilities

(5)

(1)

(6)

Balance as at 31 December 2025

31

1

32

Lease liabilities*

Land and buildings

Motor vehicles

Total

€m

€m

€m

As at 1 January 2024

35

-

35

Additions

5

2

7

Lease exits or cancellations

-

-

-

Repayment of lease liabilities

(6)

(1)

(7)

Balance as at 31 December 2024

34

1

35

* Right-of-use assets are included in Property and equipment and lease liabilities are included in other liabilities.

32. Leases (continued)

Lease liabilities

31 December 2025

31 December 2024

€m

€m

Maturity analysis - contractual undiscounted cash flows*

Less than one year

7

6

One to five years

19

19

More than five years

8

12

Total undiscounted lease liabilities

34

37

Lease liabilities included in the SOFP

32

35

Current lease liability

6

6

Non-current lease liability

26

29

* The maturity analysis of undiscounted lease liabilities is disclosed in note 36.

Amounts recognised in income statement

31 December 2025

31 December 2024

€m

€m

Interest on lease liabilities*

(1)

(1)

Expenses relating to short-term leases

-

(1)

Depreciation of right-of-use assets

(15)

(7)

Total charge in income statement

(16)

(9)

* Interest expense on the lease liabilities amounted to €0.9m (31 December 2024: €0.6m) whereas expenses relating to short-term leases amounted to €0m (31 December 2024: €0.8m) and is included in Administrative, staff and other expenses (excluding exceptional items).

Amounts recognised in statement of cash flow

31 December 2025

31 December 2024

€m

€m

Operating cashflows:

Short-term leases

-

(1)

Financing cashflows:

Cash outflow for leases principal and interest

(6)

(7)

Total

(6)

(8)

As a lessee

(i) Real estate

The Group leases retail properties for its branch operations. The lease term of retail properties typically run for a period of 10-35 years. The Group does not have variable lease payments and its leases do not contain extension options.

(ii) Vehicles

The Group leases vehicles with lease terms of three to five years. The Group has no option to purchase the assets at the end of the contract term and it does not guarantee the residual value of the leased assets at the end of the contract term.

(iii) Sub-leases

The Group has no sub-leases as at 31 December 2025 (31 December 2024: no sub-leases). Further details on ‘leases as a lessor’ are included in note 1 of the financial statements.

Notes to the Consolidated Financial Statements (continued)

33. Share capital, reserves and other equity instruments

Share capital

Share capital is the funds raised as a result of a share issue and comprises the ordinary shares of the holding company Permanent TSB Group Holdings plc.

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Group. All ordinary shares rank equally with regard to the Group’s residual assets.

Authorised share capital

31 December 2025

31 December 2025

Number of shares

€m

Ordinary shares of €0.50 each

1,550,000,000

775

31 December 2024

31 December 2024

Number of shares

€m

Ordinary shares of €0.50 each

1,550,000,000

775

Issued share capital

The movement in the number of paid up ordinary shares is as follows:

Balances as at 31 December 2025

€ 0.50 Ordinary shares

Total

As at 1 January 2025

544,996,176

Movement

-

As at 31 December 2025

544,996,176

Issued share capital (€m)

272

272

Shares held under employee benefit trust

4,580

% of authorised capital issued

35%

Balances as at 31 December 2024

€ 0.50 Ordinary shares

Total

As at 1 January 2024

545,589,119

Movement*

(592,943)

As at 31 December 2024

544,996,176

Issued share capital (€m)

272

272

Shares held under employee benefit trust

4,580

% of authorised capital issued

35%

* In 2024 Permanent TSB Group Holdings plc completed a share buyback of 592,943 ordinary shares at a price of €1.74 per ordinary share totalling €1m. The shares were recognised as treasury shares upon repurchase and were subsequently cancelled. The nominal amount, €0.3m was transferred from share capital to the capital redemption reserve with the total repurchase amount of €1m being deducted from retained earnings in addition to €1m of related transaction costs. The number of ordinary shares in issue at 31 December 2025 was 544,996,176 (31 December 2024: €544,996,176).

33. Share capital, reserves and other equity instruments (continued)

Share Premium

The share premium reserve represents the excess of amounts received for share issues less associated issue costs over the par value of those shares of the Company.

Other Reserves

Revaluation reserve (Non-distributable)

The revaluation reserve is a non-distributable reserve comprising unrealised gains or losses, net of tax, on the revaluation of owner occupied properties.

Fair value reserve (Non-distributable)

The fair value reserve comprises:

  • the cumulative net change in the fair value of equity securities measured at FVOCI; and
  • the cumulative net change in the fair value of debt securities measured at FVOCI until the assets are derecognised or reclassified.

This amount is increased by the amount of loss allowance and is disposed of by the end of the year.

Other capital reserves (Non-distributable)

Other capital reserves includes €1,087m capital issued by the Company net of €7m capital redemption reserve arising from the repurchase and cancellation of shares and €224m incurred in the cancellation of the share capital and share premium of PTSB on the incorporation of the Company. €1m was transferred into the capital redemption reserve during 2024 as a result of the share buyback.

Retained earnings

Retained earnings include distributable and non-distributable earnings. This reserve represents the retained earnings of the holding Company and subsidiaries after consolidation adjustments.

€43m (2024: €43m) coupon interest on the AT1 securities was paid from this reserve during 2025.

Other equity instruments - Non-distributable

Additional tier 1 securities

31 December 2025

31 December 2024

€m

€m

As at 1 January

368

368

Redemption during the period

Additional Tier 1 Securities (issued 2020)

(123)

-

Profit

43

43

AT1 coupon paid

(43)

(43)

Additional tier 1 securities

245

368

On 26 October 2022, PTSBGH issued additional €250m AT1 Fixed Rate Reset Perpetual Temporary Write Down Securities. The transaction costs incurred were €5m. The first reset date for the fixed rate is 26 April 2028. The AT1 securities are perpetual and redeemable financial instruments with an interest rate of 13.25% which is paid on a semi-annual basis in arrears on 26 April and 26 October of each year, commencing on 26 April 2023. The Company may, at its sole discretion, redeem the AT1 securities in full on any day falling in the period commencing 26 October 2027 and the first reset date above and on every interest payment date thereafter (subject to the approval of the Supervisory Authority) at the prevailing principal amount together with accrued but unpaid interest. In addition, the securities are redeemable at the option of the Company for certain regulatory or tax reasons, subject to regulatory approval. On the first reset date on 26 April 2028, in the event the securities are not redeemed, interest will be reset to Euro 5 year Mid Swap rate plus a margin of 10.546% (converted from an annual to a semi-annual rate). The Company may elect at its full discretion at any time to cancel permanently (in whole or in part) the interest amount otherwise scheduled to be paid on an interest payment date.

Notes to the Consolidated Financial Statements (continued)

33. Share capital, reserves and other equity instruments (continued)

The Company may use such cancelled payments without restriction, including to make distributions or any other payments to the holders of its shares or any other securities issued by the Company. Any cancellation of interest payments will be permanent and on a non-cumulative basis and such cancellation will not give rise to or impose any restriction on the Company.

Under the EU (Bank Recovery and Resolution) Regulations 2015, these securities are loss absorbing at the point of non-viability.

On the occurrence of a trigger event, at any time, any accrued and unpaid interest up to (but excluding) the write down date shall be automatically and irrevocably cancelled, and the then Prevailing Principal Amount of each Security shall be automatically and irrevocably reduced by the write down amount. This will occur if the CET1 Capital Ratio of PTSB or the Group at any time falls below 7%. Subsequent to any write-down event the Company may, at its sole discretion, write-up some or all of the written-down principal amount of the AT1 instrument provided regulatory capital requirements and the securities rank behind the claims against the Group of all other subordinated and unsubordinated creditors.

On 25 November 2020, PTSBGH issued €125m nominal value of AT1 Perpetual Temporary Write Down Securities as part of a capital raise. The AT1 securities were redeemed in full on 25 November 2025, following the attainment of the required approval of the Supervisory Authority.

34. Analysis of other comprehensive income

The analysis of OCI below provides additional details regarding the information provided in the primary statements and should be read in conjunction with the consolidated SOCE.

31 December 2025

Revaluation reserve

Fair value reserve

Total

€m

€m

€m

Other comprehensive income/(expense), net of tax

Revaluation of property

3

-

3

Fair value reserve (equity instruments)

-

-

-

Change in fair value of equity instruments

-

-

-

Total other comprehensive income/(expense), net of tax

3

-

3

31 December 2024

Revaluation reserve

Fair value reserve

Total

€m

€m

€m

Other comprehensive income/(expense), net of tax

Revaluation of property

(7)

-

(7)

Fair value reserve (equity instruments)

-

-

-

Change in fair value of equity instruments

-

3

3

Total other comprehensive income/(expense), net of tax

(7)

3

(4)

35. Measurement basis and fair values of financial instruments

The Group’s accounting policy on valuation of financial instruments is described in note 1. The table below sets out an overview of financial instruments held by the Group and their fair values.

(a) Measurement basis and fair value of financial instruments

31 December 2025

Note

Held at

amortised cost

At fair value through OCI

At fair value through

profit or loss

Designated as fair value hedges

Total carrying

value

Fair value

€m

€m

€m

€m

€m

€m

Financial assets

Cash at bank

12

75

-

-

-

75

75

Items in course of collection

12

25

-

-

-

25

25

Loans and advances to banks

13

1,719

-

-

-

1,719

1,719

Derivative financial instruments

14

-

-

-

24

24

24

Other assets

15

51

-

-

-

51

51

Debt securities

17

5,360

-

-

-

5,360

5,284

Equity securities

18

-

1

-

-

1

1

Loans and advances to customers

20

22,249

-

-

-

22,249

22,810

Financial liabilities

Deposits by banks

26

104

-

-

-

104

104

Customer accounts

27

25,599

-

-

-

25,599

25,581

Derivative financial instruments

14

-

-

-

4

4

4

Debt securities in issue

28

1,714

-

-

9

1,723

1,802

Other financial liabilities

29

131

-

-

-

131

131

Subordinated liabilities

31

349

-

-

(2)

347

352

31 December 2024

Note

Held at

amortised cost

At fair value through OCI

At fair value through

profit or loss

Designated as fair value hedges

Total carrying

value

Fair value

€m

€m

€m

€m

€m

€m

Financial assets

Cash at bank

12

72

-

-

-

72

72

Items in course of collection

12

23

-

-

-

23

23

Loans and advances to banks

13

2,202

-

-

-

2,202

2,202

Derivative financial instruments

14

-

-

-

59

59

59

Other assets

15

7

-

-

-

7

7

Debt securities

17

4,327

-

-

-

4,327

4,253

Equity securities

18

-

9

-

-

9

9

Loans and advances to customers

20

21,423

-

-

-

21,423

21,456

Financial liabilities

Deposits by banks

26

105

-

-

-

105

105

Customer accounts

27

24,120

-

-

-

24,120

24,062

Derivative financial instruments

14

-

-

-

-

-

-

Debt securities in issue

28

1,698

-

-

33

1,731

1,822

Other financial liabilities

29

129

-

-

-

129

129

Subordinated liabilities

31

252

-

-

5

257

250

The following table sets out the fair value of financial instruments that the Group holds at 31 December 2025. It categorises these financial instruments into the relevant level on the fair value hierarchy.

The fair values of financial instruments are measured according to the following fair value hierarchy:

  • Level 1 – financial assets and liabilities measured using quoted market prices (unadjusted).
  • Level 2 – financial assets and liabilities measured using valuation techniques which use observable inputs including quoted prices of financial instruments themselves or quoted prices of similar instruments – in either active or inactive markets.
  • Level 3 – financial assets and liabilities measured using valuation techniques which use unobservable market data inputs.

Notes to the Consolidated Financial Statements (continued)

35. Measurement basis and fair values of financial instruments (continued)

Basis and fair values of financial instruments

31 December 2025

Note

Total Carrying value

Level 1

Level 2

Level 3

Fair value

€m

€m

€m

€m

€m

Financial assets

Cash at bank

12

75

75

-

-

75

Items in course of collection

12

25

-

25

-

25

Loans and advances to banks

13

1,719

-

1,719

-

1,719

Derivative financial instruments

14

24

-

24

-

24

Debt securities

17

5,360

5,172

112

-

5,284

Equity securities

18

1

-

-

1

1

Loans and advances to customers

20

22,249

-

-

22,810

22,810

Financial liabilities

Deposits by banks

26

104

-

104

-

104

Customer accounts

27

25,599

-

25,581

-

25,581

Derivative financial instruments

14

4

-

4

-

4

Debt securities in issue

28

1,723

-

1,802

-

1,802

Other financial liabilities

29

131

-

131

-

131

Subordinated liabilities

31

347

-

352

-

352

31 December 2024

Note

Total Carrying value

Level 1

Level 2

Level 3

Fair value

€m

€m

€m

€m

€m

Financial assets

Cash at bank

12

72

72

-

-

72

Items in course of collection

12

23

-

23

-

23

Loans and advances to banks

13

2,202

-

2,202

-

2,202

Derivative financial instruments

14

59

-

59

-

59

Debt securities

17

4,327

4,145

108

-

4,253

Equity securities

18

9

7

-

2

9

Loans and advances to customers

20

21,423

-

-

21,456

21,456

Financial liabilities

Deposits by banks

26

105

-

105

-

105

Customer accounts

27

24,120

-

24,062

-

24,062

Debt securities in issue

28

1,731

-

1,822

-

1,822

Other financial liabilities

29

129

-

129

-

129

Subordinated liabilities

31

257

-

250

-

250

35. Measurement basis and fair values of financial instruments (continued)

(b) Fair value measurement principles

The Group’s accounting policy on valuation of financial instruments is described in note 1 and note 2 and contains details on the critical accounting estimates and judgements made by management in relation to the fair value measurement of financial instruments. The fair value of a financial instrument is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Where possible, the Group calculates fair value using observable market prices in an active market. Where market prices are not available, fair values are determined using valuation techniques. These techniques are subjective in nature and may involve assumptions which are based upon Management’s view of market conditions at year end, which may not necessarily be indicative of any subsequent fair value. Any minor changes in the assumptions used could have a significant impact on the resulting estimated fair values and, as a result, it may be difficult for the users to make a reasonable comparison of the fair value information disclosed in this note, against that disclosed by other financial institutions or to evaluate the Group’s financial position and, therefore, are advised to exercise caution in interpreting these fair values. Also, the fair values disclosed above do not represent, nor should it be interpreted to represent, the underlying value of the Group as a going concern at the reporting date.

Financial assets and financial liabilities not subsequently measured at fair value

Other than derivative financial instruments and equity securities, all other financial assets and liabilities are not measured at fair value at the reporting date. A description of the methods and assumptions used to calculate fair values of these assets and liabilities is set out below.

Cash at bank

The fair value of these financial instruments is equal to their carrying value due to these instruments being repayable on demand and short-term in nature in an active market.

Items in course of collection

The fair value of these financial instruments is equal to their carrying value due to these instruments being repayable on demand and short-term in nature.

Loans and advances to banks

For the purposes of fair value valuation, Loans and advances to banks have been treated as cash and cash equivalents. These Loans and advances are repayable on demand and short-term in nature; hence, the fair value of each financial instrument is equal to their carrying value.

Loans and advances to customers

Loans and advances to customers are carried net of impairments. The Group uses a discounted cash flow valuation model to estimate the fair value for the ROI residential and commercial mortgages. Cash flows are discounted using the current weighted average interest rate based on the specific portfolio. The fair value calculation also takes into account loan impairment provisions at the balance sheet date. The carrying value of the consumer finance portfolio is considered equal to its fair value due to its short duration.

Debt securities (HTC securities)

Debt securities at 31 December 2025 are €5,360m (31 December 2024 €4,327m) and consist of HTC securities (Government and Covered securities). HTC securities are derived from observable inputs through independent pricing sources such as Bloomberg.

Deposits by banks/customer accounts

The estimated fair value of deposit liabilities and current accounts with no stated maturity which are repayable on demand (including non-interest bearing deposits), approximates to their carrying value. The estimated fair value of fixed-interest bearing deposits and other borrowings is based on discounted cash flows using interest rates for new deposits with similar remaining maturities.

Debt securities in issue/subordinated liabilities

The fair values of debt securities in issue/subordinated liabilities are derived from observable inputs through independent pricing sources such as Bloomberg. All instruments are hedged for interest rate risk. Further details on hedging are included in note 14 of the financial statements. Where a readily available market price is unavailable in relation to the instrument, an estimated price is calculated using observable market data for similar instruments. If observable market data is not available, an appropriate credit spread linked to similar instruments, is used within the valuation technique. The fair values of debt securities in issue and subordinated liabilities include the fair value hedge adjustment in relation to interest rate swaps. Since 2023, due to changes in market conditions, quoted prices in active markets are no longer available for these instruments. However, there is sufficient information available to measure the fair value of these instruments based on observable market inputs. Therefore, debt securities in issue and subordinated liabilities are now classified as Level 2 in the fair value hierarchy.

Notes to the Consolidated Financial Statements (continued)

35. Measurement basis and fair values of financial instruments (continued)

Financial assets and financial liabilities subsequently measured at fair value

On initial recognition, all financial instruments are measured at fair value. Derivative financial instruments are fair valued through profit or loss.

Derivative financial instruments

The fair values of derivatives are determined using valuation techniques such as discounted cash flow and pricing models which are commonly used by market participants. These valuations are provided by third party sources and the models used incorporate observable market inputs such as current interest rate, time to maturity, forward foreign exchange rates, yield curves and volatility measures.

Equity securities

The Group holds Series B preferred stock in Visa Inc. at 31 December 2025 with a value of €1m (31 December 2024: €9m). These were fair valued at Series A €nil and Series B €1m at 31 December 2025 (31 December 2024: €7m and €2m) and are recognised in the SOFP at FVOCI.

The fair values of the Series A preferred stock in Visa Inc. is classified as Level 1 and the fair value of the Series B preferred stock is classified as Level 3, as the valuation of these preferred stock includes inputs that are based on unobservable data.

Fair value measurements recognised in the SOFP

31 December 2025

Note

Level 1

Level 2

Level 3

Total

€m

€m

€m

€m

Financial assets measured at fair value

Derivative financial instrument

14

-

24

-

24

Equity instruments

18

-

-

1

1

Financial liabilities measured at fair value

Derivative financial instrument

14

-

4

-

4

31 December 2024

Note

Level 1

Level 2

Level 3

Total

€m

€m

€m

€m

Financial assets measured at fair value

Derivative financial instrument

14

-

59

-

59

Equity instruments

18

7

-

2

9

Financial liabilities measured at fair value

Derivative financial instrument

14

-

-

-

-

Reconciliation of level 3 fair value measurements of financial assets

2025

2024

€m

€m

Equity Instruments

As at 1 January

2

5

Revaluation movement in OCI – Fair value reserve (equity instruments)

(1)

4

Conversion of Series B preferred stock to Series A preferred stock

-

(7)

As at 31 December

1

2

There were no transfers between level 1, level 2 or level 3 of the fair value hierarchy during 2025 or 2024 for financial assets except for the conversion of Series B preferred stock to Series A preferred stock in 2024.

35. Measurement basis and fair values of financial instruments (continued)

Level 3 fair value measurements of financial liabilities

There were no transfers between level 1, level 2 or level 3 of the fair value hierarchy during 2025 or 2024 for financial liabilities.

Level 3 sensitivity analysis

The table below sets out information about significant unobservable inputs used in measuring financial instruments categorised as Level 3 in the fair value hierarchy.

Financial instruments

31 December 2025

Valuation technique

Significant unobservable inputs

Range of estimates for unobservable inputs

Fair value

€m

Ranges of estimates

changes in the fair value

Visa Inc. Series B Preferred Stock

Quoted market price (Discounted)*

Final share conversion rate

0 - 90%

1

0 - 90%

* Discount has been applied for illiquidity and the conversion rate variability of the Visa Inc. Series B Preferred stock.

31 December 2024

Valuation technique

Significant unobservable

inputs

Range of estimates for

unobservable inputs

Fair value

€m

Ranges of estimates

changes in the fair value

Visa Inc. Series B Preferred Stock

Quoted market price (Discounted)*

Final share conversion rate

0 - 90%

2

0 - 90%

* Discount has been applied for illiquidity and the conversion rate variability of the Visa Inc. Series B Preferred stock.

Significant unobservable inputs

Visa Inc. Series B preferred stock

The Series B preferred stock was fair valued at €1m at 31 December 2025 (31 December 2024: €2m) and is recognised in the SOFP at FVOCI.

Valuation Methodology: The Visa Inc. Class A Common stock price and conversion ratios were applied to the PTSB shareholding of Visa Inc. Series B preferred shares at 31 December 2025 and 31 December 2024. Future conversions are calculated using discounted cash follows. The stock was revalued at the year-end exchange rate.

Unobservable input: The unobservable inputs are the discount factor used to discount the future conversions of Series B preferred stock.

The Visa Inc. Series B preferred stock is denominated in US dollars and is exposed to FX risk.

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management

Maximum exposure to credit risk before collateral held or other credit enhancements

The following table outlines the maximum exposure to credit risk before collateral held or other credit enhancements in respect of the Group’s financial assets as at the SOFP date.

Note

31 December 2025

31 December 2024

€m

€m

Cash at bank

12

75

72

Items in course of collection

12

25

23

Loans and advances to banks (iii)

13

1,719

2,202

Derivative financial instruments (ii)

14

24

59

Other assets

15

51

7

Debt securities (i)

17

5,360

4,327

Loans and advances to customers (iv)

20

22,249

21,423

29,503

28,113

Commitments

41

1,554

1,618

31,057

29,731

The following tables outline the Group’s exposure to credit risk by asset class

(i) Debt securities

The Group is exposed to the credit risk on third parties where the Group holds debt securities (primarily sovereign debt). These exposures are subject to the limitations contained within Board approved policies, with sovereign debt restricted to those countries that have an External Credit Assessment Institution (ECAI) rating of investment grade.

The following table gives an indication of the level of creditworthiness of the Group’s debt securities and is based on the ratings prescribed by Moody’s Investor Services Limited and Standard and Poor’s for Belgian covered bond. There are no impaired debt securities as at 31 December 2025 or at 31 December 2024.

31 December 2025

31 December 2024

€m

€m

Rating

Aaa

1,213

726

Aa1

340

292

Aa3

2,429

2,116

A3

1,137

439

Baa1

-

599

Baa2

241

-

Baa3

-

155

Total

5,360

4,327

36. Financial risk management (continued)

The following table discloses, by country, the Group’s exposure to sovereign debt and corporate debt as at:

31 December 2025

31 December 2024

€m

€m

Country

Ireland

1,604

1,524

EU

1,012

658

Spain

842

599

France

721

578

Austria

340

292

Portugal

295

439

Italy

241

155

Belgium

220

82

Netherlands

85

-

Total

5,360

4,327

(ii) Derivative financial instruments

The Group has executed standard ISDA agreements with all of its counterparties. The Group has also executed CSAs with all of its counterparties in respect of all derivative instruments to mitigate its credit risk. As part of these agreements, the Group exchanges collateral in line with movements in the market values of derivative positions daily. FX forward derivatives are settled gross. The Group manages its collateral derivative positions with counterparties on a net basis. The uncollateralised derivative positions are held with investment grade counterparties. The cumulative positive market value of derivative assets at 31 December 2025 was €24m (31 December 2024: €59m) which relates to fair value hedge interest rate swaps used to hedge interest rate risk on fixed rate debt securities in issue, subordinated liabilities, fixed rate retail mortgages and fixed rate retail deposits and trading interest rate swaps. See note 14 for further detail.

(iii) Loans and advances to banks

The Group has a policy to ensure that, where possible, Loans and advances to banks are held with investment grade counterparties with any exceptions subject to prior approval by the BRCC. The following table gives an indication of the level of creditworthiness of the Group’s Loans and advances to banks and is based on credit ratings aligned to recognised External Credit Assessment Institutions, including Moody’s and S&P.

31 December 2025

31 December 2024

€m

€m

Rating

AAA

1,399

1,887

Aa1

-

23

Aa2

38

6

Aa3

157

125

A1

66

90

A2

59

71

Total

1,719

2,202

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

The following sections detail additional disclosures on asset quality.

(iv) Loans and advances to customers

Gross customer Loans and advances

The tables below outline total Loans and advances to customers for the Group analysed by home loan, buy-to-let, commercial, consumer finance and finance leases and hire purchase receivables.

31 December 2025

31 December 2024

Measured at amortised cost

€m

€m

Residential mortgages:

Home loan

20,249

19,539

Buy-to-let

376

464

Total residential mortgages

20,625

20,003

Commercial*

557

493

Consumer finance

607

553

Finance leases and hire purchase receivables

472

466

Total measured at amortised cost

22,261

21,515

Analysed by ECL staging:

Stage 1

19,296

19,100

Stage 2

2,657

2,033

Stage 3

308

382

POCI

-

-

Total measured at amortised cost

22,261

21,515

Of which at the reporting date

Neither past due nor Stage 3

21,910

21,081

Past due but not Stage 3

43

52

Stage 3

308

382

Total measured at amortised cost

22,261

21,515

Of which are reported as non-performing loans

308

382

Deferred fees, discounts and business combination related fair value adjustments

308

300

* The Group’s SME mortgage lending is captured within the Commercial line above.

Past due but not Stage 3

The following tables provide an aged analysis of home loan, buy-to-let and commercial mortgages which are past due but not Stage 3 (excludes consumer finance and finance leases and hire purchase receivables).

31 December 2025

Home loans

Buy-to-let

Commercial*

Total

€m

€m

€m

€m

0-30 days

21

2

1

24

31-60 days

6

-

-

6

61-90 days

3

-

-

3

Total past due not Stage 3

30

2

1

33

Fair value of collateral held

30

2

1

33

36. Financial risk management (continued)

Fair value of collateral held

Home loans

Buy-to-let

Commercial*

Total

€m

€m

€m

€m

0-30 days

21

2

1

24

31-60 days

6

-

-

6

61-90 days

3

-

-

3

Total past due not Stage 3

30

2

1

33

* The Group’s SME mortgage lending is captured within the Commercial line above.

31 December 2024

Home loans

Buy-to-let

Commercial*

Total

€m

€m

€m

€m

0-30 days

24

1

2

27

31-60 days

4

-

-

4

61-90 days

7

-

-

7

Total past due not Stage 3

35

1

2

38

Fair value of collateral held

35

1

2

38

Fair value of collateral held

Home loans

Buy-to-let

Commercial*

Total

€m

€m

€m

€m

0-30 days

24

1

2

27

31-60 days

4

-

-

4

61-90 days

7

-

-

7

Total past due not Stage 3

35

1

2

38

* The Group’s SME mortgage lending is captured within the Commercial line above.

Collateral held against residential mortgages is principally comprised of residential properties; their fair value has been estimated based upon the last actual valuation, adjusted to take into account subsequent movement in house prices and is capped at the lower of the loan balance or the valuation amount.

Non-performing loans

Non-performing loans (NPLs) are loans which are credit impaired or loans which are classified as defaulted in accordance with the Group’s definition of default. The Group’s definition of default considers objective indicators of default including the 90 days past due criterion, evidence of exercise of concessions or modifications to terms and conditions and is designed to be consistent with European Banking Authority (EBA) guidance on the definition of forbearance.

Foreclosed assets are assets held on the balance sheet which are obtained by taking possession of collateral or by calling on similar credit enhancements.

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

Non-performing assets are defined as NPLs plus foreclosed assets.

31 December 2025

Stage 3

Home loans

Buy-to-let

Commercial*

Consumer finance

Finance leases and hire purchase receivables

Total

€m

€m

€m

€m

€m

€m

NPL is < 90 days

98

17

15

4

3

137

NPL is > 90 days and < 1 year past due

41

1

1

6

2

51

NPL is 1-2 years past due

21

5

-

3

2

31

NPL is 2-5 years past due

30

13

1

3

1

48

NPL is > 5 years past due

25

7

4

5

-

41

POCI

-

-

-

-

-

-

Non-performing loans

215

43

21

21

8

308

Foreclosed assets

1

3

-

-

-

4

Non-performing assets

216

46

21

21

8

312

NPLs as % of gross loans

1.1%

11.4%

3.8%

3.5%

1.7%

1.4%

* The Group’s SME mortgage lending is captured within the Commercial line above.

31 December 2024

Stage 3

Home loans

Buy-to-let

Commercial*

Consumer finance

Finance leases and hire purchase receivables

Total

€m

€m

€m

€m

€m

€m

NPL is < 90 days

113

29

17

6

4

169

NPL is > 90 days and < 1 year past due

55

10

-

4

2

71

NPL is 1-2 years past due

34

11

2

2

1

50

NPL is 2-5 years past due

30

12

1

3

1

47

NPL is > 5 years past due

27

9

4

5

-

45

POCI

-

-

-

-

-

-

Non-performing loans

259

71

24

20

8

382

Foreclosed assets

2

5

-

-

-

7

Non-performing assets

261

76

24

20

8

389

NPLs as % of gross loans

1.3%

15.3%

4.9%

3.6%

1.7%

1.8%

* The Group’s SME mortgage lending is captured within the Commercial line above.

Non-performing loans as a percentage of total Loans and advances was 1.4% at 31 December 2025, down from 1.8% at 31 December 2024. The reduction reflects lower new default flows during the year and the sale of the non-performing Glas 3.1 loan portfolio.

Total portfolio loss allowance: SOFP

The tables below outline the ECL loss allowance total at 31 December 2025 and 31 December 2024 in respect of total customer Loans and advances.

The impairment write-back in respect of the total Loans and advances for year ended 31 December 2025 was €39m, compared to a €30m write-back for the year ended 31 December 2024.

31 December 2025

31 December 2024

€m

€m

Loss allowance - SOFP

Stage 1

35

123

Stage 2

146

134

Stage 3

139

135

Total loss allowance

320

392

36. Financial risk management (continued)

31 December 2025

31 December 2024

%

%

Provision coverage ratio*

Stage 1

0.2%

0.6%

Stage 2

5.5%

6.6%

Stage 3

45.0%

35.4%

Total provisions/total loans

1.4%

1.8%

* Provision coverage ratio is calculated as loss allowance/impairment provision as a percentage of gross loan balance.

Origination profile

Loan origination profile of the residential mortgage loan portfolio before provision for impairment:

The table below illustrates that €1bn or 6% (31 December 2024: 8%) of the residential mortgage portfolio originated before 2006. Between 2006 and 2008 origination was €3bn or 14% (31 December 2024: 17%) of the residential mortgages. The remaining 80% (31 December 2024: 75%) of residential mortgages were originated between 2009 and 2025.

31 December 2025

Residential mortgages portfolio

Stage 3 residential mortgages portfolio

Number

Balance

Number

Balance

€m

€m

2002 and before

5,311

139

296

10

2003

3,694

153

123

8

2004

5,648

324

148

12

2005

8,555

678

264

24

2006

11,543

1,135

341

49

2007

9,931

1,111

354

56

2008

6,309

689

233

32

2009

1,928

172

49

4

2010

734

53

13

1

2011

677

51

7

1

2012

1,073

87

11

1

2013

1,435

127

14

1

2014

2,496

234

12

1

2015

3,463

355

37

3

2016

4,115

500

44

5

2017

5,064

690

51

6

2018

6,529

1,008

53

9

2019

8,295

1,401

63

10

2020

6,778

1,272

49

7

2021

7,745

1,646

39

7

2022

8,712

2,122

18

4

2023

8,073

2,063

18

4

2024

6,892

1,911

7

2

2025

9,162

2,704

2

1

Total

134,162

20,625

2,246

258

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

31 December 2024

Residential mortgages portfolio

Stage 3 residential mortgages portfolio

Number

Balance

Number

Balance

€m

€m

2001 and before

4,110

91

251

7

2002

2,549

93

112

5

2003

4,077

191

149

11

2004

6,125

386

173

13

2005

10,033

793

332

34

2006

12,520

1,326

496

76

2007

10,755

1,276

452

79

2008

6,776

779

279

42

2009

2,056

190

61

6

2010

852

58

14

1

2011

731

58

7

1

2012

1,143

98

13

1

2013

1,549

143

17

2

2014

2,646

263

14

2

2015

3,709

397

38

3

2016

4,362

557

38

5

2017

5,348

763

42

7

2018

6,911

1,116

56

8

2019

8,863

1,564

60

10

2020

7,394

1,475

47

6

2021

8,349

1,859

31

5

2022

9,415

2,416

14

3

2023

8,291

2,173

9

2

2024

7,047

1,938

4

1

Total

135,611

20,003

2,709

330

36. Financial risk management (continued)

Loan-to-value profile

Loan-to-value (LTV) of mortgage lending (index linked):

The LTV ratio is calculated at a property level and is the average of indexed property values in proportion to the outstanding loan balance. LTV is a key input to the impairment provisioning process. The tables below outline the composition of this ratio for the residential loan portfolio.

Actual and average LTVs across principal mortgage portfolios:

The tables below outline the weighted average LTVs for the total residential mortgage portfolios analysed across home loan and buy-to-let facilities by value. The weighted average LTV on the residential mortgage portfolios is 46% at 31 December 2025 compared to 48% at 31 December 2024.

31 December 2025

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

59%

60%

58%

50% to 70%

29%

25%

29%

71% to 90%

12%

9%

12%

91% to 100%

-

2%

1%

Subtotal

100%

96%

100%

101% to 110%

-

2%

-

111% to 120%

-

1%

-

121% to 130%

-

-

-

131% to 140%

-

-

-

141% to 150%

-

-

-

151% to 160%

-

-

-

161% to 170%

-

-

-

171% to 180%

-

-

-

Greater than 180%

-

1%

-

Subtotal

-

4%

-

Total

100%

100%

100%

Weighted average LTV:

Stock of residential mortgages

46%

48%

46%

Residential mortgages originated in the year

65%

52%

65%

Stage 3 mortgages

50%

90%

56%

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

31 December 2024

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

54%

51%

54%

50% to 70%

33%

26%

33%

71% to 90%

13%

11%

12%

91% to 100%

-

4%

1%

Subtotal

100%

92%

100%

101% to 110%

-

2%

-

111% to 120%

-

2%

-

121% to 130%

-

1%

-

131% to 140%

-

-

-

141% to 150%

-

1%

-

151% to 160%

-

-

-

161% to 170%

-

-

-

171% to 180%

-

-

-

Greater than 180%

-

2%

-

Subtotal

-

8%

-

Total

100%

100%

100%

Weighted average LTV:

Stock of residential mortgages

48%

56%

48%

Residential mortgages originated in the year

68%

51%

68%

Stage 3 mortgages

53%

106%

64%

36. Financial risk management (continued)

Analysis by LTV of the Group’s residential mortgage lending which is neither past due nor Stage 3:

The tables below illustrate that 100% of residential home loan mortgages (31 December 2024: 100%) and 99% of residential buy-to-let mortgages (31 December 2024: 97%) that are neither past due nor stage 3 are in positive equity as at 31 December 2025.

31 December 2025

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

59%

66%

59%

50% to 70%

29%

26%

29%

71% to 90%

12%

6%

12%

91% to 100%

-

1%

-

Subtotal

100%

99%

100%

101% to 110%

-

1%

-

111% to 120%

-

-

-

121% to 130%

-

-

-

131% to 140%

-

-

-

141% to 150%

-

-

-

151% to 160%

-

-

-

161% to 170%

-

-

-

171% to 180%

-

-

-

Greater than 180%

-

-

-

Subtotal

-

1%

-

Total

100%

100%

100%

31 December 2024

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

54%

58%

54%

50% to 70%

33%

28%

33%

71% to 90%

13%

9%

13%

91% to 100%

-

2%

-

Subtotal

100%

97%

100%

101% to 110%

-

2%

-

111% to 120%

-

1%

-

121% to 130%

-

-

-

131% to 140%

-

-

-

141% to 150%

-

-

-

151% to 160%

-

-

-

161% to 170%

-

-

-

171% to 180%

-

-

-

Greater than 180%

-

-

-

Subtotal

-

3%

-

Total

100%

100%

100%

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

Analysis by LTV of the Group’s residential mortgage lending which are classified as Stage 3:

The tables below illustrate that 93% of residential home loan mortgages (31 December 2024: 92%) and 76% of residential buy-to-let mortgages (31 December 2024: 68%) that are classified as Stage 3 are in positive equity as at 31 December 2025.

31 December 2025

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

60%

16%

53%

50% to 70%

23%

20%

23%

71% to 90%

8%

29%

11%

91% to 100%

2%

11%

3%

Subtotal

93%

76%

90%

101% to 110%

1%

7%

2%

111% to 120%

1%

8%

2%

121% to 130%

1%

1%

1%

131% to 140%

1%

1%

1%

141% to 150%

1%

1%

1%

151% to 160%

1%

1%

1%

161% to 170%

-

-

-

171% to 180%

-

-

-

Greater than 180%

1%

5%

2%

Subtotal

7%

24%

10%

Total

100%

100%

100%

€m

€m

€m

Stage 3

215

43

258

31 December 2024

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

54%

12%

45%

50% to 70%

26%

18%

24%

71% to 90%

10%

21%

12%

91% to 100%

2%

17%

6%

Subtotal

92%

68%

87%

101% to 110%

2%

6%

3%

111% to 120%

2%

8%

3%

121% to 130%

1%

3%

1%

131% to 140%

-

1%

1%

141% to 150%

1%

1%

1%

151% to 160%

-

1%

-

161% to 170%

-

1%

-

171% to 180%

-

1%

-

Greater than 180%

2%

10%

4%

Subtotal

8%

32%

13%

Total

100%

100%

100%

€m

€m

€m

Stage 3

259

71

330

36. Financial risk management (continued)

(v) Group portfolios: Collateral in possession

Collateral in possession occurs where the obligor either (i) voluntarily surrenders the property or (ii) the Group takes legal ownership due to the non-repayment of the loan facility. The following tables outline the main movements in this category during the year.

Stock of collateral in possession

31 December 2025

31 December 2024

Number

Balance outstanding at transfer of ownership

Number

Balance outstanding at transfer of ownership

Residential collateral in possession

€m

€m

Home loans

5

2

8

5

Buy-to-let

18

4

30

7

Total

23

6

38

12

Collateral in possession assets are sold as soon as practicable. These assets which total €4m as at 31 December 2025 (31 December 2024: €7m) are included in assets held for sale (see note 16 for further details).

During the year the ownership of no properties were transferred to the Group.

31 December 2025

Number of disposals

Balance

outstanding at

transfer of ownership

Gross sales proceeds

Costs to sell

Pre

provisioning

loss on sale*

€m

€m

€m

€m

Collateral in possession

Home loans

3

3

2

-

1

Buy-to-let

12

3

1

-

2

Year ended 31 December 2025

15

6

3

-

3

* Calculated as gross sales proceeds less balance outstanding at transfer of ownership less costs to sell. These losses are provided for as part of the impairment provisioning process.

31 December 2024

Number of disposals

Balance

outstanding at

transfer of ownership

Gross sales proceeds

Costs to sell

Pre

provisioning

loss on sale*

€m

€m

€m

€m

Collateral in possession

Home loans

2

1

1

-

-

Buy-to-let

22

6

4

-

2

Year ended 31 December 2024

24

7

5

-

2

* Calculated as gross sales proceeds less balance outstanding at transfer of ownership less costs to sell. These losses are provided for as part of the impairment provisioning process.

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

(vi) Additional disclosures on forborne loans

The Group operates a number of mechanisms which are designed to assist borrowers experiencing credit and loan repayment difficulties, which have been developed in accordance with the current Code of Conduct on Mortgages Arrears (CCMA).

The tables below analyse loans for which the Group has entered formal temporary and permanent forbearance arrangements with customers for the years ended 31 December 2025 and 2024.

(a) Weighted Average - LTV

LTV on total residential mortgages in forbearance

The below tables illustrate that 94% of residential home loan mortgages (31 December 2024: 94%) and 73% of residential buy-to-let mortgages (31 December 2024: 75%) that are in forbearance are in positive equity as at 31 December 2025.

31 December 2025

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

61%

24%

59%

50% to 70%

23%

19%

22%

71% to 90%

8%

26%

9%

91% to 100%

2%

4%

2%

Subtotal

94%

73%

92%

101% to 110%

1%

6%

2%

111% to 120%

-

15%

2%

121% to 130%

1%

-

1%

131% to 140%

1%

-

1%

141% to 150%

1%

-

-

151% to 160%

1%

2%

1%

161% to 170%

-

-

-

171% to 180%

-

-

-

Greater than 180%

1%

4%

1%

Subtotal

6%

27%

8%

Total

100%

100%

100%

Weighted average LTV:

Stock of residential mortgages

50%

76%

52%

Residential mortgages originated in the year

60%

-

60%

Stage 3 mortgages

56%

84%

59%

36. Financial risk management (continued)

31 December 2024

Home loans

Buy-to-let

Total

%

%

%

Less than 50%

54%

16%

49%

50% to 70%

27%

18%

26%

71% to 90%

10%

26%

12%

91% to 100%

3%

15%

4%

Subtotal

94%

75%

91%

101% to 110%

1%

3%

2%

111% to 120%

2%

9%

2%

121% to 130%

1%

3%

1%

131% to 140%

-

1%

1%

141% to 150%

1%

1%

1%

151% to 160%

-

2%

-

161% to 170%

-

1%

-

171% to 180%

-

-

-

Greater than 180%

1%

5%

2%

Subtotal

6%

25%

9%

Total

100%

100%

100%

Weighted average LTV:

Stock of residential mortgages

52%

85%

57%

Residential mortgages originated in the year

72%

-

72%

Stage 3 mortgages

58%

94%

64%

(b) Forbearance arrangements - mortgages

The tables below set out the volume of loans for which the Group has entered formal temporary and permanent forbearance arrangements with customers as at 31 December 2025 and 31 December 2024.

(i) Residential home loan mortgages:

The incidence of the main type of forbearance arrangements for owner occupied residential mortgages is analysed below:

31 December 2025

All loans

Stage 3

Number

Balances

Number

Balances

€m

€m

Interest only

16

2

12

1

Reduced payment (less than interest only)

13

3

10

3

Reduced payment (greater than interest only)

607

85

337

48

Payment moratorium

58

7

39

4

Arrears capitalisation

443

48

297

31

Term extension

292

20

124

8

Hybrid*

148

18

101

11

Split mortgages**

61

8

61

8

Total

1,638

191

981

114

* Hybrid is a combination of two or more forbearance arrangements.

** Split mortgage is where a portion of outstanding debt is deferred until financial ability or circumstances improve.

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

31 December 2024

All loans

Stage 3

Number

Balances

Number

Balances

€m

€m

Interest only

8

1

6

1

Reduced payment (less than interest only)

32

6

26

4

Reduced payment (greater than interest only)

842

117

416

61

Payment moratorium

65

9

45

6

Arrears capitalisation

550

59

348

38

Term extension

355

25

178

13

Hybrid*

150

15

118

12

Split mortgages**

74

10

74

10

Total

2,076

242

1,211

145

* Hybrid is a combination of two or more forbearance arrangements.

** Split mortgage is where a portion of outstanding debt is deferred until financial ability or circumstances improve.

The tables above reflect a decrease of 438 cases in the year to 31 December 2025 for the Group in the number of residential home loan mortgages in forbearance arrangements, a decrease of €51m. The average balance of forborne loans is €0.117m at 31 December 2025 (31 December 2024: €0.117m).

(ii) Residential buy-to-let mortgages:

The incidence of the main type of forbearance arrangements for residential buy-to-let mortgages is analysed below:

31 December 2025

All loans

Stage 3

Number

Balances

Number

Balances

€m

€m

Interest only

5

2

4

2

Reduced payment (less than interest only)

-

-

-

-

Reduced payment (greater than interest only)

17

4

13

3

Payment moratorium

1

-

1

-

Arrears capitalisation

5

2

4

1

Term extension

16

2

7

1

Hybrid*

23

4

18

4

Split mortgages**

3

1

3

1

Total

70

15

50

12

* Hybrid is a combination of two or more forbearance arrangements.

** Split mortgage is where a portion of outstanding debt is deferred until financial ability or circumstances improve.

36. Financial risk management (continued)

31 December 2024

All loans

Stage 3

Number

Balances

Number

Balances

€m

€m

Interest only

6

3

5

3

Reduced payment (less than interest only)

2

1

2

1

Reduced payment (greater than interest only)

46

11

34

9

Payment moratorium

4

1

4

1

Arrears capitalisation

10

3

7

2

Term extension

16

3

10

2

Hybrid*

34

11

24

7

Split mortgages**

4

1

4

1

Total

122

34

90

26

* Hybrid is a combination of two or more forbearance arrangements.

** Split mortgage is where a portion of outstanding debt is deferred until financial ability or circumstances improve.

The tables above reflect a decrease of 52 cases in the year to 31 December 2025 for the Group in the number of residential buy-to-let in forbearance arrangements, a decrease of €19m in balances. The average balance of forborne loans is €0.214m at 31 December 2025 (31 December 2024: €0.279m).

(iii) Commercial mortgages

The incidence of the main type of forbearance arrangements for commercial mortgages is analysed below:

Commercial mortgages*

31 December 2025

31 December 2024

Number

Balances

Number

Balances

€m

€m

Interest only

-

-

1

-

Reduced payment (greater than interest only)

4

1

4

1

Payment moratorium

1

-

-

-

Arrears capitalisation

7

1

11

1

Term extension

5

1

5

1

Hybrid**

2

1

2

1

Split mortgages***

-

-

-

-

Total

19

4

23

4

* The Group’s SME mortgage lending is captured within the table above.

** Hybrid is a combination of two or more forbearance arrangements.

*** Split mortgage is where a portion of outstanding debt is deferred until financial ability or circumstances improve.

The table above reflects a decrease of 4 cases in the year to 31 December 2025 for the Group in the number of commercial mortgages in forbearance arrangements, with balances remaining unchanged at €4m.

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

(c) Reconciliation of movement in forborne loans for all classes

The tables below provide an analysis of the movement of total forborne loans and Stage 3 forborne loans during the year. It outlines the number and balances of forbearance treatments offered, expired and loans paid down during the year.

(i) Reconciliation of movement of total forborne loans

Residential mortgages

31 December 2025

Home loans cases

Home loans balances

Buy -to-let cases

Buy-to-let balances

Commercial cases

Commercial balances*

Total cases

Total balances

€m

€m

€m

€m

Opening balance 1 January 2025

2,076

242

122

34

23

4

2,221

280

New forbearance extended during the year**

276

37

4

-

2

1

282

38

Deleveraged loans

(159)

(22)

(24)

(10)

-

-

(183)

(32)

Exited forbearance

- re-classified to Stage 3 non-forborne

(16)

(2)

(1)

-

-

-

(17)

(2)

- expired forbearance treatment

(392)

(44)

(19)

(6)

(1)

-

(412)

(50)

- expired loan paid down

(147)

(13)

(12)

(2)

(5)

-

(164)

(15)

Balance shift***

-

(7)

-

(1)

-

(1)

-

(9)

Closing balance of loans in forbearance as at 31 December 2025

1,638

191

70

15

19

4

1,727

210

* The Group’s SME mortgage lending is captured within the Commercial line above.

** Balance movements are stated net of portfolio re-classification.

*** Balance movements in respect of loans which are in forbearance at the start and end of the year.

Residential mortgages

Home loans cases

Home loans balances

Buy -to-let cases

Buy-to-let balances

Commercial cases

Commercial balances*

Total cases

Total balances

31 December 2024

€m

€m

€m

€m

Opening balance 1 January 2024

3,174

393

226

79

42

7

3,442

479

New forbearance extended during the year**

310

37

17

3

2

1

329

41

Deleveraged loans

(543)

(83)

(81)

(33)

(4)

(1)

(628)

(117)

Exited forbearance

- re-classified to Stage 3 non-forborne

(5)

(1)

(1)

-

-

-

(6)

(1)

- expired forbearance treatment

(749)

(77)

(23)

(5)

(12)

(1)

(784)

(83)

- expired loan paid down

(111)

(17)

(16)

(9)

(5)

(2)

(132)

(28)

Balance shift***

-

(10)

-

(1)

-

-

-

(11)

Closing balance of loans in forbearance as at 31 December 2024

2,076

242

122

34

23

4

2,221

280

* The Group’s SME mortgage lending is captured within the Commercial line above.

** Balance movements are stated net of portfolio re-classification.

*** Balance movements in respect of loans which are in forbearance at the start and end of the year.

36. Financial risk management (continued)

(ii) Reconciliation of movement in forborne loans Stage 3

Residential mortgages

Home loan cases

Home loan balances

Buy-to-let cases

Buy-to-let balances

Commercial cases

Commercial balances*

Total cases

Total balances

31 December 2025

€m

€m

€m

€m

Opening balance 1 January 2025

1,211

145

90

26

18

4

1,319

175

New Stage 3 forbearance extended during the year**

225

28

2

-

2

-

229

28

Deleveraged loans

(158)

(22)

(24)

(10)

-

-

(182)

(32)

Exited forborne Stage 3, now performing forborne

(221)

(26)

(7)

(3)

-

-

(228)

(29)

Exited forbearance

- re-classified to Stage 3 non-forborne

(5)

(1)

(1)

-

-

-

(6)

(1)

- expired forbearance treatment

(3)

(1)

(2)

-

-

-

(5)

(1)

- expired loan paid down

(68)

(7)

(8)

(1)

(2)

-

(78)

(8)

Balance shift***

-

(2)

-

-

-

-

-

(2)

Closing balance of loans in forbearance as at 31 December 2025

981

114

50

12

18

4

1,049

130

* The Group’s SME mortgage lending is captured within the Commercial line above.

** Balance movements are stated net of portfolio re-classification.

*** Balance movements in respect of loans which are in forbearance at the start and end of the year.

Residential mortgages

Home loan cases

Home loan balances

Buy-to-let cases

Buy-to-let balances

Commercial cases

Commercial balances*

Total cases

Total balances

31 December 2024

€m

€m

€m

€m

Opening balance 1 January 2024

1,741

236

168

61

27

6

1,936

303

New Stage 3 forbearance extended during the year**

319

38

18

5

2

1

339

44

Deleveraged loans

(542)

(83)

(81)

(33)

(4)

(1)

(627)

(117)

Exited forborne Stage 3, now performing forborne

(272)

(30)

(9)

(2)

(3)

-

(284)

(32)

Exited forbearance

- re-classified to Stage 3 non-forborne

(3)

(1)

-

-

-

-

(3)

(1)

- expired forbearance treatment

(11)

-

-

-

-

-

(11)

-

- expired loan paid down

(21)

(11)

(6)

(5)

(4)

(2)

(31)

(18)

Balance shift***

-

(4)

-

-

-

-

-

(4)

Closing balance of loans in forbearance as at 31 December 2024

1,211

145

90

26

18

4

1,319

175

* The Group’s SME mortgage lending is captured within the Commercial line above.

** Balance movements are stated net of portfolio re-classification.

*** Balance movements in respect of loans which are in forbearance at the start and end of the year.

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

(vii) Funding profile

The amounts below for non-derivative financial liabilities is calculated using undiscounted cash flows which include an estimate of future interest payments. Derivative liabilities include contractual undiscounted cash flows on a gross basis if the instrument is settled gross and on a net basis if settled net.

The ALCo monitors sources of funding and their respective maturities with a focus on establishing a stable and cost effective funding profile. Excluding equity, the Group’s funding profile as at the 31 December 2025 can be broken down into the below component parts:

31 December 2025

31 December 2024

%

%

Customer accounts

92

91

Long-term debt

7

8

Short-term debt

1

1

100

100

Long-term debt refers to debt with a maturity greater than 12 months from year-end and short-term debt is that which has a maturity of less than 12 months from year-end.

In accordance with IFRS 7, Financial Instruments: Disclosures, the following tables present the maturity analysis of financial liabilities on an undiscounted basis, by remaining contractual maturity at the SOFP date. These will not agree directly with the balances on the consolidated SOFP due to the inclusion of future interest payments.

31 December 2025

Up to

1-3

3-6

6-12

1-2

Over 2

1 month

months

months

months

years

years

Total

€m

€m

€m

€m

€m

€m

€m

Liabilities

Deposits by banks

104

-

-

-

-

-

104

Customer accounts

18,922

2,161

1,096

2,529

763

210

25,681

Debt securities in issue

8

16

24

49

97

1,767

1,961

Derivative financial instruments

1

-

-

-

-

3

4

Subordinated liabilities

1

2

3

7

13

449

475

Other financial liabilities

100

-

2

3

6

21

132

Total liabilities

19,136

2,179

1,125

2,588

879

2,450

28,357

31 December 2024

Up to

1-3

3-6

6-12

1-2

Over 2

1 month

months

months

months

years

years

Total

€m

€m

€m

€m

€m

€m

€m

Liabilities

Deposits by banks

105

-

-

-

-

-

105

Customer accounts

18,051

1,593

949

2,031

967

631

24,222

Debt securities in issue

8

16

24

49

97

1,864

2,058

Derivative financial instruments

-

-

-

-

-

-

-

Subordinated liabilities

1

1

2

4

7

285

300

Other financial liabilities

95

-

2

3

6

25

131

Total liabilities

18,260

1,610

977

2,087

1,077

2,805

26,816

The maturity analysis for credit commitments and guarantees are presented in Note 41.

36. Financial risk management (continued)

When managing the Group’s liquidity and funding profile, for products where the contractual maturity date may be different from actual behaviour, the Group uses statistical methodologies to manage liquidity on an expected or behaviourally adjusted basis.

The following table details the Group’s liquidity analysis for derivative instruments that do not qualify as hedging instruments. The table has been drawn up based on the undiscounted contractual net cash inflows and outflows on derivative instruments that settle on a net basis and the undiscounted gross inflows and outflows on those derivatives that require gross settlement. When the amount payable or receivable is not fixed, the amount disclosed has been determined by reference to the projected interest rates from the yield curves at the end of the reporting year.

31 December 2025

Up to

1-3

3-6

6-12

1-2

Over 2

1 month

months

months

months

years

years

Total

€m

€m

€m

€m

€m

€m

€m

Gross settled:

FX forwards

- inflow

49

-

-

-

-

-

49

- outflow

(50)

-

-

-

-

-

(50)

Balance at 31 December 2025

(1)

-

-

-

-

-

(1)

31 December 2024

Up to

1-3

3-6

6-12

1-2

Over 2

1 month

months

months

months

years

years

Total

€m

€m

€m

€m

€m

€m

€m

Gross settled:

FX forwards

- inflow

52

-

-

-

-

-

52

- outflow

(52)

-

-

-

-

-

(52)

Balance at 31 December 2024

-

-

-

-

-

-

-

Notes to the Consolidated Financial Statements (continued)

36. Financial risk management (continued)

(viii) Interest rate gap position

Gap analysis is a technique for measuring the Group’s interest rate risk exposure beginning with a maturity/re-pricing schedule that distributes interest sensitive assets, liabilities, and derivative positions into “time bands” according to their maturity (if fixed rate), time remaining to their next re-pricing (if floating rate) or behavioural convention in order to identify any sources of significant mismatches. The December 2025 IRRBB profile below also includes interest cash flows based on the next re-price date i.e. one month’s interest included for variable rate products and interest until the end of the fixed rate period for fixed rate products. The Non Maturity Deposits are assumed to have a maximum behavioural maturity of 7 years. These will not agree directly with the balances on the consolidated SOFP due to the inclusion of future interest payments.

A summary of the Group’s EUR interest rate gap position is as follows:

Interest rate re-pricing

31 December 2025

Not more than 3 months

Over 3 months but not more than 6 months

Over 6 months but not more than 1 year

Over 1 year but not more than 5 years

Over 5 years

Total

€m

€m

€m

€m

€m

€m

Assets

9,169

1,226

2,447

15,039

3,193

31,074

Liabilities

(7,455)

(1,861)

(3,729)

(13,076)

(4,470)

(30,591)

Derivatives

(1,156)

278

7

1,001

-

130

Interest rate re-pricing gap

558

(357)

(1,275)

2,964

(1,277)

613

Cumulative interest rate re-pricing gap

558

201

(1,074)

1,890

613

31 December 2024

Not more than 3 months

Over 3 months but not more than 6 months

Over 6 months but not more than 1 year

Over 1 year but not more than 5 years

Over 5 years

Total

€m

€m

€m

€m

€m

€m

Assets

10,261

1156

2,494

13,437

2,314

29,662

Liabilities

(6,347)

(1,657)

(3,650)

(13,491)

(4,367)

(29,512)

Derivatives

(1,843)

51

-

2,049

-

257

Interest rate re-pricing gap

2,071

(450)

(1,156)

1,995

(2,053)

407

Cumulative interest rate re-pricing gap

2,071

1,621

465

2,460

407

36. Financial risk management (continued)

Sensitivity analysis

The following table outlines the sensitivity of the Group’s NII to a change in interest rates. The NII sensitivity is calculated on a constant balance sheet basis in line with the EBA Guidelines on Interest Rate Risk in the Banking Book (EBA 2022/03).

31 December 2025

100bps

200bps

m

m

Upwards

10

19

Downwards

(12)

(23)

31 December 2024

100bps

200bps

m

m

Upwards

19

38

Downwards

(14)

(29)

37. Capital management

The core objective of the Group’s capital management policy is to ensure that the Group complies with its regulatory capital requirements and maintains sufficient capital to cover its business risks and support its strategy. The Group has an established Internal Capital Adequacy Assessment Process (ICAAP) to ensure that it is adequately capitalised against the inherent risks to which its business operations are exposed and to maintain an appropriate level of capital to meet the minimum capital requirements. The Board has overall responsibility for the completeness and implementation of the ICAAP. The ICAAP is subject to review and evaluation by the Regulator.

The management of capital within the Group is monitored on an ongoing basis by the Board and various Executive and Board Committees in accordance with Board approved policy.

The Group’s regulatory capital comprises of three Tiers:

  • CET1 Capital, consisting of ordinary share capital, share premium, retained earnings and other regulatory adjustments relating to items that are included in equity but are treated differently for capital adequacy purposes;
  • Tier 1 Capital, consisting of CET1 capital and qualifying convertible perpetual financial instruments with discretionary coupons; and
  • Total Capital, consisting of Tier 1 capital and qualifying subordinated liabilities, revaluation reserves and other regulatory capital adjustments.

The Group’s 31 December 2025 regulatory Pillar 2 Requirement (P2R) reduced by -0.25% to 3.00% (31 December 2024: 3.25%) and an Other Systemically Important Institution (O-SII) buffer of 0.5% is effective 1 January 2025.

The Group’s 31 December 2025 regulatory CET1 capital requirement is 10.69% (31 December 2024: 10.33%). The CET1 ratio requirement of 10.69% consists of Pillar 1 minimum requirement of 4.50% (31 December 2024: 4.50%), P2R of 1.69%* (31 December 2024: 1.83%), Capital Conservation Buffer (CCB) of 2.50% (31 December 2024: 2.50%), Countercyclical Buffer (CCyB) of 1.50% (31 December 2024: 1.50%) and the application of a 0.50% O-SII buffer (31 December 2024: Nil).

The Group’s Total Capital requirement of 15.50% at 31 December 2025 (31 December 2024: 15.25%) consists of Pillar 1 minimum requirement of 8.00% (31 December 2024: 8.00%), P2R of 3.00% (31 December 2024: 3.25%), CCB of 2.50% (31 December 2024: 2.50%), CCyB of 1.50% (31 December 2024: 1.50%) and O-SII buffer of 0.50% (31 December 2024: Nil).

These requirements exclude Pillar 2 Guidance (P2G) which is not publicly disclosed.

* 56.25% of P2R must be made up of CET1

Notes to the Consolidated Financial Statements (continued)

38. Current/non-current assets and liabilities

The following table provides an analysis of certain asset and liability line items as at 31 December 2025 and 31 December 2024. The analysis includes amounts expected to be recovered or settled no more than 12 months after the SOFP date (current) and more than 12 months after the SOFP date (non-current).

31 December 2025

31 December 2024

Note

Current

Non-current

Total

Current

Non-current

Total

€m

€m

€m

€m

€m

€m

Assets

Cash and balances at central banks

12

75

-

75

72

-

72

Items in the course of collection

12

25

-

25

23

-

23

Loans and advances to banks

13

1,719

-

1,719

2,202

-

2,202

Derivative financial instruments

14

14

10

24

-

59

59

Other assets

15

51

-

51

7

-

7

Assets classified as held for sale

16

5

-

5

12

-

12

Debt securities

17

653

4,707

5,360

138

4,189

4,327

Equity securities

18

-

1

1

-

9

9

Prepayments and contract assets

19

168

-

168

63

-

63

Loans and advance to customers

20

3,659

18,590

22,249

2,685

18,738

21,423

Liabilities

Deposits by banks including central banks

26

104

-

104

105

-

105

Customer accounts

27

24,640

959

25,599

22,557

1,563

24,120

Derivative financial instruments

14

1

3

4

-

-

-

Debt securities in issue

28

56

1,667

1,723

56

1,675

1,731

Other liabilities

29

105

26

131

100

29

129

Accruals

12

-

12

12

-

12

Provisions

30

29

35

64

13

33

46

Subordinated liabilities

31

1

346

347

3

254

257

39. Transfer of financial assets

In the ordinary course of business, the Group enters into transactions that result in the transfer of financial assets of Loans and advances to customers and debt securities. In accordance with note 1.5 (vii), the transferred financial assets continue to be either recognised in their entirety or to the extent of the Group’s continuing involvement, or are derecognised in their entirety.

The Group transfers financial assets primarily through the following transactions:

  • sale and repurchase of securities; and
  • securitisation activities in which Loans and advances to customers are sold to Structured Entities (SEs) that in turn issue notes to investors which are collateralised by purchased assets.

(a) Transferred financial assets that are not derecognised in their entirety

Sale and repurchase agreements

Sale and repurchase agreements are transactions in which the Group sells a security and simultaneously agrees to repurchase it (or an asset that is substantially the same) at a fixed price on a future date. The Group continues to recognise the securities in their entirety in the Statement of Financial Position as Loans and advances to customers (note 20) and debt securities (note 17) because it retains substantially all the risks and rewards of ownership. The cash consideration received is recognised as a financial asset and a financial liability is recognised for the obligation to pay the repurchase price. As the Group sells the contractual rights to the cash flows of the securities it does not have the ability to use or pledge as collateral the transferred assets during the term of the arrangement. The carrying value of repurchase agreements at 31 December 2025 is €89m (31 December 2024: €65m).

39. Transfer of financial assets (continued)

Securitisations

The Group sells Loans and advances to customers to SEs that in turn issue notes to investors which are collateralised by the purchased assets. For the purpose of disclosure in this note, a transfer of such financial assets may arise if the Group sells assets to a consolidated SE, the transfer of financial assets is from the Group (that includes the consolidated SE) to investors in the notes issued by the SE. The transfer is in the form of the Group assuming an obligation to pass cash flows from the underlying assets to investors in the notes.

Although the Group does not own more than half of the voting power of the Fastnet entities, it has the power to control the relevant activities of the SE and the ability to affect the variable returns of the investee and hence these SEs are consolidated. In these cases, the consideration received from the investors in the notes in the form of cash is recognised as a financial asset and a corresponding financial liability is recognised. Therefore, the Group is exposed to substantially all the risks and rewards of ownership including credit and market risk of the transferred assets.

When the Group transfers assets as part of the securitisation transactions it does not have the ability to use or pledge as collateral the transferred assets during the term of the arrangement.

The table below sets out an overview of carrying amounts and fair values related to transferred financial assets that are not derecognised in their entirety and associated liabilities.

31 December 2025

31 December 2024

Sale and repurchase agreements

Securitisations

Sale and repurchase agreements

Securitisations

€m

€m

€m

€m

Carrying amount of assets

90

-

377

-

Carrying amount of associated liabilities

89

-

365

-

Liabilities that have recourse only to the transferred financial assets

Fair value of assets

89

-

371

-

Fair value of associated liabilities

89

-

365

-

Net position

-

-

6

-

(b) Transferred financial assets that are derecognised in their entirety

The Group has not transferred any financial assets that were derecognised in their entirety where the Group has continuing involvement in a transferred asset.

40. Offsetting financial assets and financial liabilities

In accordance with IAS 32, Financial Instruments: Presentation, the Group reports financial assets and financial liabilities on a net basis on the SOFP only if there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis, or to realise the asset and settle the liability simultaneously. This is disclosed in the table below in the “Effect of offsetting on the SOFP” section.

The gross amounts of derivative assets and liabilities and their net amounts disclosed in the below tables have been measured in the SOFP at fair value.

The tables below also disclose (in the “Related amounts not offset in the SOFP” section) the impact of master netting agreements and other similar agreements on all derivative financial instruments and similar financial instruments that are subject to master netting agreements or similar agreements, but do not qualify for netting on the balance sheet. The similar financial instruments include securitisations and sale and repurchase agreements. The similar agreements include global master repurchase agreements. It highlights the amounts that could be potentially offset on the SOFP and those amounts covered by collateral placed with or by counterparties to these trades.

The tables highlight the amounts that have been offset on the SOFP and those amounts covered by collateral placed with or by counterparties to these trades. It does not highlight where right of offset is available in the event of a default, as allowed under ISDA master agreements.

Notes to the Consolidated Financial Statements (continued)

40. Offsetting financial assets and financial liabilities (continued)

The tables below also provide analysis of derivative financial assets and liabilities and repurchase and reverse repurchase agreements subject to offsetting, enforceable master netting agreements and global master repurchase agreements:

31 December 2025

Effect of offsetting on the SOFP

Related amounts not offset in the SOFP

Gross financial assets/ (liabilities) recognised

Gross financial (liabilities)/assets offset

Net amounts reported on the SOFP

Financial instruments

Cash collateral

Net amount

€m

€m

€m

€m

€m

€m

Assets

Derivative financial instruments

24

-

24

-

(15)

9

24

-

24

-

(15)

9

Liabilities

Derivative financial instruments

(4)

-

(4)

-

-

(4)

Repurchase Agreements

89

-

89

(89)

-

-

85

-

85

(89)

-

(4)

31 December 2024

Effect of offsetting on the SOFP

Related amounts not offset in the SOFP

Gross financial assets/ (liabilities) recognised

Gross financial (liabilities)/assets offset

Net amounts reported on the SOFP

Financial instruments

Cash collateral

Net amount

€m

€m

€m

€m

€m

€m

Assets

Derivative financial instruments

59

-

59

-

(39)

20

Reverse Repurchase Agreements

300

(300)

-

-

(1)

(1)

359

(300)

59

-

(40)

19

Liabilities

Derivative financial instruments

-

-

-

-

-

-

Repurchase Agreements

365

(300)

65

(65)

-

-

365

(300)

65

(65)

-

-

41. Commitments and Contingencies

The table below provides the contractual amounts of irrevocable capital commitments. Even though these obligations are not recognised in SOFP they do involve credit risk. The maximum exposure to credit loss under commitments is the contractual amount of the instrument in the event of non-performance by the other party where all counter claims, collateral or security prove worthless. The transfer of economic resources is uncertain and cannot be reasonably measured to be recognised on the SOFP.

Credit commitments

31 December 2025

31 December 2024

€m

€m

Guarantees and irrevocable letters of credit

2

2

Commitments to extend credit

- less than 1 year

1,509

1,573

- 1 year and over

43

43

Total commitments to extend credit

1,552

1,616

Total credit commitments

1,554

1,618

Other contingencies

The Group, like all other banks, is subject to litigation in the normal course of its business. Based on legal advice, other than matters referred to in note 30, the Group does not believe that any such litigation will have a material effect on its income statement or SOFP.

A number of different statutory and regulatory bodies, including the CBI, commenced investigations into a series of transactions involving deposits placed by Irish Life Assurance plc with Irish Bank Resolution Corporation (formerly Anglo Irish Bank) (on 31 March 2008, 26 September 2008, 29 September 2008 and 30 September 2008). While these investigations commenced a number of years ago, they were put on hold pending the determination of criminal proceedings against a number of individuals in respect of the same transactions. The Group understands that those criminal proceedings have concluded and so the Group is waiting to see if the investigations, which, from the Group’s perspective, have been dormant for some time will now be re-commenced.

As part of the agreement in August 2011 to dispose of Irish Life International Limited, the Group provided certain indemnities and warranties to the purchaser under a number of identified scenarios. If the Group is required to make any reimbursements under these identified scenarios, the impact on the financial statements could be material. Based on the facts currently known, it is not practicable at this time to predict the final outcome this could have, nor the timing and possible impact on the Group.

Like other banks, in the normal course of business, customers bring complaints to the Financial Services and Pensions Ombudsman (FSPO) in relation to a variety of issues. The Group considers the applicability of FSPO decisions and findings to other customers in similar circumstances. The Group provides for any issues that might arise, where based on legal advice, the Directors believe that it is more likely than not that an outflow of resources embodying economic benefits, will be required to settle a present obligation arising from a past event. The Group has no such present obligation arising from FSPO complaints, however it will continue to keep FSPO complaints and decisions under review to assess if they identify any issues which could be of broader impact to other customers. Based on the facts currently known and the current stages that the FSPO’s complaints process is at, it is not practicable at this time to predict the final outcome of FSPO complaints, nor the timing and possible impact on the Group.

As at 31 December 2025 ECL of €6m (31 December 2024: €4m) held against loan commitments are recognised in Provisions (note 30), except where the loan commitment relates to a loan already recognised as a financial asset. In this case the ECL is recognised in Loans and advances to customers (note 20).

On 1 July 2022, the Group invested in First Home Scheme Ireland DAC, along with the State, AIB and Bank of Ireland. The Group committed €54m in funding to the First Home Scheme Ireland DAC. €30m was recognised in the SOFP in respect of the scheme as at 31 December 2025 (31 December 2024: €20m).

Notes to the Consolidated Financial Statements (continued)

42. Related Parties

Related parties include individuals and entities that can exercise significant influence on operational and financial policies of the Group.

The Group has a related party relationship with its Directors, Senior Executives, the Group’s pension schemes, the Minister for Finance and with the Irish Government and Irish Government related entities on the basis that the Irish Government is deemed to have control over the Group.

(a) Directors’ and Secretary’s interest

The interests of the Directors and the Company Secretary, including interests of their close family members in the share capital of the Company are as follows:

Number of beneficial ordinary shares held

31 December 2025

31 December 2024

Ordinary

Ordinary

Position

shares

shares

Julie O’Neill

Chairperson

20,000

20,000

Eamonn Crowley

Chief Executive Officer

50,000

50,000

Nicola O’Brien (retired 29 August 2024)

Chief Financial Officer

-

-

Barry D’Arcy (appointed 25 February 2025)

Chief Financial Officer

-

-

Conor Ryan

Company Secretary

10

10

Ronan O’Neill (retired 30 July 2025)

Non-Executive Director

-

-

Donal Courtney (retired 01 October 2024)

Non-Executive Director

-

-

Ruth Wandhöfer

Non-Executive Director

-

-

Marian Corcoran

Non-Executive Director

4,500

4,500

Paul Doddrell

Non-Executive Director

4,046

4,046

Celine Fitzgerald

Non-Executive Director

6,227

6,227

Anne Bradley

Non-Executive Director

6,227

6,227

Catherine Moroney

Non-Executive Director

7,462

7,462

Rick Gildea

Non-Executive Director

-

-

Hugh O’Donnell (appointed 08 April 2025)

Non-Executive Director

-

-

Conor Ryan, as trustee of the employee benefit trust set up under the terms of the long-term incentive plan, has non-beneficial interest in 4,580 shares held in the plan (31 December 2024: 4,580).

There were no transactions in the above Directors’ and Secretary’s interests between 31 December 2025 and 04 March 2026.

Details of the Directors’ remuneration is included in the Directors’ Remuneration Report on pages 121 to 125.

42. Related parties (continued)

(b) Transactions with key management personnel

Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group. Key management personnel include Non-Executive Directors, Executive Directors and members of the Executive Committee (ExCo). The Executive Directors and members of the ExCo are listed below:

Members of the ExCo at 31 December 2025

Eamonn Crowley

Chief Executive

Barry D’Arcy

Chief Financial Officer

Patrick Farrell

Chief Retail Banking Officer

Tom Hayes

Chief Technology Officer

Ger Mitchell

Chief Customer and People Officer

Andrew Walsh

Chief Legal Counsel

Peter Vance

Chief Operations Officer

Leontia Fannin

Chief Sustainability & Corporate Affairs Officer

Fiona McMahon

Chief Risk Officer

During the year ended 31 December 2025, the following key management personnel changes occurred:

Barry D’Arcy was appointed Chief Financial Officer on 25 February 2025; Hugh O'Donnell was appointed Non-Executive Director on 08 April 2025 and Fiona McMahon was appointed Chief Risk Officer on 11 August 2025.

Ronan O’Neil retired as a Non-Executive Director on 30 July 2025.

Non-Executive Directors are compensated by way of fees. In certain circumstances, expenses incurred by Non-Executive Directors during the normal course of business are paid by the Group and are included in taxable benefits. The compensation of Executive Directors and members of the ExCo comprises salary and other benefits together with pension benefits. Previously they also participated in the Group’s profit sharing, share option schemes and long-term incentive plans. No awards have been issued under these schemes and plans since 2008.

Number of key management personnel as at year end is as follows:

31 December 2025

31 December 2025

Non-Executive Directors

9

9

Executive Directors and Senior Management

9

8

18

17

(b) (i) Total compensation to Executive and Non-Executive Directors is as follows:

Year ended

Year ended

31 December 2025

31 December 2024

€’000

€’000

Fees

1,007

1,038

Taxable benefits

5

3

Salary and other benefits

978

789

Loss of office payments*

-

172

Pension benefits

- defined contribution

162

140

Total

2,152

2,142

* Relates to payments to former CFO

Notes to the Consolidated Financial Statements (continued)

42. Related parties (continued)

Total compensation to other key management personnel is as follows:

Year ended

Year ended

31 December 2025

31 December 2024

€’000

€’000

Taxable benefits

8

4

Salary and other benefits

2,754

2,709

Pension benefits

- defined contribution

413

397

Total

3,175

3,110

In 2025, the Chief Financial Officer, Barry D’Arcy, has confirmed that his son completed a student/summer work placement with the Group. The Chairperson has further confirmed that their daughter‑in‑law is employed by the Group. There were no connected persons to key management personnel employed by the group during 2024

(b) (ii) Balances and transactions with key management personnel:

In the normal course of its business, the Group had loan balances and transactions with key management personnel and their connected persons. The loans are granted on normal commercial terms and conditions with the exception of certain home loans where Executive Directors and Senior Managers may avail of subsidised loans on the same terms as other eligible management of the Group. All of the loans in the scope of the related party guidelines as outlined under the Companies Act 2014, the Central Bank Related Party lending code 2013 and IAS 24 Related party disclosures are secured, and all interest and principal due at the SOFPn date has been repaid on schedule and therefore, no provision for loan impairment is required. Total outstanding balances of loans, credit cards, overdrafts and deposits are as follows:

31 December 2025

31 December 2024

€’000

€’000

Balances

Loans

2,588

1,734

Unsecured credit card balances and overdrafts

13

48

Deposits

2,503

1,209

Year ended

Year ended

31 December 2025

31 December 2024

€’000

€’000

Transactions during the year

Loan advances

999

56

Loan repayments

143

302

Interest received on loans

92

46

Interest paid on deposits

(40)

(7)

42. Related parties (continued)

Loans to Directors

31 December 2025

Balance as at 1 Jan

Advances during the year

Principal repaid

Principal drawn

Balance

as at

31 Dec

Interest paid

Maximum balance

€’000

€’000

€’000

€’000

€’000

€’000

€’000

Ronan O’Neill* (retired 30 July 2025)

866

-

12

60

914

25

926

Eamonn Crowley**

40

61

48

-

53

6

101

Catherine Moroney*

13

-

5

-

8

1

13

919

61

65

60

975

32

1,040

* Represents a loan for a person connected with this Director in accordance with section 307(3) of the Companies Act 2014.

** Represents a loan made directly to this Director in accordance with section 307(3) of the Companies Act 2014.

31 December 2024

Balance as at 1 Jan

Advances during the year

Principal repaid

Principal drawn

Balance

as at

31 Dec

Interest paid

Maximum balance

€’000

€’000

€’000

€’000

€’000

€’000

€’000

Ronan O’Neill*

629

250

13

-

866

27

879

Eamonn Crowley**

2

40

2

-

40

-

42

Catherine Moroney*

-

17

4

-

13

1

17

631

307

19

-

919

28

938

* Represents a loan for a person connected with this Director in accordance with section 307(3) of the Companies Act 2014.

** Represents a loan made directly to this Director in accordance with section 307(3) of the Companies Act 2014.

(c) Irish Government and Irish Government related entities

The Minister for Finance continues to be the majority shareholder of the Group (and the ultimate controlling party per IAS 24). The Irish Government is recognised as a related party as the Government is deemed to have control over the Group as defined by IAS 24. The Group has applied the amended IAS 24 which exempts an entity from the related party disclosure requirements in respect of the Government and Government related entities unless transactions are individually or collectively significant. In the normal course of business, the Group has entered into transactions with the Government and Government related entities involving deposits and senior debt.

The following are transactions and balances between the Group and the Government and Government related entities that are collectively significant:

  • The Group holds securities issued by the Government of €1,604m (31 December 2024: €1,524m).
  • The Group had an investment in associated undertakings of €30m for the year ended 31 December 2025 involving participants that are deemed related parties due to the common ownership by the Government. The amount and nature is referenced in note 22.
  • The Group entered into banking transactions in the normal course of business with local Government and Semi-State Institutions such as local authorities and county councils. These transactions principally include the granting of loans, the acceptance of deposits and clearing transactions.
  • A bank levy imposed by the Government through the Finance Bill 2014 is payable in the second half of each calendar year. A bank levy payable to government, is provided for on the occurrence of the event identified by the legislation that triggers the obligation to pay the levy. In 2025, the amount recognised in the income statement was €23m (31 December 2024: €23m).

(d) Other related party transactions

  • At 31 December 2025 the Company had an intercompany balance of €1,723m (31 December 2024: €1,731m) with its principal subsidiary PTSB plc relating to the MREL issuance.
  • In November 2020, PTSB Group made an investment of €123m in PTSB plc. This investment was through the issuance of AT1 securities by the Company and was redeemed in full on 25 November 2025, following the attainment of the required approval of the Supervisory Authority. In October 2022, PTSB Group made an additional investment of €245m in PTSB plc through the issuance of AT1 securities by the Company
  • In May 2021, PTSB plc borrowed €250m from the Group at a fixed rate of 3% per annum plus a margin of 0.181% per annum which matures on 19 August 2031. The loan is subordinated and ranks as Tier 2 capital notes with interest paid annually in arrears on 19 August.

Notes to the Consolidated Financial Statements (continued)

43. Principal subsidiary undertakings and interest in subsidiaries and structured entities

Under IFRS 10 ‘Consolidated financial statements’, the Group has control over an entity when it has the power to direct relevant activities that significantly affect the investee return, it is exposed or has rights to variable returns from its involvement in the investee and has the ability to affect those returns through its powers over the entity.

A subsidiary is considered material if the value of the consolidated total assets at the end of the financial year of the subsidiary and the entities it controls (if any) is more than 1% of the total assets of the Group.

The key subsidiary of the parent meeting the criteria outlined above is:

Nature of

Incorporated

% of ordinary

Name and registered office

business

in

shares held

Held directly by the company:

Permanent TSB plc

56-59 St. Stephen’s Green, Dublin 2

Retail banking

Ireland

100

In presenting details of the principal subsidiary undertakings, the exemption permitted by section 315 (a) (i) of the Companies Act 2014 in relation to disclosing related undertaking net assets or profit or loss, has been availed of, and the Company will annex a full listing of Group undertakings to its annual return to the Companies Registration Office.

The reporting date for each of the Group’s principal subsidiary entities is 31 December.

The principal country of operation of each company is the country in which it is incorporated.

The registered office of Permanent TSB Group Holdings plc is 56-59 St. Stephen’s Green, Dublin 2.

(a) Company’s interest in subsidiary undertakings

The Company is the ultimate holding company of the Group while PTSB is a 100% subsidiary of the Company. The investment in PTSB is carried at the recoverable amount in the holding company SOFP.

At 31 December 2025 the investment amounted to €1,960m (31 December 2024: €2,083m). The Group carried out an impairment assessment using a combination of internal group models and externally available data to inform their view of the recoverable amount of investment. As the VIU was higher than the carrying value, in line with IAS 36, no additional impairment charge was taken (31 December 2024: €263m). See Company SOFP on page 397 for further details.

(b) Structured entities (SEs)

A structured entity is an entity in which voting or similar rights are not the dominant factor in deciding control. SEs are generally created to achieve a narrow and well-defined objective with restrictions around their on-going activities. Depending on the Group’s power to direct the relevant activities of the investee and its exposure or rights to variable returns from its involvement in the investee and the ability to use its power over the investee to affect the amount of the investor’s return, it may consolidate the entity.

Control and voting rights

The Directors of the individual SEs are independent of the Group and neither the Group nor any of its subsidiaries have voting rights in the share capital of these entities. The Group initiated the setup of these SEs and, as architect dictated the terms relating to the operation of these SEs. The Group, as administrator, provides services to the individual SEs. The Group, as administrator, has power to:

  • exercise rights, powers and discretions of the issuers in relation to the mortgage loans and their related security and to perform its duties in relation to the mortgage loans and their related securities; and
  • to do or cause to be done any and all other things which it reasonably considers necessary, convenient or incidental to the administrator of the mortgage loans and their related security or the exercise of such rights, powers and discretions.

The key activities performed by the Group’s subsidiaries as administrator is:

  • to manage the credit risk associated with the mortgages contained in the individual SEs; and
  • to determine and set rates of interest applicable to loans on each rate setting date in accordance with the terms of the loans and negotiate the cost of funds associated with these mortgages which may result in a variable return in the entity.

43. Principal subsidiary undertakings and interest in subsidiaries and structured entities (continued)

These two items highlight the power the Group has to direct the relevant activities of these entities that significantly affect the investee returns and the ability to use its power to affect variable returns of investors.

The Group provides funding to each of these vehicles by way of a subordinated loan and has an entitlement to deferred consideration. The Group is exposed to the variable returns of the SE’s through the subordinated loan and the deferred consideration.

The Group currently has four SEs in issue in the ROI the details of which are outlined below.

Sub loan provided

SEs setup with Residential Mortgages

- Fastnet Securities 16 DAC

- Fastnet Securities 17 DAC

- Fastnet Securities 18 DAC

- Fastnet Securities 19 DAC

Although the Group does not own more than half of the voting power, it has the power to control the relevant activities of the SE and the ability to affect the variable returns of the investee and hence these SEs are consolidated. In these cases, the consideration received from the investors in the notes in the form of cash is recognised as a financial asset and a corresponding financial liability is recognised.

At 31 December 2025, restricted cash of €158m (31 December 2024: €180m) relates to cash held by the Group’s securitisation.

44. Reporting currency and exchange rates

The consolidated financial statements are presented in millions of Euro.

The following table shows the closing and average rates used by the Group for the current year-end and prior year-end:

31 December 2025

31 December 2024

€ / £ exchange rate

Closing

0.8726

0.8292

Average

0.8569

0.8450

€ / US$ exchange rate

Closing

1.1750

1.0389

Average

1.1318

1.0808

45. Events after the reporting period

Subsequent to the SOFP date, as outlined in note 15, the Glas 3.1 sale proceeds were received.

On 21 January 2026, the Group announced that the Central Bank of Ireland had approved the Group’s redeveloped suite of IRB mortgage models. The models became operational on 30 January 2026.

After the balance sheet date, the Board of Directors proposed a dividend of €10m (1.835 cent per share) in respect of the financial year ended 31 December 2025. The proposed dividend is subject to approval by shareholders at the Company’s AGM and if approved, the dividend will be paid on 19 May 2026.

No other items, transactions or events that would materially impact the consolidated financial statements and require adjustment or disclosure to these consolidated financial statements have occurred between the reporting date of 31 December 2025 and the date of the approval of these financial statements by the Board of Directors on 4 March 2026.

 
 
 
 
 
 
 
 
 
 
 
 
Company Financial Statements
PTSB Group Holdings plc - Annual Report 2025396





 

  
  
  

  

  
  

  
  
  
  
  
  
  











Company Statement of Financial Position
As at 31 December 2025
PTSB Group Holdings plc - Annual Report 2025 397
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
  






 
    
      
    


    


    
  

     
      
      
  


  


  
  

  
      
Company Statement of Changes in Equity
For the year ended 31 December 2025
PTSB Group Holdings plc - Annual Report 2025398
 
 
 

  
  

  

  
 

 

  
  

 
 
 
 
  
  
  







Reconciliation of liabilities arising from financing activities
 
 
  

  
 
 

  
Company Statement of Cash Flows
For the year ended 31 December 2025
PTSB Group Holdings plc - Annual Report 2025 399
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information













 

  
  
  

 
 

























Notes to the Company Financial Statements
PTSB Group Holdings plc - Annual Report 2025400





 
  
 
 
  


























 

  
 

  
  
 
 
PTSB Group Holdings plc - Annual Report 2025 401
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information





 

  
 

  
  
 




















 
 


 

Notes to the Company Financial Statements (continued)
PTSB Group Holdings plc - Annual Report 2025402

















PTSB Group Holdings plc - Annual Report 2025 403
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
General
Information
 
 
 
404 PTSB Group Holdings plc - Annual Report 2025










 




 
  
  


 
  
 









  
   
 
 
  
   
Alternative Performance Measures
405
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025








  
   
   
   
   
   

   
   
  







  
   
   
   

  
   
   







  
   
   
   
 
Alternative Performance Measures (continued)
406 PTSB Group Holdings plc - Annual Report 2025








  
   

  
   
 







  
   







  
   








  
   
   
  
407
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025








  
   
   
  







  

   
   
   
   
 
  







  
 








  
   
 
  
Alternative Performance Measures (continued)
408 PTSB Group Holdings plc - Annual Report 2025








  
   
   
   
 
  
   
  
   
  
  






  
   






  
   
   
   
   
   
 
409
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025








  

   
   
   
  








  

   
   
   
   
   
  









  

   
   
   
  
   
  
Alternative Performance Measures (continued)
410 PTSB Group Holdings plc - Annual Report 2025









  

   
   
 
 
  
  
   
  







  
   
   
  








  
   
411
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025
































































Abbreviations


































































































































412 PTSB Group Holdings plc - Annual Report 2025

























































































































































Definitions
413
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025


























































































































































Definitions (continued)
414 PTSB Group Holdings plc - Annual Report 2025























































































415
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025
This page has intentionally been left blank
416 PTSB Group Holdings plc - Annual Report 2025
417
Strategic ReportGovernance Sustainability Financial StatementsGeneral Information
PTSB Group Holdings plc - Annual Report 2025
sourcedesign.ie